1、?PPP?I?.1?.1?.1?.2?.3?.4?.6?.7?.8?：?：?.9?.10?.10?.10?.11?.12?.12?.12 II?.13?.15?.18?.19?.20?.20?.26?.28?.31?.34?.37?，?.40?.41?：?1?PPP?：?：?PPP?“?”?“?”?60.37?）?15-220?1023.9?96?2.7?13.2?7.14?12.59?60.37?PPP?”?60.37?：?2?1?）?15-220?）?1023.9?12?12?842.62?359?7.4m?”?2.7?4.5m?75.2?3m?”95.7?2m?”?24?1.5m?”?32、.8?”?17.35?3?413?14308?4?73?14020?15?：?3?50-300?1287?45045?54?50?2341?71191?132?5963?14698?163?1584?1177?（?83?、?112728?、?7?18?17?“?P 11?“?P81?10?1?1?10?1?32184.21?5?6?1?1?640968.41?561393.48?34827.47?10998.00?1650?29178.65?15568.81?：?4?2017?11?7350?93?PPP?617956.6?1?561393.48 1?50505.43 2?23253.04 33、?99452.93 4?149005.54 5?2?82173.11 6 3?157003.43?34827.47/?29178.65?15568.81?640968.41 PPP?617956.6?60.37?）?15-220?1?12?12?2?842.62?3?359?36.23?：?5?4?7.4m?”?2.7?4.5m?75.2?3m?”95.7?2m?”?24?1.5m?”?3.8?”?17.35?5?3?413?14308?4?73?14020?15?50-300?1287?45045?54?50?2341?71191?132?5963?14698?6?32184.21?7?184、?17?“?P 11?“?P 81?10?1?1?10?1?7?、?112728?8?5?6?1?1?：?6?、?-?-?Build-Operate-Transfer?BOT?PPP?1?2?3?PPP?、?4?、?：?7?PPP?”?1996?35?35%?25%?20%?2015?9?14?”?2015?51?。?20%?20%?、?”?：?8?2014?57?。?10?25?、?30?2?3?4?4?15?4?16?14?：?9?：?：?，?2014?60?2014?76?2014?113?：?2015?21?PPP?：?PPP?：?PPP?”?PPP?,?PPP?：?：、?2017?15、6?）?40%?60%?40%?60%?：?10?：?PPP?PPP?：?：?“?：?”?“?：?”?“?：?”?”?“?：?”?PPP?“?100%?：?11?、?、?。?PPP?3?P?1?6?：?12?1?1?100%?0?：?13?71259.45?4?1?65441.22 5818.23 71259.45 2?65441.22 5818.23 71259.45 3?/?65441.22 5818.23 71259.45 4?65441.22 5818.23 71259.45 5?65441.22 5818.23 71259.45 6?65441.22 5818.23 71259.456、 7?65441.22 5818.23 71259.45 8?65441.22 5818.23 71259.45 9?5?65441.22 5818.23 71259.45 10?65441.22 5818.23 71259.45 11?65441.22 5818.23 71259.45 12?65441.22 5818.23 71259.45 13?/?65441.22 5818.23 71259.45 14?65441.22 5818.23 71259.45?916177.03 81455.22 997632.25?40%?60%?5?hm2?-50.63%-17.93%?50505.437、 5.40%73.96 7.22%?23253.04 2.49%49.93 4.88%?：?14?hm2?99452.93 0 183.56 0?149005.5 15.93%253.76 24.78%?2?82173.11 8.78%140.32 13.70%3?157003.4 16.78%322.37 31.48%?561393.5 100%1023.9 100%?6?33132.38 50.63%1043.07 17.93%34175.45?3532.43 5.40%420.27 7.22%3952.70?1626.35 2.49%283.72 4.88%1910.08?10421.68、8 15.93%1441.97 24.78%11863.65?2?5747.31 8.78%797.36 13.70%6544.67 3?10981.06 16.78%1831.84 31.48%12812.91?65441.22 100%5818.23 100%71259.45?7?2?2?3?3?1?34175.45 3952.70 1910.08 11863.65 6544.67 12812.91 71259.45 2?34175.45 3952.70 1910.08 11863.65 6544.67 12812.91 71259.45 3?