房地产项目总包清标汇总表.xlsx
下载文档
上传人:晴
编号:742087
2023-08-30
379页
2.43MB
1、xxxx城城一一期期花花园园洋洋房房(建建筑筑工工程程)分分部部分分项项工工程程清清单单与与计计价价表表#REF!#REF!建建筑筑面面积积:m2m2建建筑筑面面积积:建建筑筑面面积积:序序号号工工程程项项目目描描述述及及说说明明计计量量单单位位工工程程数数量量洋洋房房高高层层售售楼楼处处网网点点人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费费材材料料费费机机械械费费管管理理费2、费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价项项目目名名称称项项目目内内容容项项目目特特征征单单价价单单价价单单价价11.00%11.00%差差异异原原因因(与与高高层层对对比比)单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与售售楼楼处处对对比比)单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与网网点点对对比比)单单价价单单价价单单价价(一一)基基础础工工程程61099.1661099.161 1土土、石石方方工工程程1446.24143、46.240.2361099.1661099.161.1基础土方基槽清理1.20cm以内基坑、基槽清理2.按照基础垂直投影面积计算,综合考虑清理土石方场内倒运、外运出场距离及清槽环境m21267.2420.0010.004.6834.683.8136.961267.2446830.8620.0010.004.6834.683.8136.96652.6320.0010.004.6834.683.8136.961122.6720.0010.004.6834.681.2场内土土方回填房心1.夯实整平,回填密实度不得小于97并满足图纸及规范要求(房心回填土)1.综合考虑土方来源,场内运土,土方运距包干4、,报价中应考虑所有相关土方的检测费用。m33.0015.0020.005.4640.464.4543.113.00129.3415.0020.005.4640.464.4543.111.5515.0020.005.4640.464.4543.111093.6215.0020.005.4640.461.3外购土土方回填房心1.夯实整平,回填密实度不得小于97并满足图纸及规范要求(房心回填土)2.综合考虑土方来源,场外运土,土方运距包干,报价中应考虑所有相关土方的检测费用。m33.0015.0030.0015.009.3669.367.6373.913.00221.7315.0030.0015.05、09.3669.367.6373.911.550.000.000.000.000.001.4外购风化砂回填房心1.风化砂回填,夯实整平,回填密实度不得小于90(房心回填砂)并满足图纸及规范要求,2.运砂、运距综合考虑于报价内m33.0015.0080.0015.0017.16127.1613.99135.503.00406.5115.0080.0015.0017.16127.1613.99135.50材料费1.5515.0085.0015.0017.94132.9414.62141.6661.7315.0085.0015.0017.94132.941.5级配砂石回填1.取连砂石方式及运输距离、6、运输工具及夯填方式综合考虑于报价内2.压实系数满足图纸及规范要求3.回填深度、回填区域形状及尺寸综合考虑;m33.005.00110.0010.0019.50144.5015.90153.983.00461.945.00110.0010.0019.50144.5015.90153.981.555.00110.0010.0019.50144.5015.90153.980.745.00110.0010.0019.50144.501.6回填石粉渣1.取石粉渣方式及运输距离、运输工具及夯填方式综合考虑于报价内2.压实系数满足图纸及规范要求3.回填深度、回填区域形状及尺寸综合考虑;m33.005.0067、0.0010.0011.7086.709.5492.393.00277.165.0060.0010.0011.7086.709.5492.391.550.000.000.000.000.001.7碎石垫层1.碎石的类别、粒径需满足规范要求2.运距、运输方式,夯填方式综合考虑于报价内3.回填深度、回填区域形状及尺寸综合考虑;m33.005.00110.0010.0019.50144.5015.90153.983.00461.945.00110.0010.0019.50144.5015.90153.981.555.00110.0010.0019.50144.5015.90153.980.745.08、0110.0010.0019.50144.501.8C15砼(地基处理)1、C15商砼2.综合考虑各种基础形式、地基处理;m33.0060.00408.9917.0075.81561.8061.80598.663.001795.9860.00408.9917.0075.81561.8061.80598.66材料费1.5560.00420.5417.0077.62575.1563.27612.88材料费0.7460.00408.9917.0075.81561.801.9毛石砼(地基处理)1.换填C15毛石混凝土2.