1、天天地地阳阳光光项项目目价价格格体体系系 之之 系系数数表表第第一一部部分分 水水平平系系数数表表栋数水平系数表-A栋栋数水平系数表-B座栋数水平系数表-C座单位010203040506单位01020304单位010203040506户型四房两厅四房两厅四房两厅四房两厅四房两厅四房两厅户型两房两厅两房两厅三房两厅三房两厅户型四房两厅四房两厅四房两厅四房两厅四房两厅四房两厅朝向南西南西北西北东北东北朝向东南西南东北东北朝向东南西南南东北东北东南建筑面积()156.45158.40159.85160.36157.57156.45建筑面积()93.9193.91128.23127.64建筑面积()12、59.85158.43156.45156.45158.40160.36套内面积()130.07131.69132.90133.32131.00130.07套内面积()78.0878.08106.61106.12套内面积()132.90131.72130.07130.07131.69133.32一一户户型型设设计计27.0%27.0%一一户户型型设设计计27.0%27.0%一一户户型型设设计计27.0%27.0%权权重重15.5%19.5%20.5%20.5%19.5%15.5%权权重重22.4%22.4%22.4%22.4%权权重重20.5%19.5%15.5%15.5%19.5%20.5%13、.1客厅尺寸布局10.0%7777771.1客厅尺寸布局10.0%77771.1客厅尺寸布局10.0%7777771.2餐厅尺寸布局1.2餐厅尺寸布局1.2餐厅尺寸布局1.3主卧尺寸布局8.0%51010101051.3主卧尺寸布局8.0%99991.3主卧尺寸布局8.0%10105510101.4厨厕尺寸布局5.0%5577551.4厨厕尺寸布局5.0%101010101.4厨厕尺寸布局5.0%7555571.5户内过道合理性1.5户内过道合理性1.5户内过道合理性1.6实用率2.0%5555551.6实用率2.0%88881.6实用率2.0%5555551.7户梯比2.0%5555551.4、7户梯比2.0%88881.7户梯比2.0%555555二二景景观观视视野野25.0%25.0%二二景景观观视视野野30.0%30.0%二二景景观观视视野野30.0%30.0%权权重重20.0%19.5%13.0%10.5%18.5%15.0%权权重重27.0%24.5%18.0%20.0%权权重重30.0%20.0%24.0%18.0%17.5%30.0%2.1客厅10.0%81053862.1客厅15.0%109672.1客厅15.0%106865102.2主卧10.0%8556762.2主卧5.0%108672.2主卧5.0%10108610102.3次卧2.3次卧2.3次卧2.4其余卧5、室5.0%8963762.4其余卧室10.0%77662.4其余卧室10.0%10686510三三朝朝向向(日日照照/通通风风)31.0%31.0%三三朝朝向向(日日照照/通通风风)22.0%22.0%三三朝朝向向(日日照照/通通风风)22.0%22.0%权权重重24.8%26.2%16.3%11.7%23.2%18.6%权权重重20.2%18.0%13.2%14.8%权权重重22.0%15.6%17.6%13.2%14.0%22.0%3.1客餐厅15.0%81053863.1客餐厅10.0%109673.1客餐厅10.0%106865103.2主卧8.0%8556763.2主卧6.0%1086、673.2主卧6.0%10108610103.3次卧4.0%8963763.3次卧3.0%77663.3次卧3.0%106865103.4其余卧室4.0%8963763.4其余卧室3.0%77663.4其余卧室3.0%106865103.5电梯间3.5电梯间3.5电梯间四四噪噪音音8.0%8.0%四四噪噪音音10.0%10.0%四四噪噪音音10.0%10.0%权权重重5.6%6.4%7.2%7.2%7.2%7.2%权权重重5.8%5.8%7.8%7.8%权权重重4.4%5.2%4.0%8.0%8.0%5.6%4.1客餐厅3.0%7899994.1客餐厅4.0%66884.1客餐厅4.0%5657、8854.2主卧3.0%7899994.2主卧4.0%66884.2主卧4.0%4438864.3次卧2.0%7899994.3次卧2.0%55774.3次卧2.0%464886五五楼楼距距9.0%9.0%五五楼楼距距11.0%11.0%五五楼楼距距11.0%11.0%权权重重9.0%9.0%6.3%6.3%5.4%5.4%权权重重10.2%10.2%7.7%7.7%权权重重4.0%11.0%9.2%6.6%6.6%3.6%5.1客厅5.0%101077665.1客厅6.0%1010775.1客厅6.0%210106625.2主卧2.0%101077665.2主卧3.0%1010775.2主卧8、3.0%81066665.3次卧2.0%101077665.3次卧2.0%66775.3次卧2.0%2107663水水平平系系数数100.0%74.9%80.6%63.3%56.2%73.8%61.7%水水平平系系数数100.0%58.6%56.4%51.1%52.7%水水平平系系数数100.0%50.9%51.3%46.3%43.3%48.1%51.7%平平均均值值68.4%平平均均值值54.7%平平均均值值48.6%系数表第 