1、项项目目参参考考价价格格权权值值评评分分表表编编号号评评价价要要素素权权重重项项目目1 1项项目目2 2项项目目3 3项项目目4 4本本案案可可比比楼楼盘盘价价格格及及权权重重区区位位4747楼楼盘盘名名称称销销售售均均价价1位置151014141014项目1125002周边自然环境544344项目2110003周边社会环境543344项目3115004周边公共配套837637项目4120005道路/交通状况6343.534本案6噪音环境544.51.5347区位升值空间544.5342参参考考住住宅宅理理论论通通行行价价规规划划设设计计16168社区景观5542239社区规模444222参参2、考考住住宅宅平平均均加加权权分分10建筑密度43.53.53.522建建筑筑设设计计2424项项目目加加权权对对比比参参考考价价11建筑外观433.522312户型面积段64542513朝向/采光/通风107966314公共部分装修433232项项目目运运作作131315工程进度322.5232.516现场形象32.52.511217销售情况32.52.522.5118开发商品牌544132加加权权合合计计10010072.572.584.584.561.561.559.559.566.566.5权权重重加加权权合合计计通通行行售售价价编编号号30%30%72.511948130%30%84.3、513925220%20%61.510135320%20%59.598054 V V=66.55 P P =pi(i=1pi(i=1、2 2、3 3、4)=4)=各各楼楼盘盘的的均均价价*对对应应权权重重之之和和 =760030%+530030%+650020%+860020%760030%+530030%+650020%+860020%=1175011750 W W =wiwi(i=1(i=1、2 2、3 3、4)=4)=各各参参考考楼楼盘盘加加权权分分*对对应应权权重重之之和和 =71.371.3 PP=V/W*P=V/W*P=项项目目加加权权分分/参参考考住住宅宅平平均均分分*参参考考住4、住宅宅理理论论通通行行价价 =66.571.3662066.571.36620 =1095910959元元/折折扣扣1 11095910959本本价价格格为为市市场场基基价价可可比比楼楼盘盘价价格格及及权权重重基基价价综综合合修修正正整整体体均均价价类类 别别序序 号号参参考考因因素素权权 重重数数 据据修修正正后后数数据据备备 注注主主项项1市场同类产品平均价格（70%）1095980%8767.1809310767.18092意向客户平均心理价格（20%）100001000020%2000修修正正因因素素1宏观经济预期（正负2-5%）10767-107.6718093-107.6718095、3主要依据宏观政策及五指山楼市价格走势(下降1%)2区域市场走势（正负2-5%）10660-319.7852735-319.7852735依据区域在售项目推盘价格走势(下降3%）3销售阶段调整（正负1-6%）10340310.1917153310.1917153分期房、准现房、现房、尾房，现房为价格最高点（降3%）修修正正后后均均价价106501135611356另预留1%营销风险调整空间代代理理公公司司利利润润:600600元元/备备 注注主要依据宏观政策及五指山楼市价格走势(下降1%)依据区域在售项目推盘价格走势(下降3%）分期房、准现房、现房、尾房，现房为价格最高点（降3%）另预留1%营6、销风险调整空间某某项项目目定定价价体体系系楼楼 栋栋 房房号号套套内内面面积积公公摊摊面面积积建建筑筑面面积积价价格格影影响响因因素素权权值值户户型型优优劣劣朝朝向向方方位位视视野野景景观观面面积积区区间间通通风风采采光光噪噪音音影影响响1 1号号楼楼0.2119700.211970权权重重25%25%20%20%15%15%15%15%15%15%10%10%147.4012.7560.1560.1522%17%15%10%10%8%249.2513.2562.562.524%17%15%10%10%8%366.4717.8884.3584.3523%18%9%14%15%5%445.0817、2.1357.2157.2121%17%10%11%15%3%545.0812.1357.2157.2121%17%10%11%14%3%666.1017.7883.8883.8822%16%11%14%13%5%0.2119700.211970405.3405.3 2 2 号号 楼楼147.4012.7560.1560.1522%17%10%10%10%8%249.2513.2562.562.524%17%7%14%10%8%366.4717.8884.3584.3523%14%10%14%11%5%445.0812.1357.2157.2121%17%10%11%15%3%545.08128、.1357.2157.2121%17%10%11%14%3%666.1017.7883.8883.8822%17%14%14%13%5%0.2121770.212177405.3405.3 3 3 号号 楼楼142.7011.5054.254.220%10%13%11%8%5%271.2119.1890.3990.3923%19%13%13%15%7%349.3413.2962.6362.6322%19%15%10%12%7%448.2413.0061.2461.2422%19%15%10%12%7%548.2413.0061.2461.2422%19%15%10%12%7%659.8416.9、1275.9675.9620%15%13%10%15%5%0.2219020.221902405.66405.66 4 4 号号 楼楼159.4016.9476.3476.3420%15%13%10%15%5%249.6814.1763.8563.8522%19%15%10%12%8%348.5813.8662.4462.4422%19%15%10%12%8%448.5813.8662.4462.4422%19%15%10%12%8%539.6811.32515119%19%10%12%10%8%643.4312.3955.8255.8220%10%11%11%9%6%0.2121770.2110、2177371.89371.89 5 5 号号 楼楼142.7011.5054.254.220%10%10%11%9%8%271.2119.1890.3990.3923%19%12%13%15%8%349.3413.2962.6362.6322%19%12%10%12%8%448.2413.0061.2461.2422%19%11%10%12%8%548.2413.0061.2461.2422%19%11%10%12%8%659.8416.1275.9675.9620%15%8%10%15%8%0.2223100.222310405.66405.66 6 6 号号 楼楼159.4016.98711、6.3876.3820%15%8%10%15%8%249.6814.2063.8863.8822%19%10%10%12%8%348.5813.8962.4762.4722%19%9%10%12%8%448.5813.8962.4762.4722%19%8%10%12%8%539.6811.3451.0251.0219%18%7%12%10%8%643.4312.4255.8555.8520%10%7%11%9%8%0.1893100.189310372.07372.07 