1、石油安装工程预算表工程名称：XX石化公司XXXX年防腐保温大检修工程序号编制依据项目名称及规范单位数量主材基 价主材合 价基价人工费材料费机械费合计人工费材料费机械费签证-0177172.9 23705.6 39281.5 14185.814-465动力工具除金属面中锈10m2262.731.0125.765.258146.33 6767.15 1379.1824-940设备刷红丹环氧防锈漆、环氧磁底漆二遍10m2262.7107.8222.4258.8726.5328324.3 5889.73 15465.2 6969.4334-868j2换设备刷聚氨脂面漆每一遍10m2262.7104.82、320.5161.5822.7427538.8 5387.98 16177.1 5973.844-465动力工具除金属面中锈10m228.6331.0125.765.25887.82737.51150.3154-948支架刷红丹环氧防锈漆、环氧磁底漆二遍10m249.3751.5515.0336.522545.02 742.03 1802.9964-878j2换钢结构刷聚氨脂面漆每一遍10m249.3741.3510.0231.332041.45 494.69 1546.7674-465动力工具除金属面中锈10m218.1431.0125.765.25562.52467.2995.2484-93、44管道刷红丹环氧防锈漆、环氧磁底漆二遍10m218.1499.4932.4467.051804.75 588.46 1216.2994-873j2换管道刷聚氨脂面漆每一遍10m218.14110.3830.5379.852002.29 553.81 1448.4810补1超高费：人机15%64%超高13319.5420771242.63319.54 2076.991242.55签证-02145076 31120.2 113956114-465动力工具除金属面中锈10m2345.1731.0125.765.2510703.7 8891.58 1812.14124-887钢结构刷环氧、酚醛树脂底4、漆二遍10m21150.556211.2150.7971334.1 12897.7 58436.4134-889钢结构刷环氧、酚醛树脂面漆二遍10m21150.5554.798.1146.6863038.6 9330.96 53707.7签证-0319982.8 5239.28 13704.5 1038.98144-465动力工具除金属面中锈10m256.9131.0125.765.251764.781466298.78154-887钢结构刷环氧、酚醛树脂底漆二遍10m298.126211.2150.796083.44 1099.93 4983.51第 1 页，共 7 页164-889钢结构刷5、环氧、酚醛树脂面漆二遍10m298.1254.798.1146.685375.99 795.75 4580.24174-465动力工具除金属面中锈10m219.631.0125.765.25607.8504.9102.9184-879设备刷环氧、酚醛树脂底漆二遍10m219.6147.2821.9498.8126.532886.69 430.02 1936.68 519.99194-881设备刷环氧、酚醛树脂面漆二遍10m219.6127.4515.591.9619.992498.02303.81802.42391.820补2超高费：人机15%93%超高1766.07 638.88127.196、766.07638.88127.19签证-0419692.1 5052.53 13552.8 1086.82214-465动力工具除金属面中锈10m254.4531.0125.765.251688.49 1402.63 285.86224-887钢结构刷环氧、酚醛树脂底漆二遍10m293.886211.2150.795820.56 1052.39 4768.17234-889钢结构刷环氧、酚醛树脂面漆二遍10m293.8854.798.1146.685143.69 761.37 4382.32244-465动力工具除金属面中锈10m22131.0125.765.25651.21540.96117、0.25254-879设备刷环氧、酚醛树脂底漆二遍10m221147.2821.9498.8126.533092.88 460.74 2075.01 557.13264-881设备刷环氧、酚醛树脂面漆二遍10m221127.4515.591.9619.992676.45325.51931.16 419.7927补3超高费：人机15%75%超高1618.84 508.94109.9618.84508.94109.9签证-058173.02 1838.03 5788.39 546.61284-465动力工具除金属面中锈10m214.331.0125.765.25443.44368.3775.0828、94-887钢结构刷环氧、酚醛树脂底漆二遍10m224.656211.2150.791528.3276.33 1251.97304-889钢结构刷环氧、酚醛树脂面漆二遍10m224.6554.798.1146.681350.57 199.91 1150.66314-465动力工具除金属面中锈10m211.7531.0125.765.25364.37302.6861.69石油安装工程预算表工程名称：XX石化公司XXXX年防腐保温大检修工程序号编制依据项目名称及规范单位数量主材基 价主材合 价基价人工费材料费机械费合计人工费材料费机械费第 2 页，共 7 页324-879设备刷环氧、酚醛树脂底漆二9、遍10m211.75147.2821.9498.8126.531730.54257.81161.02 311.73334-881设备刷环氧、酚醛树脂面漆二遍10m211.75127.4515.591.9619.991497.54 182.13 1080.53 