1 页天天地地阳阳光光项项目目价价格格体体系系 之之 系系数数表表第第二二部部分分 垂垂直直系系数数表表标准层差栋数水平系数表-A栋栋数水平系数表-B座栋数水平系数表9、-C座楼层层差系数单位010203040506单位01020304单位01020304050621F0.6%6.0%21F7.5%7.5%8.0%8.0%8.0%8.0%21F7.5%7.5%8.0%8.0%21F9.0%7.5%7.5%8.0%8.0%9.0%20F0.6%5.4%20F6.9%6.9%7.4%7.4%7.4%7.4%20F6.9%6.9%7.4%7.4%20F8.4%6.9%6.9%7.4%7.4%8.4%19F0.6%4.8%19F6.3%6.3%6.8%6.8%6.8%6.8%19F6.3%6.3%6.8%6.8%19F7.8%6.3%6.3%6.8%6.8%7.8%110、8F0.6%4.2%18F5.7%5.7%6.2%6.2%6.2%6.2%18F5.7%5.7%6.2%6.2%18F7.2%5.7%5.7%6.2%6.2%7.2%17F0.6%3.6%17F5.1%5.1%5.6%5.6%5.6%5.6%17F5.1%5.1%5.6%5.6%17F3.6%5.1%5.1%5.6%5.6%3.6%16F0.6%3.0%16F4.5%4.5%5.0%5.0%5.0%5.0%16F4.5%4.5%5.0%5.0%16F3.0%4.5%4.5%5.0%5.0%3.0%15F0.6%2.4%15F3.9%3.9%4.4%4.4%4.4%4.4%15F3.9%3.9%11、4.4%4.4%15F2.4%3.9%3.9%4.4%4.4%2.4%14F0.6%1.8%14F1.8%1.8%3.8%3.8%3.8%3.8%14F1.8%1.8%3.8%3.8%14F1.8%1.8%1.8%3.8%3.8%1.8%13F0.6%1.2%13F1.2%1.2%3.2%3.2%3.2%3.2%13F1.2%1.2%3.2%3.2%13F1.2%1.2%1.2%3.2%3.2%1.2%12F0.6%0.6%12F0.6%0.6%0.6%0.6%0.6%0.6%12F0.6%0.6%0.6%0.6%12F0.6%0.6%0.6%0.6%0.6%0.6%11F0.0%0.0%1112、F0.0%0.0%0.0%0.0%0.0%0.0%11F0.0%0.0%0.0%0.0%11F0.0%0.0%0.0%0.0%0.0%0.0%10F-0.6%-0.6%10F-0.6%-0.6%-0.6%-0.6%-0.6%-0.6%10F-0.6%-0.6%-0.6%-0.6%10F-0.6%-0.6%-0.6%-0.6%-0.6%-0.6%9F-0.6%-1.2%9F-1.2%-1.2%-1.2%-1.2%-1.2%-1.2%9F-1.2%-1.2%-1.2%-1.2%9F-1.2%-1.2%-1.2%-1.2%-1.2%-1.2%8F-0.6%-1.8%8F-1.8%-1.8%-1.8%13、-1.8%-1.8%-1.8%8F-1.8%-1.8%-1.8%-1.8%8F-1.8%-1.8%-1.8%-1.8%-1.8%-1.8%7F-0.6%-2.4%7F-2.4%-2.4%-2.4%-2.4%-2.4%-2.4%7F-2.4%-2.4%-2.4%-2.4%7F-2.4%-2.4%-2.4%-2.4%-2.4%-2.4%6F-0.6%-3.0%6F-3.0%-3.0%-3.0%-3.0%-3.0%-3.0%6F-3.0%-3.0%-3.0%-3.0%6F-3.0%-3.0%-3.0%-3.0%-3.0%-3.0%5F-0.6%-3.6%5F-3.6%-3.6%-3.6%-3.6%-14、3.6%-3.6%5F-3.6%-3.6%-3.6%-3.6%5F-3.6%-3.6%-3.6%-3.6%-3.6%-3.6%4F-0.6%-4.2%4F-4.2%-4.2%-4.2%-4.2%-4.2%-4.2%4F-4.2%-4.2%-4.2%-4.2%4F-4.2%-4.2%-4.2%-4.2%-4.2%-4.2%3F-0.6%-4.8%3F-4.8%-4.8%-4.8%-4.8%-4.8%-4.8%3F-4.8%-4.8%-4.8%-4.8%3F-4.8%-4.8%-4.8%-4.8%-4.8%-4.8%特特殊殊因因素素调调整整说说明明：景景观观影影响响受影响单位楼层及景观变化相应调整15、A-03、04、05、06；B-03、04；C-04、053-12楼均受楼距影响,13楼开始视野较好拉大13F的层差(2%)景景观观影影响响受影响单位楼层及景观变化相应调整C-01、063-17F极受楼距影响,感觉压抑,18楼开始视野稍佳拉大18F的层差(3%)江江景景影影响响受影响单位楼层及景观变化相应调整A-01、02；B-01、02；C-02、03、0615F开始可以远眺江景,但效果不非常明显拉大15F的层差(1.5%),16F开始在正常层差的基础上再加1%的江景层差系数表第 