7 7 号号 楼楼147.0210.98585820%18%12%11%8%9%284.9919.84104.83104.12、8324%17%12%14%15%9%348.2411.2659.559.522%10%8%10%12%9%448.2411.2659.559.522%10%8%10%12%9%548.2411.2659.559.522%10%9%10%12%9%663.9814.9478.9278.9223%10%10%12%13%9%743.2610.1053.3653.3620%18%12%11%8%9%0.1893100.189310473.61473.61 8 8 号号 楼楼147.0210.98585820%18%13%11%14%10%284.9919.84104.83104.8324%13%113、1%14%13%10%348.2411.2659.559.522%9%8%10%10%10%448.2411.2659.559.522%9%8%10%10%10%548.2411.2659.559.522%9%8%10%10%10%663.9814.9478.9278.9223%9%8%12%9%10%743.2610.1053.3653.3620%18%14%11%15%10%合合 计计473.61473.61平平均均系系数数1栋标准层建筑面积405.31 1栋栋均均价价11654116541栋总建筑面积3647.73647.71栋销售额425118352栋标准层建筑面积405.32 2栋栋14、均均价价11364113642栋总建筑面积3647.73647.72栋销售额414515383栋标准层建筑面积405.663 3栋栋均均价价12049120493栋总建筑面积3650.943650.943栋销售额439891814栋标准层建筑面积371.894 4栋栋均均价价11758117584栋总建筑面积3347.013347.014栋销售额393534875栋标准层建筑面积405.665 5栋栋均均价价11836118365栋总建筑面积3650.943650.945栋销售额432121726栋标准层建筑面积372.076 6栋栋均均价价11129111296栋总建筑面积3348.633315、48.636栋销售额372667687栋标准层建筑面积473.617 7栋栋均均价价10038100387栋总建筑面积4262.494262.497栋销售额427859638栋标准层建筑面积473.618 8栋栋均均价价11274112748栋总建筑面积4262.494262.498栋销售额48053495总总销销售售面面积积29817.9总总销销售售额额￥338,624,438338,624,438 6 6 号号 楼楼户户型型均均价价临临街街追追加加系系数数之之和和对对比比系系数数系系数数合合计计100%100%82%104.5385%56592%1199084%107.0882%6023716、%12283-2%82%104.5385%79360%11990-3%74%94.3396%48575%10821-3%73%93.0648%47918%1067481%103.2636%77956%11844370638%370638%77%98.1642%53141%1125980%101.9888%57369%11698-2%75%95.6145%72586%10967-3%74%94.3396%48575%10821-3%73%93.0648%47918%1067485%108.3631%81805%12429361394%361394%67%85.4156%41666%979790%17、114.7374%93340%1316085%108.3631%61081%1242985%108.3631%59725%1242985%108.3631%59725%1242978%99.4391%67981%11406383518%383518%78%99.4391%68321%1140686%109.6379%63003%1257586%109.6379%61612%1257586%109.6379%61612%1257578%99.4391%45643%1140667%85.4156%42911%9797343102%343102%68%86.6905%42288%994390%11418、.7374%93340%1316083%105.8134%59644%1213782%104.5385%57617%1199082%104.5385%57617%1199076%96.8893%66237%11113376744%376744%76%96.8893%66604%1111381%103.2636%59368%1184480%101.9888%57341%1169879%100.7139%56624%1155274%94.3396%43319%1082165%82.8659%41653%9505324909%324909%78%99.4391%51907%1140691%116.019、122%109454%1330771%90.5150%48471%1038271%90.5150%48471%1038272%91.7899%49153%1052877%98.1642%69724%1125978%99.4391%47755%11406373028%373028%86%109.6379%57231%1257585%108.3631%102237%1242969%87.9653%47105%1009069%87.9653%47105%1009069%87.9653%47105%1009071%90.5150%64291%1038288%112.1877%53877%128687820、%78%1 1418953%418953%总总计计2952285%1 1号号楼楼销销控控表表房房号号1 12 23 34 45 56 6楼楼顶顶复复式式户户型型1-2-11-2-11-2-11-2-12-2-22-2-21-2-11-2-11-2-11-2-12-2-12-2-1建建面面60.1560.1562.562.584.3584.3557.2157.2157.2157.2183.8883.88套套面面47.447.449.2549.2566.4766.4745.0845.0845.0845.0866.166.1101-1001-Y1-1001-Y1-1002-Y1-1002-Y1-1021、03-Y1-1003-Y1-10041-10051-1001-Y1-1001-Y9125.86-99.1881-8041-8051-1002-Y1-1002-Y71-705106.28-83.7561-6051-1003-Y1-1003-Y51-505147.91-116.5541-40533 3号号楼楼销销控控表表房房号号1 12 23 34 45 56 