1、F3-5总建筑面积50726.00层数F3-5地下面积11983.00F310178.0022.00F3-5网点面积8759.00F410138.0022.00F3-5住宅面积29984.00F59667.0022.00F3-F5造价分析表部位说明数量单位单价金额指标/建筑面积 单方造价指标(元/平方)一基基础础部部分分164.81697.67基础部分土建(含地下车库底板)垫层:6150平方5374157.79105.94448.48基础分解 其中 人工11817.00个21.00260948.660.9921.78其中 砼6026.00立方c20:255c15:220c40：320c:45:2、3300.690.00钢材449.00吨14.970.00抗浮锚杆466000.009.1938.890.00基坑支护980000.0019.3281.780.00土石方1540000.0030.36128.52二地地下下车车库库1746.54地下车库土建土建(含地下车库顶板)11983.0014953076.361247.861247.86其中 人工77514.00个1661813.846.47138.68材料12706706.370.001060.39机械584556.150.0048.78其中其中:砼7800.00立方0.650.00钢材1750.00吨146.040.00车库独立费1合3、计271345.000.0022.6422.64其中墙面/柱子/顶棚25340.004.50114030.002.119.52防火门57501.000.004.80地面钢筋网12016.004.0048064.001.004.01室外回填土6900.007.5051750.000.584.32地下车库独立费2底板和外墙车道顶防水12081.0045.00582873.001.0148.6448.640.00地下网点装饰20970.001.751.750.00地下车库电器安装1704911.00142.28142.28其中含甲供电箱321570.4626.84车库分摊F3-F5签证F3-F5:共4、:762233元180062.2615.0315.030.00车库分担通风工程车库网点共:1538459888793.4774.1774.17其中甲供设备:16048492714.297.740.00防火卷帘门63600.005.315.310.00车库岗亭21000.001.751.750.00车库画线90000.007.517.510.00消防工程追加分担追加共89万:车库/网点分担308500.0025.7425.740.00消防工程共230万,车库/网点/住宅分摊543328.8645.3445.340.00智能化工程共70万全部面积分摊165365.4013.8013.800.00人5、防门1040000.0086.7986.790.00封闭母线安装95000.007.937.93三商商业业网网点点1512.221677.03网点土建含梁/柱/顶板46804.008085105.27923.06923.06其中人工46944.00个1011330.325.36115.46材料6710002.420.00766.07机械363772.530.0041.53其中钢材881.00吨100.580.00砼4048.00立方0.460.000.00网点独立费合计1523911.50173.98173.98网点独立费1腻子26571.004.50119569.5013.6513.65防火6、门300.0024699.002.822.82网点独立费2卫生间屋面防水8388.0042-59452363.0051.6551.65花岗岩干挂902.00638.00575624.0065.7265.72外墙涂料1200.0026.1331356.003.583.58钢结构雨棚等320300.0036.5736.570.000.00地下/网点土建装饰15340.001.751.751.750.000.00网点分摊F3-F5签证F3-F5:共:762233元131616.9015.0315.0315.030.000.00网点电气安装工程1206504.00137.74137.74137.74其7、中甲供设备(配电箱)106315.0012.1412.140.000.00网点给排水工程368488.0042.0742.0742.07其中甲供潜水泵13台90024.0010.2810.280.000.00网点通风工程地下/网点:1538459649665.5374.1774.1774.17其中甲供设备费67769.717.747.740.000.00防火卷帘门46400.005.305.305.300.000.00铝合金门窗475000.0054.2354.2354.230.000.00消防工程追加分担车库网点共:89万,225529.0025.7525.7525.750.000.00消防8、工程共230万,车库/网点/住宅分摊397147.4245.3445.3445.340.000.00智能化工程共70万全部面积分摊120870.9513.8013.8013.800.00四F3-F5F3-F5住住宅宅楼楼1445.03F3F4F5数量单价F3-F5主体土建/装饰7812904.757769486.467194346.6422776737.85759.63759.63其中人工48060.0048387.0045854.00142301.0021.004.750.000.00钢筋617.00614.00579.001810.003834.0060.370.000.00砼3748.09、03701.003566.0011015.000.370.000.00F3-5独立费1合计604525.00754935.00721007.002080467.0069.39F3楼独立费1分解大理石地面40791.0040791.0038849.00120431.004.024.02大理石踢脚及套边19248.0019248.0018331.0056827.001.901.90腻子124165.00123224.00115834.00363223.0012.1112.11电梯大理石门套48300.0048300.0046000.00142600.004.764.76厨房烟道241.00204810、5.0019176.0039902.001.331.33卫生间气道371.0025977.0023688.0050036.001.671.67栏杆(所有)596.00106097.00107781.00214474.007.157.15防盗门156996.00156996.00149520.00463512.0015.4615.46防火门129935.00129935.00122147.00382017.0012.7412.74空调机架30492.0030492.0029040.0090024.003.003.00墙面钉钢板网33390.0033390.0031641.0098421.003.11、283.28电梯间/楼梯间走廊20000.0020000.0019000.0059000.001.971.97F3楼独立费2合计0.000.000.00F3楼独立费2分解卫生间聚氨脂防水30990.0030990.0029515.0091495.003.053.05屋面防水(聚氨脂+三乙丙)71217.0066588.0069134.00206939.006.906.90外墙保温612690.00597462.00566337.001776489.0059.2559.25网格布24037.0023448.0024041.0071526.002.392.39外墙涂料257789.0025805512、.00243929.00759773.0025.3425.340.000.000.00F3-F5分摊签证费F3-F5:共:762233元762233.6625.4225.420.000.000.00F3-F5电气安装工程F3-5共2358716元,2358716.0078.6778.670.000.000.00F3-F5给排水安装工程F3-5共:12672421267242.0042.2642.260.000.000.00F3-F5采暖安装工程F3-5共:23035232303523.0076.8376.830.000.000.000.000.000.00F3-F5通风工程F3-5共:875413、287542.002.922.920.000.000.000.000.000.00F3-F5阳台栏杆F3-F5共:25万250000.008.348.340.000.000.00楼梯间/公共走廊涂料F3-F5共:10万100000.003.343.340.000.000.00铝合金门窗F3-F5共:340万3400000.00113.39113.390.000.000.00智能化工程共70万全部面积分摊413800.0013.8013.800.000.000.00电梯每台28.6万1713000.0057.1357.130.000.000.00电梯安装每台3.15190000.006.346.340.000.000.00发电机组69.8万元,F区分摊250000.008.348.340.000.000.00给水设备F区58万,F3分摊350000.0011.6711.670.000.00分摊其他签证费F区共289474,住宅分摊0.6173685.005.795.790.000.00电梯厅装饰54万540000.0018.0118.010.000.00航空障碍灯45000.001.501.500.000.00消防工程共230万,车库/网点/住宅分摊1359523.7245.3445.340.000.00