2 页天天地地阳阳光光项项目目价价格格体体系系 之之 系系数数表表第第三三部部分分 各各单单元元系系数数和和栋数16、A栋栋数B座栋数C座单位010203040506单位01020304单位01020304050621F82.40%88.10%71.30%64.20%81.80%69.70%21F66.10%63.90%59.10%60.70%21F59.90%58.80%53.80%51.30%56.10%60.70%20F81.80%87.50%70.70%63.60%81.20%69.10%20F65.50%63.30%58.50%60.10%20F59.30%58.20%53.20%50.70%55.50%60.10%19F81.20%86.90%70.10%63.00%80.60%68.50%19F17、64.90%62.70%57.90%59.50%19F58.70%57.60%52.60%50.10%54.90%59.50%18F80.60%86.30%69.50%62.40%80.00%67.90%18F64.30%62.10%57.30%58.90%18F58.10%57.00%52.00%49.50%54.30%58.90%17F80.00%85.70%68.90%61.80%79.40%67.30%17F63.70%61.50%56.70%58.30%17F54.50%56.40%51.40%48.90%53.70%55.30%16F79.40%85.10%68.30%61.20%18、78.80%66.70%16F63.10%60.90%56.10%57.70%16F53.90%55.80%50.80%48.30%53.10%54.70%15F78.80%84.50%67.70%60.60%78.20%66.10%15F62.50%60.30%55.50%57.10%15F53.30%55.20%50.20%47.70%52.50%54.10%14F76.70%82.40%67.10%60.00%77.60%65.50%14F60.40%58.20%54.90%56.50%14F52.70%53.10%48.10%47.10%51.90%53.50%13F76.10%81.19、80%66.50%59.40%77.00%64.90%13F59.80%57.60%54.30%55.90%13F52.10%52.50%47.50%46.50%51.30%52.90%12F75.50%81.20%63.90%56.80%74.40%62.30%12F59.20%57.00%51.70%53.30%12F51.50%51.90%46.90%43.90%48.70%52.30%11F74.90%80.60%63.30%56.20%73.80%61.70%11F58.60%56.40%51.10%52.70%11F50.90%51.30%46.30%43.30%48.10%51.20、70%10F74.30%80.00%62.70%55.60%73.20%61.10%10F58.00%55.80%50.50%52.10%10F50.30%50.70%45.70%42.70%47.50%51.10%9F73.70%79.40%62.10%55.00%72.60%60.50%9F57.40%55.20%49.90%51.50%9F49.70%50.10%45.10%42.10%46.90%50.50%8F73.10%78.80%61.50%54.40%72.00%59.90%8F56.80%54.60%49.30%50.90%8F49.10%49.50%44.50%41.50%21、46.30%49.90%7F72.50%78.20%60.90%53.80%71.40%59.30%7F56.20%54.00%48.70%50.30%7F48.50%48.90%43.90%40.90%45.70%49.30%6F71.90%77.60%60.30%53.20%70.80%58.70%6F55.60%53.40%48.10%49.70%6F47.90%48.30%43.30%40.30%45.10%48.70%5F71.30%77.00%59.70%52.60%70.20%58.10%5F55.00%52.80%47.50%49.10%5F47.30%47.70%42.70%22、39.70%44.50%48.10%4F70.70%76.40%59.10%52.00%69.60%57.50%4F54.40%52.20%46.90%48.50%4F46.70%47.10%42.10%39.10%43.90%47.50%3F70.10%75.80%58.50%51.40%69.00%56.90%3F53.80%51.60%46.30%47.90%3F46.10%46.50%41.50%38.50%43.30%46.90%系系数数和和7960.90%系系数数和和4259.80%系系数数和和5689.80%总总套套数数114总总套套数数76总总套套数数114系数表第 