6楼楼顶顶复复式式户户型型1-2-11-2-12-2-22-2-21-2-11-2-11-2-11-2-11-2-11-2-12-2-12-2-1建建面面54.254.290.3990.3962.6362.6361.2461.2461.2422、61.2475.9675.96套套面面42.742.771.2171.2149.3449.3448.2448.2448.2448.2459.8459.8411113-11013-1102-Y3-1102-Y3-1103-Y3-1103-Y3-1104-Y3-1104-Y3-1105-Y3-1105-Y3-11063-1102-Y3-1102-Y103-10013-10023-10033-10043-1005149.88-118.0793-9013-9033-9043-9053-1103-Y3-1103-Y83-8013-8033-8043-805131.52-103.6173-7013-70323、3-7043-7053-1104-Y3-1104-Y63-6013-603135.43-106.6953-5013-5043-1105-Y3-1105-Y43-4013-4043-405128.73-101.4133-3013-3023-3033-30623-2013-2023-2033-2065 5号号楼楼销销控控表表房房号号1 12 23 34 45 56 6户户型型1-2-11-2-12-2-22-2-21-2-11-2-11-2-11-2-11-2-11-2-12-2-12-2-1建建面面54.254.290.3990.3962.6362.6361.2461.2461.2461.24724、5.9675.96套套面面42.742.771.2171.2149.3449.3448.2448.2448.2448.2459.8459.841111105-10015-10025-10035-10045-10055-100695-9035-9045-9055-90685-8015-8035-8045-8055-80675-70665-6015-6045-60555-5015-5035-5045-5055-50645-4015-4035-4045-4055-40635-3015-3035-3045-3055-30625-2015-2035-2045-2055-2067 7号号楼楼销销控控表表房25、房号号1 12 23 34 45 56 67 7户户型型1-2-11-2-13-2-23-2-21-2-11-2-11-2-11-2-11-2-11-2-12-2-12-2-11-2-11-2-1建建面面5858104.83104.8359.559.559.559.559.559.578.9278.9253.3653.36套套面面47.0247.0284.9984.9948.2448.2448.2448.2448.2448.2463.9863.9843.2643.2611111095-9035-9045-9055-90685-8035-8045-8055-80675-703-装5-7045-726、055-70665-6035-6045-6055-6065-60755-5015-5035-5045-5055-50645-4015-4025-4035-4045-4055-4065-40735-3015-3025-303-装5-3045-3055-3065-30725-2015-2025-2035-2045-2055-2065-2078 8号号楼楼销销控控表表房房号号1 12 23 34 45 56 67 7户户型型1-2-11-2-13-2-23-2-21-2-11-2-11-2-11-2-11-2-11-2-12-2-12-2-11-2-11-2-1建建面面5858104.83104.827、359.559.559.559.559.559.578.9278.9253.3653.36套套面面47.0247.0284.9984.9948.2448.2448.2448.2448.2448.2463.9863.9843.2643.261111105-10015-10035-10045-100595-9015-9035-9045-9055-90785-8015-8035-8045-8055-80775-7015-7035-7045-7055-70765-6015-6035-6045-6058-6065-60755-5015-5035-5045-5055-50745-4015-4025-40328、5-4045-4055-4065-40735-3015-3025-3035-3045-3055-3065-30725-2015-2025-2035-2045-2055-2065-2072 2号号楼楼销销控控表表房房号号1 12 23 34 45 56 6楼楼顶顶复复式式户户型型1-2-11-2-11-2-11-2-12-2-22-2-21-2-11-2-11-2-11-2-12-2-12-2-1建建面面60.1560.1562.562.584.3584.3557.2157.2157.2157.2183.8883.88套套面面47.447.449.2549.2566.4766.4745.084529、.0845.0845.0866.166.1102-1001-Y2-1001-Y2-100-Y2-100-Y2-1003-Y2-1003-Y2-10042-10052-1001-Y2-1001-Y92-9012-9022-9042-905125.86-99.1882-8012-8022-8032-8042-8052-1002-Y2-1002-Y72-7022-7032-7042-705106.28-83.7562-6022-6032-6042-6052-6062-1003-Y2-1003-Y52-5012-503-装2-505147.91-116.5542-4032-4042-4052-406330、4 4号号楼楼销销控控表表房房号号1 12 23 34 45 56 6楼楼顶顶复复式式户户型型2-2-12-2-11-2-11-2-11-2-11-2-11-2-11-2-11-1-11-1-11-2-11-2-1建建面面76.3476.3463.8563.8562.4462.4462.4462.44515155.8255.82套套面面59.459.449.6849.6848.5848.5848.5848.5839.6839.6843.4343.4311114-11014-1102-Y4-1102-Y4-1103-Y4-1103-Y4-1104-Y4-1104-Y4-1105-Y4-1105-31、Y4-11064-1102-Y4-1102-Y104-10024-10034-10044-10054-1006133.82-104.1294-9024-9034-9044-9064-1103-Y4-1103-Y84-8024-8034-8044-806137.78-107.274-7024-7034-7043-1104-Y3-1104-Y64-6024-6034-604112.86-87.8154-5024-5043-1105-Y3-1105-Y44-4024-404169.6-131.9634-30224-2014-2024-2044-2054-2066 6号号楼楼销销控控表表房房号号1 132、2 23 34 45 56 6户户型型2-2-12-2-11-2-11-2-11-2-11-2-11-2-11-2-11-1-11-1-11-2-11-2-1建建面面76.3876.3863.8863.8862.4762.4762.4762.4751.0251.0255.8555.85套套面面59.459.449.6849.6848.5848.5848.5848.5839.6839.6843.4343.431111106-10016-10026-10036-10046-10056-100696-9016-9026-9036-9046-9056-90686-8016-8026-8036-804633、-8056-80676-7016-7026-7036-7046-7056-70666-6016-6026-6036-6046-6056-60656-5016-5026-5036-5046-5056-50646-4016-4026-4036-4046-4056-40636-3016-3026-3036-3046-3056-30626-2016-2026-2036-2046-2056-2061 