商业地产酒店写字办公楼等各类物业建筑成本测算表(5页).xls
下载文档
上传人:大宝
编号:29367
2021-01-13
6页
96.50KB
该文档所属资源包:
物业管理服务费用成本测算表格模板资料合集
1、单位:万元、平方米、元/平方米 类型全全装装修修大大型型百百货货大大楼楼(高高层层)大大型型购购物物中中心心(Shopping Mall)大大型型超超级级市市场场 建筑面积67,000100,00021,000 地上52,00072,00021,000 地下15,00028,000 其他地下2层,地上10层地下2层,地上6层3层 序号工程和费用名称总价数量单方造价总价数量单方造价总价数量单方造价 一土建及装饰工程 1 打桩 1,144.0052,0002201,800.0072,000250315.0021,000150 2 基坑围护 1,500.0015,0001,0002,520.00282、,000900 3 土方工程 600.0015,0004001,120.0028,00040021.0021,00010 4 地下建筑 1,200.0015,000800700.0028,000250 5 地下结构 4,200.0015,0002,8007,280.0028,0002,600 6 地上建筑 1,300.0052,0002502,160.0072,000300525.0021,000250 7 地上结构 5,460.0052,0001,0506,120.0072,0008501,680.0021,000800 8 装饰 9,360.0052,0001,8007,000.0072,3、000972735.0021,000350 9 外立面 4,056.0052,0007806,000.0072,000833378.0021,000180 10 屋面 130.0052,00025180.0072,00025168.0021,00080 土土建建及及装装饰饰工工程程费费小小计计28,950.0067,0004,32134,880.00100,0003,4883,822.0021,0001,820 二机电安装工程 1 给排水工程 536.0067,00080600.00100,0006063.0021,00030 2 消防喷淋 670.0067,0001001,000.001004、,000100168.0021,00080 3 煤气 134.0067,00020200.00100,0002042.0021,00020 4 变配电 1,005.0067,0001502,000.00100,000200378.0021,000180 5 应急柴油发电机组301.5067,000 45400.00100,00040168.0021,00080 6 电气 2,144.0067,0003201,800.00100,000180336.0021,000160 7 泛光照明 234.0052,00045144.0072,00020 8 消防报警 402.0067,00060550.05、0100,00055126.0021,00060 9 综合布线 368.5067,00055500.00100,0005084.0021,00040 10 弱电配管 134.0067,00020300.00100,00030 73.5021,00035 11 弱电架桥 201.0067,00030200.00100,00020 12 BA系统(楼宇设备管理系统)268.0067,00040400.00100,0004063.0021,00030 13 有线电视 134.0067,00020100.00100,00010 14 安防系统 134.0067,00020200.00100,000206、52.5021,00025 15 广播系统 100.5067,00015100.00100,0001031.5021,00015 16 空调送排风2,814.00 67,0004204,000.00100,000400735.0021,000350 17 电梯 1,474.0067,0002202,000.00100,000200252.0021,000120 18 车库管理 105.0015,00070112.0028,00040 19 标识 100.5067,00015150.00100,00015 机机电电安安装装工工程程费费小小计计11,260.0067,0001,68114,756.7、00100,0001,4762,572.5021,0001,225 三预预备备费费 (按按建建安安工工程程费费的的8%计计列列)3,216.8067,0004803,970.88100,000397511.5621,000244 建建安安工工程程总总费费用用43,426.8067,0006,48253,606.88100,0005,3616,906.0621,0003,289 1、地下建筑含地下一层装修1、电梯含自动扶梯1、建筑含外保温 2、地上建筑含外保温2、外立面含门窗 3、外立面含门窗3、电梯含自动扶梯 4、电梯含自动扶梯 单位:万元、平方米、元/平方米 类型高高档档装装修修甲甲级级写写8、字字楼楼(超超高高层层)甲甲级级办办公公楼楼(高高层层)政政府府办办公公楼楼/乙乙级级办办公公楼楼(高高层层)研研发发中中心心(多多层层)乙乙级级办办公公楼楼(多多层层) 建筑面积124,00057,00032,00022,0006,400 地上100,00045,00026,00022,0006,400 地下24,00012,0006,000 其他地下3层,地上=45层地下3层,地上=24层地下2层,地上=20层地下0层,地上=5层地下0层,地上3-5层 序号工程和费用名称总价数量单方造价总价数量单方造价总价数量单方造价总价数量单方造价总价数量单方造价 一土建及装饰工程 1打桩2,500.09、0100,000250990.0045,000220520.0026,000200264.0022,00012076.806,400120 2基坑围护2,112.0024,0008801,320.0012,0001,100564.006,0009406,400- 3土方工程624.0024,000260318.0012,000265120.006,00020033.0022,000159.606,40015 