/?34175.45 3952.70 19109、.08 11863.65 6544.67 12812.91 71259.45 4?34175.45 3952.70 1910.08 11863.65 6544.67 12812.91 71259.45 5?34175.45 3952.70 1910.08 11863.65 6544.67 12812.91 71259.45 6?34175.45 3952.70 1910.08 11863.65 6544.67 12812.91 71259.45 7?34175.45 3952.70 1910.08 11863.65 6544.67 12812.91 71259.45 8?34175.45 3910、52.70 1910.08 11863.65 6544.67 12812.91 71259.45 9?5?34175.45 3952.70 1910.08 11863.65 6544.67 12812.91 71259.45 10?34175.45 3952.70 1910.08 11863.65 6544.67 12812.91 71259.45 11?34175.45 3952.70 1910.08 11863.65 6544.67 12812.91 71259.45 12?34175.45 3952.70 1910.08 11863.65 6544.67 12812.91 71259.411、5 13?/?34175.45 3952.70 1910.08 11863.65 6544.67 12812.91 71259.45 14?34175.45 3952.70 1910.08 11863.65 6544.67 12812.91 71259.45?：?15?2?2?3?3?478456.3 55337.80 26741.08 166091.10 91625.41 179380.68 997632.30?=?；?PPP?5%?70%-85%?5%?80%?20%?=?+?5%?20%?=?5%?20%?=?5%?20%?：?16?617956.6?）?70%?30%?9378.92?12、/?CPI?2012?2016?CPI?CPI?2.18%?2012-2016?CPI?8 2012-2016?CPI?CPI?2012 2.70%2013 2.80%2014 2.00%2015 1.10%2016 2.30%?2.18%?9?1?9378.92 2?9378.92 3?/?9378.92 4?9583.38 5?9583.38 6?9583.38 7?9792.30 8?9792.30 9?5?9792.30 10?10005.77 11?10005.77 12?10005.77?：?17?13?/?10223.90 14?10223.90?136728.90?10?1?413、325.70 2?1853.87 3?93.79 4?93.79 5?/?93.79 6?95.83 7?95.83 8?95.83 9?97.92 10?97.92 11?5?97.92 12?100.06 13?100.06 14?100.06 15?/?102.24 16?102.24?7546.85?40%?60%?11?2?2?3?3?1?2190.07 233.50 107.50 688.88 379.90 725.85 4325.70 2?938.6 100.07 46.07 295.23 162.81 311.08 1853.87?：?18?2?2?3?3?3?16.81 6.14、77 4.57 23.24 12.85 29.53 93.79 4?16.81 6.77 4.57 23.24 12.85 29.53 93.79 5?/?16.81 6.77 4.57 23.24 12.85 29.53 93.79 6?17.18 6.92 4.67 23.75 13.13 30.17 95.83 7?17.18 6.92 4.67 23.75 13.13 30.17 95.83 8?17.18 6.92 4.67 23.75 13.13 30.17 95.83 9?17.55 7.07 4.78 24.27 13.42 30.83 97.92 10?17.55 7.07 15、4.78 24.27 13.42 30.83 97.92 11?5?17.55 7.07 4.78 24.27 13.42 30.83 97.92 12?17.94 7.23 4.88 24.80 13.71 31.50 100.06 13?17.94 7.23 4.88 24.80 13.71 31.50 100.06 14?17.94 7.23 4.88 24.80 13.71 31.50 100.06 15?/?18.33 7.39 4.99 25.34 14.01 32.19 102.24 16?18.33 7.39 4.99 25.34 14.01 32.19 102.24?337316、.79 432.33 220.25 1322.97 730.09 1467.42 7546.85?）?227000.24?0?7350?93?7443?：?19?0?71259.45?/?7546.85?7443?14?1012622.15?12?12?1?11768.70 2?1853.87 3?71353.24 4?71353.24 5?/?71353.24 6?71355.28 7?71355.28 8?71355.28 9?71357.37 10?71357.37 11?5?71357.37 12?71359.51 13?71359.51 14?71359.51 15?/?71361.17、69 16?71361.69?：?20?1012622.15?2?2?3?3?1?9633.07 233.50 107.50 688.88 379.90 725.85 11768.70 2?938.60 100.07 46.07 295.23 162.81 311.08 1853.87 3?34192.26 3959.47 1914.65 11886.89 6557.53 12842.43 71353.24 4?34192.26 3959.47 1914.65 11886.89 6557.53 12842.43 71353.24 5?