3 页天天23、地地阳阳光光项项目目价价格格体体系系 之之 价价格格表表单单价价表表-A-A栋栋总总价价表表-A-A栋栋单单位位010102020303040405050606单单位位010102020303040405050606户户型型四四房房两两厅厅四四房房两两厅厅四四房房两两厅厅四四房房两两厅厅四四房房两两厅厅四四房房两两厅厅户户型型四四房房两两厅厅四四房房两两厅厅四四房房两两厅厅四四房房两两厅厅四四房房两两厅厅四四房房两两厅厅朝朝向向南南西西南南西西北北西西北北东东北北东东北北朝朝向向南南西西南南西西北北西西北北东东北北东东北北建建筑筑面面积积()156.45156.45158.40158.401524、9.85159.85160.36160.36157.57157.57156.45156.45建建筑筑面面积积()156.45156.45158.40158.40159.85159.85160.36160.36157.57157.57156.45156.45套套内内面面积积()130.07130.07131.69131.69132.90132.90133.32133.32131.00131.00130.07130.07套套内内面面积积()130.07130.07131.69131.69132.90132.90133.32133.32131.00131.00130.07130.0721F21F9,25、68010,3508,3767,5429,6108,18821F21F1,514,5061,639,4551,338,9691,209,4821,514,2421,281,08120F20F9,61010,2808,3067,4729,5398,11820F20F1,503,4781,628,2891,327,7011,198,1781,503,1351,270,05319F19F9,53910,2098,2357,4019,4698,04719F19F1,492,4501,617,1241,316,4341,186,8751,492,0281,259,02518F18F9,46910,13926、8,1657,3319,3987,97718F18F1,481,4231,605,9581,305,1661,175,5711,480,9211,247,99717F17F9,39810,0688,0947,2609,3287,90617F17F1,470,3951,594,7931,293,8981,164,2681,469,8141,236,96916F16F9,3289,9988,0247,1909,2587,83616F16F1,459,3671,583,6281,282,6311,152,9641,458,7071,225,94115F15F9,2589,9277,9537,119927、,1877,76615F15F1,448,3391,572,4621,271,3631,141,6611,447,6001,214,91414F14F9,0119,6807,8837,0499,1177,69514F14F1,409,7411,533,3831,260,0961,130,3571,436,4931,203,88613F13F8,9409,6107,8126,9789,0467,62513F13F1,398,7131,522,2181,248,8281,119,0531,425,3861,192,85812F12F8,8709,5397,5076,6738,7417,31912F28、12F1,387,6851,511,0521,200,0021,070,0711,377,2561,145,07011F11F8,7999,4697,4376,6028,6707,24911F11F1,376,6571,499,8871,188,7341,058,7681,366,1501,134,04210F10F8,7299,3987,3666,5328,6007,17810F10F1,365,6291,488,7221,177,4661,047,4641,355,0431,123,0149F9F8,6589,3287,2966,4618,5297,1089F9F1,354,6011,4729、7,5561,166,1991,036,1611,343,9361,111,9868F8F8,5889,2587,2256,3918,4597,0378F8F1,343,5731,466,3911,154,9311,024,8571,332,8291,100,9587F7F8,5179,1877,1556,3208,3886,9677F7F1,332,5451,455,2251,143,6641,013,5531,321,7221,089,9306F6F8,4479,1177,0846,2508,3186,8966F6F1,321,5171,444,0601,132,3961,002,250130、,310,6151,078,9025F5F8,3769,0467,0146,1808,2476,8265F5F1,310,4891,432,8951,121,128990,9461,299,5081,067,8744F4F8,3068,9766,9436,1098,1776,7554F4F1,299,4611,421,7291,109,861979,6431,288,4011,056,8463F3F8,2358,9056,8736,0398,1066,6853F3F1,288,4331,410,5641,098,593968,3391,277,2941,045,818A