4地下建筑960.0024,000400480.0012,000400228.006,0003806,400- 5地下结构7,200.0024,0003,0003,360.0012,00010、2,8001,500.006,0002,5006,400- 6地上建筑3,500.00100,0003501,575.0045,000350858.0026,000330616.0022,000280160.006,400250 7地上结构16,000.00100,0001,6004,500.0045,0001,0002,210.0026,0008501,848.0022,000840480.006,400750 8装饰20,000.00100,0002,0002,700.0045,0006001,820.0026,0007001,540.0022,000700448.006,400700 911、外立面14,000.00100,0001,4004,725.0045,0001,0501,170.0026,000450990.0022,000450243.206,400380 10屋面250.00100,00025180.0045,00040104.0026,00040198.0022,0009051.206,40080 土土建建及及装装饰饰工工程程费费小小计计67,146.00124,0005,41520,148.0057,0003,5359,094.0032,0002,8425,489.0022,0002,4951,468.806,4002,295 二机电安装工程 1给排水工程2,4812、0.00124,0002001,026.0057,000180320.0032,000100330.0022,00015057.606,40090 2消防喷淋1,860.00124,000150741.0057,000130224.0032,00070297.0022,00013544.806,40070 3煤气124.00124,0001057.0057,0001016.0032,000577.0022,00035 4变配电2,852.00124,0002301,197.0057,000210480.0032,000150968.0022,00044038.406,40060 5应急柴油发电13、机组1,240.00124,000100456.0057,00080352.0022,000160 6电气4,960.00124,0004001,938.0057,000340640.0032,000200990.0022,000450128.006,400200 7泛光照明200.00100,00020135.0045,0003033.0022,00015 8消防报警310.00124,00025171.0057,0003096.0032,0003066.0022,0003019.206,40030 9综合布线744.00124,00060285.0057,00050144.0032,00014、45616.0022,00028028.806,40045 10弱电配管682.00124,00055256.5057,0004596.0032,0003066.0022,0003012.806,40020 11弱电架桥434.00124,00035199.5057,0003564.0032,0002044.0022,000209.606,40015 12智能化调光系统372.00124,0003085.5057,0001544.0022,00020 13BA系统(楼宇设备管理系统)992.00124,00080513.0057,00090160.0032,00050220.0022,000115、0032.006,40050 14卫星天线及有线电视124.00124,0001057.0057,0001032.0032,00022.0022,000106.406,40010 15计算机网络机房496.00124,00040128.0032,000440.0022,000200 16安防系统372.00124,00030171.0057,0003080.0032,00025396.0022,00018016.006,40025 17广播系统124.00124,0001057.0057,0001032.0032,0001011.0022,00056.406,40010 18程控电话248.016、0124,0002096.0032,00044.0022,0002025.606,40040 19空调送排风9,300.00124,0007503,990.0057,0007001,760.0032,0005501,672.0022,000760224.006,400350 20锅炉620.00124,00050285.0057,00050308.0022,000140 21电梯3,720.00124,0003001,425.0057,000250576.0032,000180154.0022,0007044.806,40070 22擦窗机450.00100,00045337.5045,00017、7522.0022,00010 23车库管理96.0024,0004060.0012,0005048.006,0008044.0022,00020 24标识300.00100,00030 25厨房设备、垃圾压缩机等77.0022,00035 26集成管理系统22.0022,00010 27会议室音视频系统220.0022,000100 机机电电安安装装工工程程费费小小计计33,100.00124,0002,66913,443.0057,0002,3584,992.0032,0001,5607,535.0022,0003,425694.406,4001,085 三预预备备费费 (按按建建安安工工18、程程费费的的8%计计列列)8,019.68124,0006472,687.2857,0004711,126.8832,0003521,041.9222,000474173.066,400270 建建安安工工程程总总费费用用108,265.68124,0008,73136,278.2857,0006,36515,212.8832,0004,75414,065.9222,0006,3942,336.266,4003,650 