1、建筑面积楼栋8#9#单元号西单元东单元房号010201020102010270000000060000101.87101.87101.87101.875101.29101.29101.29101.29109.73108.52108.52109.734121.1119.9119.9121.1121.8120.59120.59121.83130.27129.07129.07130.27131.02129.81129.81131.022（一层东）132.22141.35131.53142.53132.98142.17132.29143.351（1层西）142.53131.53141.35132.222、143.35132.29142.17132.98212.53130.271.631458121.11.754996101.292.0982331168010#11#西单元中单元东单元西单元东单元010201020102010201000000000102.08102.08102.08102.08102.08102.08101.87101.87101.87109.95108.74108.74108.74108.74109.95109.73108.52108.52122.05120.84120.84120.84120.84122.05121.8120.59120.59131.29130.081303、.08130.08130.08131.29131.02129.81129.81133.26142.46132.56142.46132.56143.65132.98142.17132.29143.65132.56142.46132.56142.46133.26143.35132.29142.17建筑面积12#13#西单元中单元东单元西单元0201020102010201020000000101.71101.71101.87102.08102.08102.08102.08102.08102.08109.55108.34109.73109.95108.74108.74108.74108.74109.4、95121.6120.4121.8122.05120.84120.84120.84120.84122.05129.05127.85131.02131.29130.08130.08130.08130.08131.29130.81129.6143.35133.26142.46132.56142.46132.56143.65132.77141.94132.98143.65132.56142.46132.56142.46133.26143.12132.07东单元14#东单元西单元中单元东单元0102010201020102101.71101.71101.95101.95101.95101.95101.5、95101.95108.34109.55109.81108.61108.61108.61108.61109.81120.4121.6121.9120.69120.69120.69120.69121.9127.85129.05129.37128.16128.16128.16128.16129.37129.6130.81131.13129.92129.92129.92129.92131.13132.07143.12133.09142.28132.39142.28132.39143.47141.94132.77143.47132.39142.28132.39142.28133.0913#楼栋调差影响6、因素因素权重楼号8#9#10#11#12#13#14#居住安静度40%7898989视野30%8979999景观配套30%7989999楼栋最后得分7.38.68.18.698.69基准价格9937863892908497834289778645修正后价格7254.017428.687524.97307.427507.87720.227780.5平层调差楼栋8#9#单元号西单元东单元房号01020102010201景景观观15%15%8888101010户户型型合合理理性性15%15%10101010101010接接受受度度10%10%10101010101010朝朝向向采采光光10%10%97、10101091010视视野野15%15%10101010101010通通风风15%15%10101010101010噪噪音音20%20%9998101010加加权权合合计计100%100%9.49.59.59.39.91010分分项项差差值值0.140.290.290.000.861.001.00平平面面差差42.8571485.7142985.714290257.1429300300修修正正后后平平层层差差100505015010000MIN：9.3MAX：10极差：0.7单价极差300等比分值429户型调差户型调差值一层西带地下室1800一层东带地下室2000平层-350顶层带阁楼8008、10#11#西单元中单元东单元西单元0201020102010201021099999910101010101010101010101010101010101010101010101010101091010109999101010101010101010101010999999810109.89.659.59.59.59.59.459.9100.710.500.290.290.290.290.210.861.00214.285715085.7142985.7142985.7142857185.7142964.28571257.14293001501005000100150150100东单元129、#13#东单元西单元中单元东单元西单元0102010201020102011010101010101010101010101010101010101010101010101010101010101010101010910101010101010101010101010101010101010101010101010910101010101010109.89.91.001.001.001.001.001.001.000.710.86300300300300300300300214.2857257.1429100200150500010020015011#14#东单元西单元中单元东单元02010210、0102010201021010101010101010101010101010101010101010101010101010101010101010101010101010101010101010101010101010101010101010101010101010910101010101010109.81.001.001.001.001.001.001.001.000.71300300300300300300300300214.2857100100200150100505010020013#西单元楼层层差值纵向差楼栋8#9#单元号西单元房号01020102017F-300-100建筑面11、积00000单价总价000006F100200建筑面积0000101.87单价8528.68总价00008688175F100100建筑面积101.29101.29101.29101.29109.73单价8254.018204.018204.018304.017278.68总价8360498309848309848411137986904F-1000建筑面积121.1119.9119.9121.1121.8单价7004.016954.016954.017054.017178.68总价8481868337868337868542418743633F100100建筑面积130.27129.071212、9.07130.27131.02单价7104.017054.017054.017154.017278.68总价9254399104619104619319539536532F（一层东）00建筑面积132.22141.35131.53142.53132.98单价9354.019304.019304.019404.019528.68总价123678713151221223756134035412671241F（1层西）00建筑面积142.53131.53141.35132.22143.35单价9154.019104.019104.019204.019328.68总价130472111974501213、8685212169541337266楼栋价差7254.017428.68平层价差1005050150100特殊价差00000楼栋面积2501.102952.00楼栋单价82008200楼栋总价2050943924205919户型调差户型调差值一层西带地下室1800一层东带地下室2000平层-350顶层带阁楼800东单元020102000000101.87101.87101.878428.688428.688578.68858630858630873910108.52108.52109.737178.687178.687328.68779030779030804176120.59120.59121.87078.687078.687228.68853618853618880453129.81129.81131.027178.687178.687328.68931864931864960204142.17132.29143.359428.689428.689578.68134047512473201373104132.29142.17132.989228.689228.689378.68122086213120411247177001500009#西单元7428.682952.00820024205919建筑面积地下室面积