234.88344-465动力工具除金属面中锈10m23.8131.0125.765.25118.1598.1520354-516管道刷环氧富锌漆第一遍10m23.8169.938.3561.58266.4331.81234.62364-517管道刷环氧富锌漆第二遍10m23.8166.138.3557.78251.9631.81220.10、14374-914管道刷无机富锌环氧银粉面漆两遍10m23.81163.1823.37139.81621.7289.04532.68签证-0613410.4 3116.14 9356.42 937.84384-465动力工具除金属面中锈10m231.1831.0125.765.25966.89803.2163.7394-887钢结构刷环氧、酚醛树脂底漆二遍10m253.776211.2150.793333.74 602.76 2730.98404-889钢结构刷环氧、酚醛树脂面漆二遍10m253.7754.798.1146.682946.06 436.07 2509.98414-465动力工具11、除金属面中锈10m220.1631.0125.765.25625.16519.32105.84424-879设备刷环氧、酚醛树脂底漆二遍10m220.16147.2821.9498.8126.532969.16 442.31 1992.01 534.84434-881设备刷环氧、酚醛树脂面漆二遍10m220.16127.4515.591.9619.992569.39 312.48 1853.91403签证-076819.78 1264.78 5115.22 439.78444-465动力工具除金属面中锈10m22231.0125.765.25682.22566.72115.5454-516管道12、刷环氧富锌漆第一遍10m22269.938.3561.581538.46183.71354.76464-517管道刷环氧富锌漆第二遍10m22266.138.3557.781454.86183.71271.16474-910设备刷无机富锌环氧银粉面漆两遍10m222142.9215.03107.919.993144.24 330.662373.8439.78石油安装工程预算表工程名称：XX石化公司XXXX年防腐保温大检修工程序号编制依据项目名称及规范单位数量主材基 价主材合 价基价人工费材料费机械费合计人工费材料费机械费第 3 页，共 7 页签证-0811491.83 29509.4 900913、.74 18164.8 2334.89484-860拆除金属薄板钉口安装，设备10m213.596.4655.5740.891302.21750.2552.02494-860金属薄板钉口安装，设备10m213.5112.1655.5715.740.891514.16750.2211.95552.02504-760拆除卧式棉席（被）类制品安装 设备，=100mmm313.5107.662.9644.641452.6849.96602.64514-760卧式棉席（被）类制品安装 设备，=100mmm36.75107.662.9644.64726.3424.98301.32524-760卧式棉席（被14、）类制品安装 设备，=100mmm36.75867107.662.9644.645852.25726.3424.98301.32主材棉席(被)类制品立米8505852.25534-465动力工具除金属面中锈10m25.4631.0125.765.25169.31140.6528.67544-911管道刷无机富锌底漆两遍10m25.46129.5232.9196.61707.18179.69527.49554-750立式棉席（被）类制品安装 设备，=40mmm34.62867169.61 124.9744.644005.54783.6577.36206.24主材棉席(被)类制品立米850400515、.54564-859金属薄板钉口安装，管道10m211.94347.1957.72243.2346.244145.45 689.18 2904.17 552.11574-465动力工具除金属面中锈10m22.0631.0125.765.2563.8853.0710.82582-375煤焦油瓷漆加强级钢管防腐 DN200mm以内1000m20.0247997.1 1733.9 42992.1 3271.1988.7435.72885.6467.38594-766棉席（被）类制品阀门安装 325mm以下，100mm厚以内m30.69892.5400.81 366.8134615.83276.56216、53.123.46主材棉席(被)类制品立米850615.83604-855阀门镀锌钢板盒制安10m21.03497.33 230.87257.728.74512.25237.8265.459614-859拆除金属薄板钉口安装，管道10m20.98103.9657.7246.24101.8856.5745.32石油安装工程预算表工程名称：XX石化公司XXXX年防腐保温大检修工程序号编制依据项目名称及规范单位数量主材基 价主材合 价基价人工费材料费机械费合计人工费材料费机械费第 4 页，共 7 页624-859金属薄板钉口安装，管道10m20.98119.7957.7215.8346.24117.17、3956.5715.5145.32634-743拆除毡类制品安装 管道，57mm以下m30.4180.3866.0614.3232.9627.085.87644-743毡类制品安装 管道，57mm以下m30.41875.580.3866.0614.32358.9632.9627.085.87主材毡类制品立米850358.96654-743拆除毡类制品安装 管道，57mm以下m30.7580.3866.0614.3260.5349.7410.78664-743毡类制品安装 管道，57mm以下m30.75875.580.3866.0614.32659.2560.5349.7410.78主材毡类制品18、立米850659.25674-814j2换防潮层、保温层安装 