A栋栋目目标标均均价价31、8200单单价价试试算算值值8204各各户户型型数数据据统统计计单单位位010102020303040405050606合合计计套套數數191919191919114总总额额26,559,00228,905,39123,138,05920,670,46226,501,07922,087,164147,861,158建建筑筑面面积积2972.553009.603037.153046.842993.832972.5518032.52套套内内面面积积2471.332502.112525.102533.082489.002471.3314991.95均均价价 (建建筑筑面面积积)8,9359,604732、,6186,7848,8527,4308,200底价表第 4 页天天地地阳阳光光项项目目价价格格体体系系 之之 价价格格表表单单价价表表-B-B栋栋总总价价表表-B-B栋栋单单位位0101020203030404单单位位0101020203030404户户型型两两房房两两厅厅两两房房两两厅厅三三房房两两厅厅三三房房两两厅厅户户型型两两房房两两厅厅两两房房两两厅厅三三房房两两厅厅三三房房两两厅厅朝朝向向东东南南西西南南东东北北东东北北朝朝向向东东南南西西南南东东北北东东北北建建筑筑面面积积()93.9193.9193.9193.91128.23128.23127.64127.64建建筑筑面面积积33、()93.9193.9193.9193.91128.23128.23127.64127.64套套内内面面积积()78.0878.0878.0878.08106.61106.61106.12106.12套套内内面面积积()78.0878.0878.0878.08106.61106.61106.12106.1221F21F10,69010,3359,5589,81721F21F1,003,935970,5211,225,6581,253,04820F20F10,59310,2389,4619,72020F20F994,822961,4081,213,2151,240,66219F19F10,49634、10,1419,3649,62319F19F985,709952,2951,200,7721,228,27618F18F10,39910,0439,2679,52618F18F976,596943,1821,188,3281,215,89017F17F10,3029,9469,1709,42917F17F967,483934,0691,175,8851,203,50416F16F10,2059,8499,0739,33216F16F958,370924,9571,163,4421,191,11815F15F10,1089,7528,9769,23515F15F949,258915,8441,135、50,9991,178,73214F14F9,7699,4138,8799,13814F14F917,362883,9491,138,5551,166,34613F13F9,6719,3168,7829,04113F13F908,250874,8361,126,1121,153,96012F12F9,5749,2198,3618,62012F12F899,137865,7231,072,1921,100,28811F11F9,4779,1228,2648,52311F11F890,024856,6101,059,7481,087,90210F10F9,3809,0258,1678,42610F36、10F880,911847,4971,047,3051,075,5169F9F9,2838,9288,0708,3299F9F871,798838,3841,034,8621,063,1308F8F9,1868,8307,9738,2328F8F862,685829,2711,022,4191,050,7447F7F9,0898,7337,8768,1357F7F853,572820,1591,009,9751,038,3586F6F8,9928,6367,7798,0386F6F844,459811,046997,5321,025,9725F5F8,8958,5397,6827,9415F537、F835,347801,933985,0891,013,5864F4F8,7988,4427,5857,8444F4F826,234792,820972,6461,001,2003F3F8,7018,3457,4887,7473F3F817,121783,707960,202988,814B