1号号楼楼房房号号面面积积户户型型剩剩余余套套数数总总套套数数剩剩余余面面积积总总面面积积1 160.1560.1508 80457.68457.682 262.562.5003 384.3584.350034、4 457.2157.212114.425 557.2157.216343.266 683.8883.8800 2 2 号号 楼楼1 160.1560.1532727180.451763.691763.692 262.562.542503 384.3584.355421.754 457.2157.216343.265 557.2157.217400.476 683.8883.882167.76 3 3 号号 楼楼1 154.254.21034345422153.12153.12 290.3990.393271.173 362.6362.637438.414 461.2461.246367.4435、5 561.2461.245306.26 675.9675.963227.88 4 4 号号 楼楼1 176.3476.3423131152.681920.151920.152 263.8563.859574.653 362.4462.445312.24 462.4462.448499.525 5515121026 655.8255.825279.1 5 5 号号 楼楼1 154.254.273939379.42495.722495.722 290.3990.39190.393 362.6362.637438.414 461.2461.248489.925 561.2461.248489.9236、6 675.9675.968607.68 6 6 号号 楼楼1 176.3876.3895454687.423348.633348.632 263.8863.889574.923 362.4762.479562.234 462.4762.479562.235 551.0251.029459.186 655.8555.859502.65 7 7 号号 楼楼1 1585844343232457.68457.682 2104.83104.833314.493 359.559.584764 459.559.584765 559.559.584766 678.9278.928631.367 753.3637、53.364213.44 8 8 号号 楼楼1 1585895151522457.68457.682 2104.83104.833314.493 359.559.59535.54 459.559.59535.55 559.559.59535.56 678.9278.924315.687 753.3653.368426.88共共计计套套 287287总总13054.3313054.33面面积积金金额额143062091.21 1号号楼楼价价格格表表楼层房房号号1 12 23 34 45 56 6层层差差户户型型1-2-11-2-11-2-11-2-12-2-22-2-21-2-11-2-11-238、-11-2-12-2-12-2-1建建筑筑面面积积60.1560.1562.562.584.3584.3557.2157.2157.2157.2183.8883.88套套内内面面积积47.447.449.2549.2566.4766.4745.0845.0845.0845.0866.166.110层总总价价738,069738,069785,183785,1831,035,0141,035,014635,069635,069626,704626,7041,016,9821,016,982单单价价12,27012,27012,56312,56312,27012,27011,10111,1011039、,95410,95412,12412,1247070 7-107-10层层9层总总价价733,858733,858780,808780,8081,029,1101,029,110631,065631,065622,699622,6991,011,1101,011,110单单价价12,20012,20012,49312,49312,20012,20011,03111,03110,88410,88412,05412,0548层总总价价729,648729,648776,433776,4331,023,2051,023,205627,060627,060618,694618,6941,005,23940、1,005,239单单价价12,13012,13012,42312,42312,13012,13010,96110,96110,81410,81411,98411,9847层总总价价725,437725,437772,058772,0581,017,3011,017,301623,055623,055614,690614,690999,367999,367单单价价12,06012,06012,35312,35312,06012,06010,89110,89110,74410,74411,91411,9146层总总价价721,227721,227767,683767,6831,011,3961,41、011,396619,051619,051610,685610,685993,496993,496单单价价11,99011,99012,28312,28311,99011,99010,82110,82110,67410,67411,84411,8445层总总价价717,618717,618763,933763,9331,006,3351,006,335615,618615,618607,252607,252988,463988,463单单价价11,93011,93012,22312,22311,93011,93010,76110,76110,61410,61411,78411,7844层总总价42、价714,009714,009760,183760,1831,001,2741,001,274612,185612,185603,820603,820983,430983,4306060 2-62-6层层单单价价11,87011,87012,16312,16311,87011,87010,70110,70110,55410,55411,72411,7243层总总价价710,400710,400756,433756,433996,213996,213723,173723,173714,807714,807978,397978,39704-0504-05房房大大露露台台微微调调单单价价11,81043、11,81012,10312,10311,81011,81012,64112,64112,49412,49411,66411,66420002000元/04-0504-05房房大大露露台台微微调调2 2号号楼楼价价格格表表楼层房房号号1 12 23 34 45 56 