/?34192.26 3959.47 1914.65 11818、86.89 6557.53 12842.43 71353.24 6?34192.63 3959.62 1914.75 11887.40 6557.81 12843.08 71355.28 7?34192.63 3959.62 1914.75 11887.40 6557.81 12843.08 71355.28 8?34192.63 3959.62 1914.75 11887.40 6557.81 12843.08 71355.28 9?34193.00 3959.77 1914.85 11887.92 6558.09 12843.74 71357.37 10?34193.00 3959.77 19、1914.85 11887.92 6558.09 12843.74 71357.37 11?5?34193.00 3959.77 1914.85 11887.92 6558.09 12843.74 71357.37 12?34193.39 3959.93 1914.96 11888.45 6558.38 12844.41 71359.51 13?34193.39 3959.93 1914.96 11888.45 6558.38 12844.41 71359.51 14?34193.39 3959.93 1914.96 11888.45 6558.38 12844.41 71359.51 15?20、/?34193.78 3960.09 1915.06 11888.99 6558.68 12845.10 71361.69 16?34193.78 3960.09 1915.06 11888.99 6558.68 12845.10 71361.69?489273.02 55770.13 26961.33 167414.07 92355.50 180848.09 1012622.15?2012?2016?2012-2016?：?21?13 2012-2016?2012 2833119 2013 3286115 2014 3613288 2015 4315042 2016 5945931?20.321、6%?13?20122016?20.36%?；?PPP?10%?2018-2033?14?14?2018-2033?%?2018 7194576.51 10.00%2019 7914034.16 10.00%2020 8705437.58 10.00%2021 9575981.33 10.00%2022 10533579.47 10.00%2023 11586937.42 10.00%2024 12745631.16 10.00%2025 14020194.27 10.00%2026 15422213.70 10.00%2027 16964435.07 10.00%2028 18660878.22、58 10.00%2029 20526966.43 10.00%?：?22?%?2030 22579663.08 10.00%2031 24837629.39 10.00%2032 27321392.32 10.00%2033 30053531.56 10.00%?2015?21?”PPP?10%?15?15?PPP?0?0?%?2018 7194576.51 719457.65 9633.07 0.13%2019 7914034.16 791403.42 938.6 0.01%2020 8705437.58 870543.76 34192.26 0.39%2021 9575981.33 9523、7598.13 34192.26 0.36%2022 10533579.47 1053357.95 34192.26 0.32%2023 11586937.42 1158693.74 34192.63 0.30%2024 12745631.16 1274563.12 34192.63 0.27%2025 14020194.27 1402019.43 34192.63 0.24%2026 15422213.70 1542221.37 34193 0.22%2027 16964435.07 1696443.51 34193 0.20%2028 18660878.58 1866087.86 341924、3 0.18%2029 20526966.43 2052696.64 34193.39 0.17%2030 22579663.08 2257966.31 34193.39 0.15%2031 24837629.39 2483762.94 34193.39 0.14%?：?23?PPP?0?0?%?2032 27321392.32 2732139.23 34193.78 0.13%2033 30053531.56 3005353.16 34193.78 0.11%?PPP?：?24?16?7?7?2018 2019 2020 2021 2022 2023 2024 2025?-?7194577 25、7914034 8705438 9575981 10533579 11586937 12745631 14020194?0?719458 791403 870544 957598 1053358 1158694 1274563 1402019?9633.07 938.6 34192.26 34192.26 34192.26 34192.63 34192.63 34192.63?P?106807 106807 106807 106807 106807 106807 106807?3?5?7893 7893 7893 7893 7893 7893 7893 7893?P?31194 31194 326、1194 31194 31194 31194 31194?95998 95998 95998 95998 95998 95998 95998 95998?65058 65058 65058 65058 65058 65058 65058 65058?P?1?S?G?G?6983 6983 6983 6983 6983 6983 6983?P?1?S?5?2?1734 1734 1734 1734 1734 1734?P?1?1?S?60740 60740 60740 60740 60740 60740 60740?47947 47947 47947 47947 47947 47947?149527、2 14952 14952 14952 14952 14952?28393 28393 28393 28393 28393 28393?P?