B栋栋目目标标均均价价9000单单价价试试算算值值9065各各户户型型数数据据统统计计单单位位0101020203030404合合计计套套數數1919191976总总额额17,243,07316,608,21020,744,93621,277,04375,873,262建建筑筑面面积积1784.2917838、4.292436.372425.168430.11套套内内面面积积1483.521483.522025.592016.287008.91均均价价 (建建筑筑面面积积)9,6649,3088,5158,7739,000底价表第 5 页天天地地阳阳光光项项目目价价格格体体系系 之之 价价格格表表单单价价表表-C-C栋栋总总价价表表-C-C栋栋单单位位010102020303040405050606单单位位010102020303040405050606户户型型四四房房两两厅厅四四房房两两厅厅四四房房两两厅厅四四房房两两厅厅四四房房两两厅厅四四房房两两厅厅户户型型四四房房两两厅厅四四房房两两厅厅四四39、房房两两厅厅四四房房两两厅厅四四房房两两厅厅四四房房两两厅厅朝朝向向东东南南西西南南南南东东北北东东北北东东南南朝朝向向东东南南西西南南南南东东北北东东北北东东南南建建筑筑面面积积()159.85159.85158.43158.43156.45156.45156.45156.45158.4158.4160.36160.36建建筑筑面面积积()159.85159.85158.43158.43156.45156.45156.45156.45158.40158.40160.36160.36套套内内面面积积()132.9132.9131.72131.72130.07130.07130.07130.0740、131.69131.69133.32133.32套套内内面面积积()132.90132.90131.72131.72130.07130.07130.07130.07131.69131.69133.32133.3221F21F10,55610,3639,4819,0419,88710,69721F21F1,687,4561,641,7531,483,3751,414,4451,566,0701,715,44920F20F10,45110,2579,3768,9359,78110,59220F20F1,670,5541,625,0001,466,8321,397,9021,549,3201,69841、,49219F19F10,34510,1519,2708,8299,67510,48619F19F1,653,6511,608,2481,450,2881,381,3581,532,5711,681,53618F18F10,23910,0459,1648,7249,57010,38018F18F1,636,7481,591,4951,433,7451,364,8151,515,8221,664,57917F17F9,6059,9409,0588,6189,4649,74617F17F1,535,3321,574,7431,417,2021,348,2721,499,0721,562,8391642、F16F9,4999,8348,9538,5129,3589,64016F16F1,518,4291,557,9901,400,6591,331,7291,482,3231,545,88215F15F9,3939,7288,8478,4069,2529,53415F15F1,501,5261,541,2381,384,1161,315,1861,465,5731,528,92614F14F9,2889,3588,4778,3019,1479,42914F14F1,484,6231,482,6031,326,2141,298,6421,448,8241,511,96913F13F9,1829,243、528,3718,1959,0419,32313F13F1,467,7211,465,8511,309,6711,282,0991,432,0751,495,01212F12F9,0769,1478,2657,7378,5839,21712F12F1,450,8181,449,0981,293,1281,210,4121,359,4941,478,05611F11F8,9709,0418,1607,6318,4779,11111F11F1,433,9151,432,3461,276,5851,193,8691,342,7441,461,09910F10F8,8658,9358,0547,52544、8,3719,00610F10F1,417,0131,415,5931,260,0411,177,3251,325,9951,444,1429F9F8,7598,8297,9487,4208,2658,9009F9F1,400,1101,398,8411,243,4981,160,7821