6层层差差户户型型1-2-11-2-11-2-11-2-12-2-22-2-21-2-11-2-11-2-11-2-12-2-12-2-1建建筑筑面面积积60.1560.1562.562.584.3584.3557.2157.2157.2157.2183.8883.88套套内内面面积积47.447.449.2549.2566.4744、66.4745.0845.0845.0845.0866.166.110层总总价价694,092694,092748,626748,626948,676948,676635,069635,069626,704626,7041,066,0431,066,043单单价价11,53911,53911,97811,97811,24711,24711,10111,10110,95410,95412,70912,7097070 7-107-10层层9层总总价价689,881689,881744,251744,251942,771942,771631,065631,065622,699622,6991,06045、,1721,060,172单单价价11,46911,46911,90811,90811,17711,17711,03111,03110,88410,88412,63912,6398层总总价价685,671685,671739,876739,876936,867936,867627,060627,060618,694618,6941,054,3001,054,300单单价价11,39911,39911,83811,83811,10711,10710,96110,96110,81410,81412,56912,5697层总总价价681,460681,460735,501735,501930,96246、930,962623,055623,055614,690614,6901,048,4291,048,429单单价价11,32911,32911,76811,76811,03711,03710,89110,89110,74410,74412,49912,4996层总总价价677,250677,250731,126731,126925,058925,058619,051619,051610,685610,6851,042,5571,042,557单单价价11,25911,25911,69811,69810,96710,96710,82110,82110,67410,67412,42912,429547、层总总价价673,641673,641727,376727,376919,997919,997615,618615,618607,252607,2521,037,5241,037,524单单价价11,19911,19911,63811,63810,90710,90710,76110,76110,61410,61412,36912,3694层总总价价670,032670,032723,626723,626914,936914,936612,185612,185603,820603,8201,032,4911,032,4916060 2-62-6层层单单价价11,13911,13911,5781148、,57810,84710,84710,70110,70110,55410,55412,30912,3093层总总价价666,423666,423719,876719,876909,875909,875723,173723,173714,807714,8071,027,4591,027,45904-0504-05房房大大露露台台微微调调单单价价11,07911,07911,51811,51810,78710,78712,64112,64112,49412,49412,24912,24920002000元/04-0504-05房房大大露露台台微微调调3 3号号楼楼价价格格表表楼层房房号号1 12 49、23 34 45 56 6层层差差户户型型1-2-11-2-12-2-22-2-21-2-11-2-11-2-11-2-11-2-11-2-12-2-12-2-1建建筑筑面面积积54.254.290.3990.3962.6362.6361.2461.2461.2461.2475.9675.96套套内内面面积积42.742.771.2171.2149.3449.3448.2448.2448.2448.2459.8459.8410层总总价价546,178546,1781,214,8661,214,866795,974795,974778,308778,308778,308778,308887,6350、6887,636单单价价10,07710,07713,44013,44012,70912,70912,70912,70912,70912,70911,68611,6867070 7-107-10层层9层总总价价542,384542,3841,208,5391,208,539791,590791,590774,021774,021774,021774,021882,319882,319单单价价10,00710,00713,37013,37012,63912,63912,63912,63912,63912,63911,61611,6168层总总价价538,590538,5901,202,2121,51、202,212787,206787,206769,735769,735769,735769,735877,002877,002单单价价9,9379,93713,30013,30012,56912,56912,56912,56912,56912,56911,54611,5467层总总价价534,796534,7961,195,8851,195,885782,822782,822765,448765,448765,448765,448871,684871,684单单价价9,8679,86713,23013,23012,49912,49912,49912,49912,49912,49911,476152、1,4766层总总价价531,002531,0021,189,5571,189,557778,438778,438761,161761,161761,161761,161866,367866,367单单价价9,7979,79713,16013,16012,42912,42912,42912,42912,42912,42911,40611,4065层总总价价527,750527,7501,184,1341,184,134774,680774,680757,487757,487757,487757,487861,810861,810单单价价9,7379,73713,10013,10012,369153、2,36912,36912,36912,36912,36911,34611,3464层总总价价524,498524,4981,178,7101,178,710770,922770,922753,812753,812753,812753,812857,252857,2526060 2-62-6层层单单价价9,6779,67713,04013,04012,30912,30912,30912,30912,30912,30911,28611,2863层总总价价521,246521,2461,173,2871,173,287767,164767,164750,138750,138750,138750,154、38852,694852,694单单价价9,6179,61712,98012,98012,24912,24912,24912,24912,24912,24911,22611,2262层总总价价517,994517,9941,167,8641,167,864763,406763,406746,463746,463746,463746,463848,137848,137单单价价9,5579,55712,92012,92012,18912,18912,18912,18912,18912,18911,16611,1664 