1、给排水工程含水箱1、给排水工程含水箱1、建筑含外保温1、消防喷淋含气体灭火1、建筑含外保温 2、消防喷淋含气体灭火2、消防喷淋含气体灭火2、外立面含门窗2、外立面含门窗、外19、保温2、外立面含门窗 3、地上建筑含外保温3、电梯含自动扶梯3、空调送排风含恒温恒湿3、电梯含自动扶梯 4、装饰为公共部分4、地下建筑含地下室装修4、地下建筑含地下室装修 5、外立面含门窗 单位:万元、平方米、元/平方米 类型五五星星级级酒酒店店(超超高高层层)四四星星级级酒酒店店(高高层层)三三星星级级酒酒店店(高高层层)经经济济型型酒酒店店(多多层层)酒酒店店式式公公寓寓(高高层层) 建筑面积80,00062,00036,0006,00035,600 地上65,00050,00028,0006,00032,800 地下15,00012,0008,0002,800 其他地下3层,地上=40层20、地下2层,地上=26层地下2层,地上=22层地下0层,地上=7层地下1层,地上=20层 序号工程和费用名称总价数量单方造价总价数量单方造价总价数量单方造价总价数量单方造价总价数量单方造价 一土建及装饰工程 1打桩1,495.0065,0002301,100.0050,000220616.0028,00022072.006,000120590.4032,800180 2基坑围护1,500.0015,0001,0001,080.0012,000900816.008,0001,020120.402,800430 3土方工程375.0015,000250312.0012,000260216.008,021、002706.006,0001078.402,800280 4地下建筑600.0015,000400480.0012,000400304.008,00038084.002,800300 5地下结构3,750.0015,0002,5002,640.0012,0002,2001,760.008,0002,200700.002,8002,500 6地上建筑2,925.0065,0004502,250.0050,0004501,120.0028,000400210.006,0003501,148.0032,800350 7地上结构6,175.0065,0009504,000.0050,0008002,22、100.0028,000750450.006,0007502,296.0032,800700 8装饰22,100.0065,0003,40013,500.0050,0002,7005,600.0028,0002,000468.006,0007806,560.0032,8002,000 9外立面6,500.0065,0001,0005,000.0050,0001,000896.0028,000320132.006,0002202,624.0032,800800 10屋面195.0065,00030150.0050,0003098.0028,0003524.006,0004065.6032,80023、20 土土建建及及装装饰饰工工程程费费小小计计45,615.0080,0005,70230,512.0062,0004,92113,526.0036,0003,7571,362.006,0002,27014,266.8035,6004,008 二机电安装工程 1给排水工程3,200.0080,0004002,170.0062,0003501,080.0036,000300150.006,0002501,246.0035,600350 2消防喷淋960.0080,000120682.0062,000110360.0036,00010039.006,00065284.8035,60080 3煤气124、60.0080,00020124.0062,0002072.0036,000203.006,000521.3635,6006 4变配电2,160.0080,0002701,240.0062,000200504.0036,000140890.0035,600250 5应急柴油发电机组1,200.0080,000150682.0062,000110180.0036,00050391.6035,600110 6电气3,040.0080,0003802,356.0062,0003801,152.0036,000320180.006,000300890.0035,600250 7泛光照明292.506525、,00045200.0050,0004084.0028,0003098.4032,80030 8消防报警360.0080,00045248.0062,00040126.0036,0003518.006,00030142.4035,60040 9综合布线480.0080,00060341.0062,00055180.0036,0005018.006,00030142.4035,60040 10弱电配管320.0080,00040248.0062,00040126.0036,0003512.006,00020 11弱电架桥240.0080,00030186.0062,0003090.0036,0026、0259.006,00015320.4035,60090 12智能化调光系统400.0080,00050310.0062,00050126.0036,00035 13BA系统(楼宇设备管理系统)560.0080,00070341.0062,00055180.0036,00050142.4035,60040 14卫星天线及有线电视120.0080,0001593.0062,0001536.0036,000106.006,00010106.8035,60030 15安防系统320.0080,00040248.0062,00040144.0036,000406.006,00010160.2035,627、0045 16广播系统80.0080,0001062.0062,0001036.0036,000106.006,0001035.6035,60010 17程控电话320.0080,00040248.0062,00040144.0036,00040142.4035,60040 