-?43274 43274 43274 43274?178582.07 375611.6 501891.26 501891.26 545165.26 545165.63 545165.63 545165.63?-?8?2.48%4.75%5.77%5.24%5.18%4.71%4.28%3.89%?25?7?7?2026 2027 2028 2029 2030 2031 2032 2033?-?15422214 16964435 18660879 205228、6966 22579663 24837629 27321392 30053532?0?1542221 1696444 1866088 2052697 2257966 2483763 2732139 3005353?34193 34193 34193 34193.39 34193.39 34193.39 34193.78 34193.78?P?106807 106807 106807 106807 106807?3?5?7893 7893 7893 7893?P?31194 31194 31194 31194 31194 31194 31194?95998 95998 95998 95998 929、5998 95998?65058 65058 65058 65058 65058 65058?P?1?S?G?G?6983 6983 6983 6983 6983 6983 6983 6983?P?1?S?5?2?1734 1734 1734 1734 1734 1734 1734 1734?P?1?1?S?60740 60740 60740 60740 60740 60740 60740 60740?47947 47947 47947 47947 47947 47947 47947 47947?14952 14952 14952 14952 14952 14952 14952?28393 230、8393 28393 28393 28393 28393 28393?P?-?43274 43274 43274 43274 43274 43274 43274 43274?545166 545166 545166 545166.39 537273.39 430466.39 269410.78 194871.78?-?8?3.53%3.21%2.92%2.66%2.38%1.73%0.99%0.65%?。?26?10%?2012?2016?2012-2016?17 2012-2016?2012 212104 2013 216600 2014 258105 2015 280619 2016 2931、2360?8.35%?17?20122016?8.35%?8.35%?2018-2033?18?18?2018-2033?%?2018 343243.64 8.35%2019 371915.92 8.35%2020 402983.30 8.35%?。?27?%?2021 436645.83 8.35%2022 473120.31 8.35%2023 512641.63 8.35%2024 555464.29 8.35%2025 601864.07 8.35%2026 652139.77 8.35%2027 706615.18 8.35%2028 765641.10 8.35%2029 829532、97.64 8.35%2030 898896.69 8.35%2031 973984.53 8.35%2032 1055344.69 8.35%2033 1143501.15 8.35%?2015?21?PPP?10%?19?19?%?%?2018 343243.64 34324.36 233.50 0.07%2019 371915.92 37191.59 100.07 0.03%2020 402983.30 40298.33 3959.47 0.98%2021 436645.83 43664.58 3959.47 0.91%2022 473120.31 47312.03 3959.47 0.33、84%2023 512641.63 51264.16 3959.62 0.77%?。?28?%?%?2024 555464.29 55546.43 3959.62 0.71%2025 601864.07 60186.41 3959.62 0.66%2026 652139.77 65213.98 3959.77 0.61%2027 706615.18 70661.52 3959.77 0.56%2028 765641.10 76564.11 3959.77 0.52%2029 829597.64 82959.76 3959.93 0.48%2030 898896.69 89889.67 395934、.93 0.44%2031 973984.53 97398.45 3959.93 0.41%2032 1055344.69 105534.47 3960.09 0.38%2033 1143501.15 114350.11 3960.09 0.35%?PPP?PPP?PPP?PPP?PPP?2012?2016?2012-2016?20 2012-2016?2012 151640 2013 202274 2014 254688?。?29 2015 289044 2016 318000?20.34%?20?20122016?20.34%?20.34%?2018-2033?21?21?2018-20335、3?2018 460504.41 20.34%2019 554162.49 20.34%2020 666868.90 20.34%2021 802497.71 20.34%2022 965710.91 20.34%2023 1162118.65 20.34%2024 1398472.11 20.34%2025 1682895.48 20.34%2026 2025165.31 20.34%2027 2437046.50 20.34%2028 2932696.71 20.34%2029 3529153.02 20.34%2030 4246917.50 20.34%2031 5110662.02 236、0.34%2032 6150076.20 20.34%2033 7400888.02 20.34%?2015?21?PPP?10%?。?30?22?22?