4号号楼楼价价格格表表楼层房房号号1 12 23 34 45 56 6层层差差户55、户型型2-2-12-2-11-2-11-2-11-2-11-2-11-2-11-2-11-1-11-1-11-2-11-2-1建建筑筑面面积积76.3476.3463.8563.8562.4462.4462.4462.44515155.8255.82套套内内面面积积59.459.449.6849.6848.5848.5848.5848.5839.6839.6843.4343.4310层总总价价892,077892,077820,816820,816802,690802,690802,690802,690595,964595,964562,503562,503单单价价11,68611,6861256、,85512,85512,85512,85512,85512,85511,68611,68610,07710,0777070 7-107-10层层9层总总价价886,733886,733816,346816,346798,319798,319798,319798,319592,394592,394558,596558,596单单价价11,61611,61612,78512,78512,78512,78512,78512,78511,61611,61610,00710,0078层总总价价881,389881,389811,877811,877793,948793,948793,948793,9457、8588,824588,824554,689554,689单单价价11,54611,54612,71512,71512,71512,71512,71512,71511,54611,5469,9379,9377层总总价价876,045876,045807,407807,407789,577789,577789,577789,577585,254585,254550,781550,781单单价价11,47611,47612,64512,64512,64512,64512,64512,64511,47611,4769,8679,8676层总总价价870,701870,701802,938802,9358、8785,206785,206785,206785,206581,684581,684546,874546,874单单价价11,40611,40612,57512,57512,57512,57512,57512,57511,40611,4069,7979,7975层总总价价866,121866,121799,107799,107781,460781,460781,460781,460578,624578,624543,525543,525单单价价11,34611,34612,51512,51512,51512,51512,51512,51511,34611,3469,7379,7374层总总价59、价861,541861,541795,276795,276777,714777,714777,714777,714575,564575,564540,175540,1756060 2-62-6层层单单价价11,28611,28612,45512,45512,45512,45512,45512,45511,28611,2869,6779,6773层总总价价856,960856,960791,445791,445773,967773,967773,967773,967572,504572,504536,826536,826单单价价11,22611,22612,39512,39512,39512,360、9512,39512,39511,22611,2269,6179,6172层总总价价852,380852,380787,614787,614770,221770,221770,221770,221569,444569,444533,477533,477单单价价11,16611,16612,33512,33512,33512,33512,33512,33511,16611,1669,5579,5575 5号号楼楼价价格格表表楼层房房号号1 12 23 34 45 56 6层层差差户户型型1-2-11-2-12-2-22-2-21-2-11-2-11-2-11-2-11-2-11-2-12-2-161、2-2-1建建筑筑面面积积54.254.290.3990.3962.6362.6361.2461.2461.2461.2475.9675.96套套内内面面积积42.742.771.2171.2149.3449.3448.2448.2448.2448.2459.8459.8410层总总价价554,104554,1041,214,8661,214,866777,658777,658751,444751,444751,444751,444865,421865,421单单价价10,22310,22313,44013,44012,41712,41712,27012,27012,27012,27011,362、9311,3937070 7-107-10层层9层总总价价550,310550,3101,208,5391,208,539773,274773,274747,157747,157747,157747,157860,104860,104单单价价10,15310,15313,37013,37012,34712,34712,20012,20012,20012,20011,32311,3238层总总价价546,516546,5161,202,2121,202,212768,890768,890742,870742,870742,870742,870854,787854,787单单价价10,08310,63、08313,30013,30012,27712,27712,13012,13012,13012,13011,25311,2537层总总价价542,722542,7221,195,8851,195,885764,506764,506738,583738,583738,583738,583849,470849,470单单价价10,01310,01313,23013,23012,20712,20712,06012,06012,06012,06011,18311,1836层总总价价538,928538,9281,189,5571,189,557760,121760,121734,297734,297764、34,297734,297844,153844,153单单价价9,9439,94313,16013,16012,13712,13711,99011,99011,99011,99011,11311,1135层总总价价535,676535,6761,184,1341,184,134756,364756,364730,622730,622730,622730,622839,595839,595单单价价9,8839,88313,10013,10012,07712,07711,93011,93011,93011,93011,05311,0534层总总价价532,424532,4241,178,7101,65、178,710752,606752,606726,948726,948726,948726,948835,037835,0376060 