18空调送排风6,000.0080,0007504,030.0062,0006501,800.0036,000500150.006,0002501,424.0035,600400 19锅炉400.0080,00050217.0062,00035144.0036,00040 20电梯2,400.0080,0003001,4228、6.0062,000230540.0036,00015060.006,000100569.6035,600160 21擦窗机357.5065,00055300.0050,00060164.0032,80050 22车库管理82.5015,0005560.0012,0005040.008,0005036.402,800130 23标识200.0080,00025124.0062,0002054.0036,000153.006,0005 24厨房设备1,950.0065,0003001,000.0050,000200420.0028,00015042.006,00070164.0032,8005029、 25宾馆管理系统260.0065,00040200.0050,0004098.0028,0003533.006,00055131.2032,80040 26VOD点播系统162.5065,00025125.0050,00025131.2032,80040 27游泳池设备195.0065,00030150.0050,00030 28康体设备390.0065,00060200.0050,0004084.0028,00030 机机电电安安装装工工程程费费小小计计26,610.0080,0003,32617,611.0062,0002,8407,800.0036,0002,167735.006,0030、01,2257,635.1635,6002,145 三预预备备费费 (按按建建安安工工程程费费的的8%计计列列)5,778.0080,0007223,849.8462,0006211,706.0836,000474167.766,0002801,752.1635,600492 建建安安工工程程总总费费用用78,003.0080,0009,75051,972.8462,0008,38323,032.0836,0006,3982,264.766,0003,77523,654.1235,6006,644 1、煤气包括调压站1、煤气包括调压站1、煤气包括调压站1、消防喷淋含气体灭火1、安防系统包括访客31、窗磁、门禁、门磁 2、外立面包含入口雨篷2、外立面包含入口雨篷2、外立面包含入口雨篷2、外立面含门窗、外保温2、外立面含门窗 3、地下建筑含地下室装修3、地下建筑含地下室装修3、地下建筑含地下室装修3、空调送排风含恒温恒湿3、给排水:热水全铜管、卫生洁具进口TOTO 4、电梯含自动扶梯4、电梯含自动扶梯4、电梯含自动扶梯 单位:万元、平方米、元/平方米 类型多多层层住住宅宅(4-6层层)小小高高层层住住宅宅(8-14层层)高高层层住住宅宅(15-22层层)高高层层住住宅宅(23-33层层)豪豪华华装装修修超超高高层层(33-45层层)独独立立式式普普通通别别墅墅全全装装修修高高标标准准别别墅32、墅 建筑面积4,0007,04015,40022,50038,500300450 地上4,0006,48014,40021,78033,000300450 地下5601,0007205,500 其他4-6层地下1层,地上8-14层地下1层,地上15-22层地下1层,地上23-33层地下2层,地上=45层地下0层,地上=3层地下0层,地上=3层 序号工程和费用名称总价数量单方造价总价数量单方造价总价数量单方造价总价数量单方造价总价数量单方造价总价数量单方造价总价数量单方造价 一土建及装饰工程 1打桩48.004,00012071.286,480110216.0014,400150370.262133、,780170825.0033,0002504.0545090 2基坑围护31.3656056065.001,00065043.20720600467.505,500850 3土方工程2.004,00056.7256012012.001,0001208.6472012066.005,500120 4地下建筑6.7256012012.001,0001208.64720120192.505,500350 5地下结构84.005601,500165.001,0001,650144.007202,0001,622.505,5002,950 6地上建筑80.004,000200136.086,4802134、0331.2014,400230588.0621,780270990.0033,0003007.5030025012.60450280 7地上结构160.004,000400375.846,480580864.0014,4006001,633.5021,7807502,805.0033,00085022.5030075038.25450850 8装饰30.004,0007532.406,4805064.8014,40045217.8021,7801009,900.0033,0003,00058.504501,300 9外立面64.004,000160149.046,480230360.001435、,400250544.5021,7802502,343.0033,00071010.5030035027.00450600 10屋面8.004,000209.726,4801528.8014,4002026.1421,7801266.0033,000203.753001254.0545090 土土建建及及装装饰饰工工程程费费小小计计392.004,000980903.167,0401,2832,118.8015,4001,3763,584.7422,5001,59319,277.5038,5005,00744.253001,475144.454503,210 二机电安装工程 1给排水工程24.36、004,0006042.247,0406077.0015,40050168.7522,500751,540.0038,5004002.40300807.20450160 2消防喷淋/消防31.687,0404523.1015,4001567.5022,50030173.2538,50045 