%?%?2018 460504.41 46050.44 107.50 0.02%2019 554162.49 55416.25 46.07 0.01%2020 666868.90 66686.89 1914.65 0.29%2021 802497.71 80249.77 1914.65 0.24%2022 965710.91 96571.09 1914.65 0.20%2023 1162118.65 116211.87 1914.75 0.137、6%2024 1398472.11 139847.21 1914.75 0.14%2025 1682895.48 168289.55 1914.75 0.11%2026 2025165.31 202516.53 1914.85 0.09%2027 2437046.50 243704.65 1914.85 0.08%2028 2932696.71 293269.67 1914.85 0.07%2029 3529153.02 352915.30 1914.96 0.05%2030 4246917.50 424691.75 1914.96 0.05%2031 5110662.02 511066.2038、 1914.96 0.04%2032 6150076.20 615007.62 1915.06 0.03%2033 7400888.02 740088.80 1915.06 0.03%?PPP?P?。?31?23?PPP?%?2018 460504.41 46050.44 107.50 7156?7263 1.58%2019 554162.49 55416.25 46.07 16350 8806 25202 4.55%2020 666868.90 66686.89 1914.65 26314 8139 36368 5.45%2021 802497.71 80249.77 1914.65 33139、05 7472 42492 5.29%2022 965710.91 96571.09 1914.65 41229 6711 49855 5.16%2023 1162118.65 116211.87 1914.75 44209 6017 52141 4.49%2024 1398472.11 139847.21 1914.75 47504 5323 54742 3.91%2025 1682895.48 168289.55 1914.75 49785 5170 56870 3.38%2026 2025165.31 202516.53 1914.85 55761 5170 62846 3.10%20240、7 2437046.50 243704.65 1914.85 61724 5170 68809 2.82%2028 2932696.71 293269.67 1914.85 54747 1081 57743 1.97%2029 3529153.02 352915.30 1914.96 41170 1040 44125 1.25%2030 4246917.50 424691.75 1914.96 24727 999 27641 0.65%2031 5110662.02 511066.20 1914.96 11094 958 13967 0.27%2032 6150076.20 615007.6241、 1915.06?917 2832 0.05%2033 7400888.02 740088.80 1915.06?876 2791 0.04%?10%?2012?2016?2012-2016?24 2012-2016?2012 357244 2013 400143 2014 406696?。?32 2015 477892 2016 500914?8.82%?24?20122016?8.82%?8.82%?2018-2033?25?25?2018-2033?2018 593146.92 8.82%2019 645448.86 8.82%2020 702362.63 8.82%2021 7642942、4.88 8.82%2022 831688.14 8.82%2023 905023.94 8.82%2024 984826.27 8.82%2025 1071665.33 8.82%2026 1166161.60 8.82%2027 1268990.27 8.82%2028 1380886.07 8.82%2029 1502648.51 8.82%2030 1635147.60 8.82%2031 1779330.07 8.82%2032 1936226.13 8.82%2033 2106956.81 8.82%?2015?21?PPP?10%?。?33?26?26?%?%?2018 593143、46.92 59314.69 688.88 0.12%2019 645448.86 64544.89 295.23 0.05%2020 702362.63 70236.26 11886.89 1.69%2021 764294.88 76429.49 11886.89 1.56%2022 831688.14 83168.81 11886.89 1.43%2023 905023.94 90502.39 11887.40 1.31%2024 984826.27 98482.63 11887.40 1.21%2025 1071665.33 107166.53 11887.40 1.11%2026 1144、66161.60 116616.16 11887.92 1.02%2027 1268990.27 126899.03 11887.92 0.94%2028 1380886.07 138088.61 11887.92 0.86%2029 1502648.51 150264.85 11888.45 0.79%2030 1635147.60 163514.76 11888.45 0.73%2031 1779330.07 177933.01 11888.45 0.67%2032 1936226.13 193622.61 11888.99 0.61%2033 2106956.81 210695.68 145、1888.99 0.56%?PPP?P?27?。?34?PPP?