2-62-6层层单单价价9,8239,82313,04013,04012,01712,01711,87011,87011,87011,87010,99310,9933层总总价价529,172529,1721,173,2871,173,287748,848748,848723,273723,273723,273723,273830,480830,480单单价价9,7639,76312,98012,98011,95711,95711,81011,81011,81066、11,81010,93310,9332层总总价价525,920525,9201,167,8641,167,864745,090745,090719,599719,599719,599719,599825,922825,922单单价价9,7039,70312,92012,92011,89711,89711,75011,75011,75011,75010,87310,8736 6号号楼楼价价格格表表楼层房房号号1 12 23 34 45 56 6层层差差户户型型2-2-12-2-11-2-11-2-11-2-11-2-11-2-11-2-11-1-11-1-11-2-11-2-1建建筑筑面面积积767、6.3876.3863.8863.8862.4762.4762.4762.4751.0251.0255.8555.85套套内内面面积积59.459.449.6849.6848.5848.5848.5848.5839.6839.6843.4343.4310层总总价价870,207870,207774,497774,497748,267748,267739,132739,132566,356566,356630,247630,247单单价价11,39311,39312,12412,12411,97811,97811,83211,83211,10111,10111,28511,2857070 7-168、07-10层层9层总总价价864,860864,860770,025770,025743,894743,894734,759734,759562,785562,785609,583609,583单单价价11,32311,32312,05412,05411,90811,90811,76211,76211,03111,03110,91510,9158层总总价价859,513859,513765,554765,554739,521739,521730,387730,387559,213559,213588,918588,918单单价价11,25311,25311,98411,98411,83811,69、83811,69211,69210,96110,96110,54510,5457层总总价价854,167854,167761,082761,082735,148735,148726,014726,014555,642555,642568,254568,254单单价价11,18311,18311,91411,91411,76811,76811,62211,62210,89110,89110,17510,1756层总总价价848,820848,820756,611756,611730,775730,775721,641721,641552,071552,071547,589547,589单单价价170、1,11311,11311,84411,84411,69811,69811,55211,55210,82110,8219,8059,8055层总总价价844,237844,237752,778752,778727,027727,027717,893717,893549,009549,009544,238544,238单单价价11,05311,05311,78411,78411,63811,63811,49211,49210,76110,7619,7459,7454层总总价价839,655839,655748,945748,945723,279723,279714,144714,144545,971、48545,948540,887540,8876060 2-62-6层层单单价价10,99310,99311,72411,72411,57811,57811,43211,43210,70110,7019,6859,6853层总总价价835,072835,072745,112745,112719,531719,531710,396710,396542,887542,887537,536537,536单单价价10,93310,93311,66411,66411,51811,51811,37211,37210,64110,6419,6259,6252层总总价价830,489830,489741,2772、9741,279715,783715,783706,648706,648539,826539,826534,185534,185单单价价10,87310,87311,60411,60411,45811,45811,31211,31210,58110,5819,5659,5650606房房视视野野调调节节6层以上视野无遮挡300300价格上调7 7号号楼楼价价格格表表楼层房房号号1 12 23 34 45 56 67 7层层差差户户型型1-2-11-2-13-2-23-2-21-2-11-2-11-2-11-2-11-2-11-2-12-2-12-2-11-2-11-2-1建建筑筑面面积积58573、8104.83104.8359.559.559.559.559.559.578.9278.9253.3653.36套套内内面面积积47.0247.0284.9984.9948.2448.2448.2448.2448.2448.2463.9863.9843.2643.2610层总总价价677,763677,7631,424,2731,424,273634,389634,389634,389634,389643,089643,089910,685910,685623,542623,542单单价价11,68611,68613,58713,58710,66210,66210,66210,66210,874、0810,80811,53911,53911,68611,6867070 