,309,2461,427,1868F8F8,6538,7247,8427,3148,1608,7948F8F1,383,2071,382,0881,226,9551,144,2391,292,4961,410,2297F7F8,5478,6187,7377,2088,0548,6887F7F1,366,3045、41,365,3351,210,4121,127,6961,275,7471,393,2726F6F8,4428,5127,6317,1027,9488,5836F6F1,349,4021,348,5831,193,8691,111,1531,258,9971,376,3165F5F8,3368,4067,5256,9977,8428,4775F5F1,332,4991,331,8301,177,3251,094,6091,242,2481,359,3594F4F8,2308,3017,4206,8917,7378,3714F4F1,315,5961,315,0781,160,7821,07846、,0661,225,4981,342,4023F3F8,1248,1957,3146,7857,6318,2653F3F1,298,6931,298,3251,144,2391,061,5231,208,7491,325,446C C栋栋目目标标均均价价8800单单价价试试算算值值8796各各户户型型数数据据统统计计单单位位010102020303040405050606合合计计套套數數191919191919114总总额额27,903,59727,826,03824,858,93623,494,12126,332,86328,422,192158,837,748建建筑筑面面积积3037.1547、3010.172972.552972.553009.603046.8418048.86套套内内面面积积2525.102502.682471.332471.332502.112533.0815005.63均均价价 (建建筑筑面面积积)9,1879,2448,3637,9048,7509,3288,800底价表第 6 页天天地地阳阳光光项项目目价价格格体体系系 之之 价价格格统统计计总总价价统统计计单单价价统统计计全全部部单单位位建建筑筑面面积积（）套套内内面面积积（）总总套套数数销销售售均均价价（建建筑筑面面积积）销销售售总总额额最最低低单单价价最最高高单单价价均均价价A A栋栋18032.5248、14991.951148,200147,861,158A A栋栋6,03910,3508,200B B栋栋8430.117008.91769,00075,873,262B B栋栋7,48810,6909,000CC栋栋18048.8615005.631148,800158,837,748CC栋栋6,78510,6978,800汇汇总总44511.4944511.4937006.4937006.493043048,5958,595382,572,167382,572,167A A栋栋各各单单元元单单价价0102030405068,9359,6047,6186,7848,8527,430B B栋栋49、各各单单元元单单价价010203049,6649,3088,5158,773CC栋栋各各单单元元单单价价0102030405069,1879,2448,3637,9048,7509,3288,935 9,604 7,618 6,784 8,852 7,430 A A栋栋各各单单元元单单价价折折线线图图0102030405060 5,000 10,000 15,000 147,861,158 75,873,262 158,837,748 各各栋栋总总价价柱柱形形图图A栋B栋C栋0 50,000,000 100,000,000 150,000,000 200,000,000 18032.5284350、0.1118048.86各各栋栋建建筑筑面面积积柱柱形形图图A栋B栋C栋050001000015000200009,664 9,308 8,515 8,773 B B栋栋各各单单元元单单价价折折线线图图面面010203047,800 8,300 8,800 9,300 9,800 9,187 9,244 8,363 7,904 8,750 9,328 C C栋栋各各单单元元单单价价折折线线图图0102030405067,000 7,500 8,000 8,500 9,000 9,500 8,200 9,000 8,800 各栋均价折线图（整体均价：8595元/）A栋B栋C栋76008100860091006,039 7,488 6,785 10,350 10,690 10,697 各栋最高/最低价柱形图（整体均价：8595元/）A栋B栋C栋底价统计第 7 页天天地地阳阳光光项项目目价价格格体体系系 之之 价价格格统统计计各各批批次次推推售售货货量量统统计计推推售售范范围围总总套套数数总总建建筑筑面面积积推推售售总总额额推推售售均均价价阶阶段段性性整整体体均均价价第第一一批批第第二二批批第第三三批批汇汇总总底价统计第 8 页