玻璃布，管道10m21.44117.5822.4295.16169.3232.28137.03684-873j2换管道刷聚氨脂面漆每一遍10m21.44110.3830.5379.85158.9543.96114.98694-465动力工具除金属面中锈10m21.4931.0125.765.2546.238.387.82704-549设备与矩形管刷环氧富锌漆第一遍10m21.4963.417.6355.7894.4811.3783.11714-550设备与矩形管刷环氧富锌漆第二遍10m21.4959.827.3952.4389.1319、11.0178.12724-873j2换管道刷聚氨脂面漆每一遍10m21.49110.3830.5379.85164.4745.49118.98734-465动力工具除金属面中锈10m21131.0125.765.25341.11283.3657.75744-907设备刷无机富锌底漆两遍10m211130.9322.1882.2226.531440.23 243.98904.42291.83754-910设备刷无机富锌环氧银粉面漆两遍10m211142.9215.03107.919.991572.12 165.331186.9219.89764-465动力工具除金属面中锈10m227.743120、.0125.765.25860.22714.58145.64774-887钢结构刷环氧、酚醛树脂底漆二遍10m292.466211.2150.795732.52 1036.48 4696.04石油安装工程预算表工程名称：XX石化公司XXXX年防腐保温大检修工程序号编制依据项目名称及规范单位数量主材基 价主材合 价基价人工费材料费机械费合计人工费材料费机械费第 5 页，共 7 页784-889钢结构刷环氧、酚醛树脂面漆二遍10m292.4654.798.1146.685065.88 749.85 4316.03签证-0962607.61433447990.3 283.34794-465动力工具除21、金属面中锈10m292.2431.0125.765.252860.36 2376.1484.26804-887钢结构刷环氧、酚醛树脂底漆二遍10m2307.456211.2150.7919061.9 3446.51 15615.4814-889钢结构刷环氧、酚醛树脂面漆二遍10m2307.4554.798.1146.6816845.2 2493.42 14351.8824-465动力工具除金属面中锈10m282.931.0125.765.252570.73 2135.5435.23834-887钢结构刷环氧、酚醛树脂底漆二遍10m2142.936211.2150.798861.66 1602.22、25 7259.41844-889钢结构刷环氧、酚醛树脂面漆二遍10m2142.9354.798.1146.687831.13 1159.16 6671.97854-465动力工具除金属面中锈10m27.5531.0125.765.25234.13194.4939.64864-549设备与矩形管刷环氧富锌漆第一遍10m27.5563.417.6355.78478.7557.61421.14874-550设备与矩形管刷环氧富锌漆第二遍10m27.5559.827.3952.43451.6455.79395.85884-914管道刷无机富锌环氧银粉面漆两遍10m27.55163.1823.371323、9.811232.01 176.44 1055.57894-465动力工具除金属面中锈10m210.6831.0125.765.25331.19275.1256.07904-907设备刷无机富锌底漆两遍10m210.68130.9322.1882.2226.531398.33 236.88878.11283.34914-541设备与矩形管刷烟囱漆第一遍10m210.6822.115.9616.15236.1363.65172.48924-542设备与矩形管刷烟囱漆第二遍10m210.6820.085.7214.36214.4561.09153.36签证-1017616.48 32897.6 824、768.72 24081.247.64934-465动力工具除金属面中锈10m2119.7331.0125.765.253712.83 3084.24 628.58石油安装工程预算表工程名称：XX石化公司XXXX年防腐保温大检修工程序号编制依据项目名称及规范单位数量主材基 价主材合 价基价人工费材料费机械费合计人工费材料费机械费第 6 页，共 7 页944-887钢结构刷环氧、酚醛树脂底漆二遍10m2206.436211.2150.7912798.7 2314.08 10484.6954-889钢结构刷环氧、酚醛树脂面漆二遍10m2206.4354.798.1146.6811310.3 16725、4.15 9636.15964-465动力工具除金属面中锈10m210.131.0125.765.25313.2260.1853.03974-887钢结构刷环氧、酚醛树脂底漆二遍10m233.646211.2150.792085.68377.11708.58984-889钢结构刷环氧、酚醛树脂面漆二遍10m233.6454.798.1146.681843.14 272.82 1570.32994-833防潮层、保温层安装 抹面保护层（设备），15mm10m229.9658827.8326.241.5917616.48833.79786.1547.64主材钢结构厚型防火涂料元5.617616.426、8人工费调差及脚手架和安装与生产同时进行增加费-5009.9-11023 6013.45100补5人工费下浮18%元1-18039-18039-18039-18039101补6脚手架搭拆费元18017.94 2004.5 6013.458017.94 2004.49 6013.451026-4安装与生产同时进行增加费（5；100）元15011.21 5011.25011.21 5011.21合 计29108.31410332 92425.8 297005 20901.7编制人：审核人：神机妙算软件制作:029-82106188石油安装工程预算表工程名称：XX石化公司XXXX年防腐保温大检修工程序号编制依据项目名称及规范单位数量主材基 价主材合 价基价人工费材料费机械费合计人工费材料费机械费第 7 页，共 7 页