7-107-10层层9层总总价价673,703673,7031,416,9351,416,935630,224630,224630,224630,224638,924638,924905,161905,161619,807619,807单单价价11,61611,61613,51713,51710,59210,59210,59210,59210,73810,73811,46911,46911,61611,6168层总总价价669,643669,6431,409,5971,409,597626,059626,059626,075、59626,059634,759634,759899,636899,636616,072616,072单单价价11,54611,54613,44713,44710,52210,52210,52210,52210,66810,66811,39911,39911,54611,5467层总总价价665,583665,5831,402,2591,402,259621,894621,894621,894621,894630,594630,594894,112894,112612,337612,337单单价价11,47611,47613,37713,37710,45210,45210,45210,452176、0,59810,59811,32911,32911,47611,4766层总总价价661,523661,5231,394,9201,394,920617,729617,729617,729617,729626,429626,429888,588888,588608,601608,601单单价价11,40611,40613,30713,30710,38210,38210,38210,38210,52810,52811,25911,25911,40611,4065层总总价价658,043658,0431,388,6311,388,631614,159614,159614,159614,15962277、,859622,859883,852883,852605,400605,400单单价价11,34611,34613,24713,24710,32210,32210,32210,32210,46810,46811,19911,19911,34611,3464层总总价价654,563654,5631,382,3411,382,341610,589610,589610,589610,589619,289619,289879,117879,117602,198602,1986060 2-62-6层层单单价价11,28611,28613,18713,18710,26210,26210,26210,26278、10,40810,40811,13911,13911,28611,2863层总总价价651,083651,0831,376,0511,376,051607,019607,019607,019607,019615,719615,719874,382874,382598,997598,997单单价价11,22611,22613,12713,12710,20210,20210,20210,20210,34810,34811,07911,07911,22611,2262层总总价价647,603647,6031,369,7611,369,761603,449603,449603,449603,4496179、2,149612,149869,647869,647595,795595,795单单价价11,16611,16613,06713,06710,14210,14210,14210,14210,28810,28811,01911,01911,16611,1668 8号号楼楼价价格格表表楼层房房号号1 12 23 34 45 56 67 7层层差差户户型型1-2-11-2-13-2-23-2-21-2-11-2-11-2-11-2-11-2-11-2-12-2-12-2-11-2-11-2-1建建筑筑面面积积5858104.83104.8359.559.559.559.559.559.578.92780、8.9253.3653.36套套内内面面积积47.0247.0284.9984.9948.2448.2448.2448.2448.2448.2463.9863.9843.2643.2610层总总价价745,612745,6121,332,3001,332,300634,838634,838634,838634,838634,838634,838865,121865,121701,568701,568单单价价12,85512,85512,70912,70910,67010,67010,67010,67010,67010,67010,96210,96213,14813,1487070 7-107-81、10层层9层总总价价741,552741,5521,324,9621,324,962630,673630,673630,673630,673630,673630,673859,596859,596697,833697,833单单价价12,78512,78512,63912,63910,60010,60010,60010,60010,60010,60010,89210,89213,07813,0788层总总价价737,492737,4921,317,6241,317,624626,508626,508626,508626,508626,508626,508854,072854,072694,0982、8694,098单单价价12,71512,71512,56912,56910,53010,53010,53010,53010,53010,53010,82210,82213,00813,0087层总总价价733,432733,4321,310,2861,310,286622,343622,343622,343622,343622,343622,343848,547848,547690,362690,362单单价价12,64512,64512,49912,49910,46010,46010,46010,46010,46010,46010,75210,75212,93812,9386层总总价价7283、9,372729,3721,302,9481,302,948618,178618,178618,178618,178618,178618,178843,023843,023686,627686,627单单价价12,57512,57512,42912,42910,39010,39010,39010,39010,39010,39010,68210,68212,86812,8685层总总价价725,892725,8921,296,6581,296,658596,758596,758596,758596,758596,758596,758814,612814,612683,426683,426单单价价84、12,51512,51512,36912,36910,03010,03010,03010,03010,03010,03010,32210,32212,80812,8084层总总价价722,412722,4121,290,3681,290,368593,188593,188593,188593,188593,188593,188809,877809,877680,224680,2246060 2-62-6层层单单价价12,45512,45512,30912,3099,9709,9709,9709,9709,9709,97010,26210,26212,74812,7483层总总价价718,93285、718,9321,284,0781,284,078589,618589,618589,618589,618589,618589,618805,141805,141677,022677,022单单价价12,39512,39512,24912,2499,9109,9109,9109,9109,9109,91010,20210,20212,68812,6882层总总价价715,452715,4521,277,7881,277,788586,048586,048586,048586,048586,048586,048800,406800,406673,821673,821单单价价12,33512,33512,18912,1899,8509,8509,8509,8509,8509,85010,14210,14212,62812,6288 8号号楼楼5959,78,78户户型型视视野野价价格格微微调调6 6层层以以上上300300元元/