3煤气2.404,00064.227,04069.2415,400613.5022,500630.8038,50080.36300120.5445012 4变配电1,155.0038,500300 5电气32.004,0008056.327,04080154.0015,400100225.0022,500137、001,578.5038,5004104.503001509.90450220 6泛光照明192.5038,50050 7消防报警23.1015,4001533.7522,50015154.0038,50040 8综合布线327.2538,500850.30300100.4545010 9弱电配管10.004,0002514.087,0402038.5015,4002556.2522,5002596.2538,500250.60300200.9045020 10弱电架桥115.5038,50030 11智能化调光系统577.0038,500150 12BA系统(楼宇设备管理系统)288.75338、8,50075 13卫星天线及有线电视4.004,000107.047,0401015.4015,4001022.5022,50010231.0038,500600.30300100.6845015 14安防系统2.004,00053.527,04057.7015,400511.2522,5005115.5038,500300.30300100.9045020 15广播系统38.5038,50010 16冷却循环系统57.7538,50015 17空调送排风22.5022,500101,732.5038,50045038.25450850 18锅炉77.0038,50020 19电梯56.3239、7,04080107.8015,40070292.5022,500130731.5038,500190 20擦窗机165.0033,00050 21车库管理99.005,500180 22厨房1,386.0033,00042024.75450550 23中央吸尘系统214.0033,00065 24热水炉0.9045020 机机电电安安装装工工程程费费小小计计74.404,000186215.427,040306455.8415,400296913.5022,50040611,076.5538,5002,8778.7630029284.474501,877 三预预备备费费 (按按建建安安工工程40、程费费的的8%计计列列)37.314,0009389.497,040127205.9715,400134359.8622,5001602,428.3238,5006314.2430014118.31450407 建建安安工工程程总总费费用用503.714,0001,2591,208.077,0401,7162,780.6115,4001,8064,858.1022,5002,15932,782.3738,5008,51557.253001,908247.234505,494 1、安防系统包括门禁、门磁1、安防系统包括门禁、门磁、窗磁1、安防系统包括门禁、门磁、窗磁1、安防系统包括门禁、门磁、窗41、磁1、安防系统包括访客、窗磁、门禁、门磁1、安防系统包括门禁、门磁、窗磁1、安防系统包括访客、门禁、门磁、窗磁 2、外立面包含门窗2、外立面包含门窗2、外立面包含门窗2、外立面包含门窗2、外立面含门窗、保暖2、外立面包含门窗2、外立面包含门窗 3、地上建筑含外保温3、地上建筑含外保温3、地上建筑含外保温3、地上建筑含外保温3、给排水含水箱/洁具3、地上建筑含保温3、地上建筑含外保温 4、消防仅消火栓4、消防仅消火栓4、空调送排风仅通风4、消防喷淋为公共部位喷淋4、地上结构含基础 5、电气包括主要管线和入户配电箱5、给排水工程配置一盆一厕 (普通) 单位:万元、平方米、元/平方米 类型单单层层轻42、轻型型厂厂房房单单层层重重型型厂厂房房 建筑面积12,00015,000 地上12,00015,000 地下 其他地下0层,地上1层,局部辅助用房2层地下0层,地上1层,局部辅助用房2层 序号工程和费用名称总价数量单方造价总价数量 一土建及装饰工程 1 打桩 114.0012,00095225.0015,000 2 基坑围护 3 土方工程 30.0012,0002545.0015,000 4 地下建筑 5 地下结构 6 地上建筑 360.0012,000300480.0015,000 7 地上结构 1,020.0012,0008501,575.0015,000 8 装饰 120.0012,0043、0100150.0015,000 9 外立面 10 屋面 300.0012,000250375.0015,000 土土建建及及装装饰饰工工程程费费小小计计1,944.0012,0001,6202,850.0015,000 二机电安装工程 1 给排水工程 60.0012,0005075.0015,000 2 消防喷淋 72.0012,0006090.0015,000 3 变配电 228.0012,000190375.0015,000 4 电气工程 180.0012,000150270.0015,000 5 通风、空调 72.0012,0006090.0015,000 6 综合布线 36.001244、,0003045.0015,000 7 安全防范系统24.00 12,0002030.0015,000 8 广播系统 2.4012,00023.0015,000 9 弱电架桥、配管24.00 12,0002030.0015,000 机机电电安安装装工工程程费费小小计计698.4012,0005821,008.0015,000 三预预备备费费 (按按建建安安工工程程费费的的8%计计列列)211.3912,000176308.6415,000 建建安安工工程程总总费费用用2,853.7912,0002,3784,166.6415,000 1、地上建筑含门窗、外立面1、地上建筑含门窗、外立面 2、结构含屋架2、结构含屋架 单方造价 150 30 320 1,050 100 250 1,900 50 60 250 180 60 30 20 2 20 672 206 2,778 地下0层,地上1层,局部辅助用房2层