%?P?107?PPP?P?PPP?2018 593146.92 59314.69 688.88 7247 4635 12571 2.12%2019 645448.86 64544.89 295.23 4831 5946 11072 1.72%2020 702362.63 70236.26 11886.89 34328 11411 57626 8.20%2021 764294.88 76429.49 11886.89 36803 16875 65565 8.58%2022 831688.14 83168.81 11886.89 346、6803 22340 71030 8.54%2023 905023.94 90502.39 11887.40 36803 26480 75170 8.31%2024 984826.27 98482.63 11887.40 36803 27323 76013 7.72%2025 1071665.33 107166.53 11887.40 36803 27323 76013 7.09%2026 1166161.60 116616.16 11887.92 36803 27323 76014 6.52%2027 1268990.27 126899.03 11887.92 36803 27323 76047、14 5.99%2028 1380886.07 138088.61 11887.92?27323 39211 2.84%2029 1502648.51 150264.85 11888.45?22733 34621 2.30%2030 1635147.60 163514.76 11888.45?18143 30031 1.84%2031 1779330.07 177933.01 11888.45?13553 25441 1.43%2032 1936226.13 193622.61 11888.99?8963 20852 1.08%2033 2106956.81 210695.68 11888.948、9?11889 0.56%?10%?2012?2016?2012-2016?28 2012-2016?2012 292670 2013 400373 2014 434493 2015 593060?。?35 2016 649021?22.03%?28?20122016?22.03%?22.03%?2018-2033?29?29?2018-2033?2018 966493.68 22.03%2019 1179421.81 22.03%2020 1439260.12 22.03%2021 1756343.37 22.03%2022 2143283.21 22.03%2023 2615469.72 49、22.03%2024 3191683.60 22.03%2025 3894843.11 22.03%2026 4752915.61 22.03%2027 5800029.99 22.03%2028 7077834.03 22.03%2029 8637150.95 22.03%2030 10540000.83 22.03%2031 12862067.39 22.03%2032 15695708.19 22.03%2033 19153628.13 22.03%?2015?21?PPP?10%?。?36?30?30?%?%?2018 966493.68 96649.37 379.90 0.04%2050、19 1179421.81 117942.18 162.81 0.01%2020 1439260.12 143926.01 6557.53 0.46%2021 1756343.37 175634.34 6557.53 0.37%2022 2143283.21 214328.32 6557.53 0.31%2023 2615469.72 261546.97 6557.81 0.25%2024 3191683.60 319168.36 6557.81 0.21%2025 3894843.11 389484.31 6557.81 0.17%2026 4752915.61 475291.56 655851、.09 0.14%2027 5800029.99 580003.00 6558.09 0.11%2028 7077834.03 707783.40 6558.09 0.09%2029 8637150.95 863715.09 6558.38 0.08%2030 10540000.83 1054000.08 6558.38 0.06%2031 12862067.39 1286206.74 6558.38 0.05%2032 15695708.19 1569570.82 6558.68 0.04%2033 19153628.13 1915362.81 6558.68 0.03%?PPP?P?31?52、。?37?PPP?%?PPP?PPP?2018 966493.68 96649.37 379.90?10896 11276 1.17%2019 1179421.81 117942.18 162.81 16589 21585 38337 3.25%2020 1439260.12 143926.01 6557.53 16589 31015 54162 3.76%2021 1756343.37 175634.34 6557.53 16589 34299 57446 3.27%2022 2143283.21 214328.32 6557.53 16589 34295 57442 2.68%2023 253、615469.72 261546.97 6557.81 16589 34290 57437 2.20%2024 3191683.60 319168.36 6557.81 16589 34288 57435 1.80%2025 3894843.11 389484.31 6557.81 16589 34284 57431 1.47%2026 4752915.61 475291.56 6558.09 16589 34280 57427 1.21%2027 5800029.99 580003.00 6558.09 16589 34274 57421 0.99%2028 7077834.03 7077854、3.40 6558.09 16589 34272 57419 0.81%2029 8637150.95 863715.09 6558.38 16589 34265 57412 0.66%2030 10540000.83 1054000.08 6558.38 16589 34265 57412 0.54%2031 12862067.39 1286206.74 6558.38 16589 34254 57401 0.45%2032 15695708.19 1569570.82 6558.68 16589 34249 57397 0.37%2033 19153628.13 1915362.81 6555、58.68 16589 34243 57391 0.30%?10%?、?2012?2016?2012-2016?32 2012-2016?2012 340341 2013 435035?。?38 2014 507136 2015 1007635 2016 700712?19.79%?32?20122016?19.79%?19.79%?2018-2033?33?33?2018-2033?2018 1005430.83 19.79%2019 1204366.09 19.79%2020 1442662.82 19.79%2021 1728109.11 19.79%2022 2070034.01 1956、.79%2023 2479612.42 19.79%2024 2970230.30 19.79%2025 3557922.18 19.79%2026 4261895.20 19.79%2027 5105156.82 19.79%2028 6115266.79 19.79%2029 7325237.83 19.79%2030 8774614.60 19.79%2031 10510766.10 19.79%2032 12590433.77 19.79%2033 15081585.97 19.79%?2015?21?PPP?。?39?10%?34?34?%?%?2018 1005430.83 10057、543.08 725.85 0.07%2019 1204366.09 120436.61 311.08 0.03%2020 1442662.82 144266.28 12842.43 0.89%2021 1728109.11 172810.91 12842.43 0.74%2022 2070034.01 207003.40 12842.43 0.62%2023 2479612.42 247961.24 12843.08 0.52%2024 2970230.30 297023.03 12843.08 0.43%2025 3557922.18 355792.22 12843.08 0.36%20258、6 4261895.20 426189.52 12843.74 0.30%2027 5105156.82 510515.68 12843.74 0.25%2028 6115266.79 611526.68 12843.74 0.21%2029 7325237.83 732523.78 12844.41 0.18%2030 8774614.60 877461.46 12844.41 0.15%2031 10510766.10 1051076.61 12844.41 0.12%2032 12590433.77 1259043.38 12845.10 0.10%2033 15081585.97 1559、08158.60 12845.10 0.09%?PPP?P?。?40?35?PPP?%?P?PPP?P?ppp?2018 1005430.83 100543.08 725.85 3256 2818 6799 0.68%2019 1204366.09 120436.61 311.08 3256 2818 6385 0.53%2020 1442662.82 144266.28 12842.43 3256 2818 18916 1.31%2021 1728109.11 172810.91 12842.43 3256 2818 18916 1.09%2022 2070034.01 207003.40 60、12842.43 3256 2818 18916 0.91%2023 2479612.42 247961.24 12843.08 3256 2818 18917 0.76%2024 2970230.30 297023.03 12843.08 3256 2818 18917 0.64%2025 3557922.18 355792.22 12843.08 3256 2818 18917 0.53%2026 4261895.20 426189.52 12843.74 3256 2818 18917 0.44%2027 5105156.82 510515.68 12843.74 3256 2818 161、8917 0.37%2028 6115266.79 611526.68 12843.74 3256 2818 18917 0.31%2029 7325237.83 732523.78 12844.41 3256 2818 18918 0.26%2030 8774614.60 877461.46 12844.41 3256 2818 18918 0.22%2031 10510766.10 1051076.61 12844.41 3256 2818 18918 0.18%2032 12590433.77 1259043.38 12845.10 3256 2818 18919 0.15%2033 15081585.97 1508158.60 12845.10 3256 2818 18919 0.13%?10%?PPP?PPP?PPP?P?PPP?PPP?。?41、?、?P?PPP?P?P?PPP?P?