砼标号不同单价调整详见清单编制说明m33.005.00505.0010.0081.9、12601.1266.12640.553.001921.665.00505.0010.0081.12601.1266.12640.551.555.00505.0010.0081.12601.1266.12640.550.745.00505.0010.0081.12601.121.10超深基础处土方开挖1、部位:基础超深部位、电梯坑等较小基坑开挖;2、报价综合考虑土壤类别、挖土深度、挖土方式、弃土运距综合考虑于报价内。m33.0010.0035.007.0252.025.7255.433.00166.3010.0035.007.0252.025.7255.43机械费1.5510.000.004510、.008.5863.586.9967.750.7410.000.0045.008.5863.581.11桩间挖土基础形式、挖土深度综合考虑,土方运距综合考虑。m3152.0030.0015.007.0252.025.7255.43152.008425.7430.0015.007.0252.025.7255.4310.820.000.000.000.000.002 2砌砌筑筑工工程程3.003.000.000.002.1砖基础砖基础1.砖品种、规格、强度等级:蒸压粉煤灰砖(砖规格综合考虑)2 砂浆强度等级:M7.5水泥砂浆3.不区分基础宽度,基础形式;4.砂浆种类:不区分现场搅拌、预拌砂浆,综合11、考虑于报价内m33.00260.00264.4881.82606.3066.69646.07主材价格3.001938.22260.00289.3885.70635.0869.86676.741.55260.00289.3885.70635.0869.86676.740.62260.00289.3885.70635.083 3混混凝凝土土、钢钢筋筋工工程程0.000.00混混凝凝土土工工程程184.58184.580.000.003.1基础砼垫层-砼1.混凝土强度等级:C15 商砼2.混凝土拌和料、骨料粒径:综合考虑;3.砼标号不同单价调整详见清单编制说明4.不区分独立基础、条形基础垫层、满堂基12、础、集水坑垫层,综合考虑于报价内;m3153.5860.00408.9917.0075.81561.8061.80598.66153.5891942.0860.00408.9917.0075.81561.8061.80598.66材料费79.0960.00420.5417.0077.62575.1563.27612.88材料费264.6960.00408.9917.0075.81561.80承台-砼1.混凝土强度等级:C302.不与满堂基础整浇部分3.砼标号不同单价调整详见清单编制说明4.混凝土拌和料、骨料粒径:综合考虑;5.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m33.013、026.00456.5217.0077.93577.4563.52615.333.001845.9926.00456.5217.0077.93577.4563.52615.331.550.000.000.00满堂基础-砼1.混凝土种类:商砼;2.混凝土强度等级:C30;3.基础埋深:以设计图纸为准;4.混凝土拌和料、骨料粒径:综合考虑;5.砼标号不同单价调整详见清单编制说明备注:不区分有梁式满堂基础、无梁式满堂基础,综合考虑于报价内.6.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m320.0026.00456.5217.0077.93577.4563.52615.3320.0014、12306.6226.00456.5217.0077.93577.4563.52615.33材料费779.3226.00475.3417.0080.86599.2065.91638.51材料费463.0026.00456.5217.0077.93577.45带型基础-砼带形基础1.混凝土种类:商砼;2.混凝土强度等级:C30;3.基础埋深:以设计图纸为准;4.混凝土拌和料、骨料粒径:综合考虑;5.砼标号不同单价调整详见清单编制说明;备注:不区分有梁式带型基础、无梁式带型基础,综合考虑于报价内.6.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m33.0026.00456.5217.15、0077.93577.4563.52615.333.001845.9926.00456.5217.0077.93577.4563.52615.331.5526.00475.3417.0080.86599.2065.91638.515.6226.00456.5217.0077.93577.45独立基础-砼独立基础(不与满堂基础整浇部分)1.混凝土种类:商砼;2.混凝土强度等级:C30;3.基础埋深:以设计图纸为准;4.混凝土拌和料、骨料粒径:综合考虑;5.砼标号不同单价调整详见清单编制说明。6.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m33.0026.00456.5217.0016、77.93577.4563.52615.333.001845.9926.00456.5217.0077.93577.4563.52615.331.5526.00475.3417.0080.86599.2065.91638.51382.0426.00456.5217.0077.93577.45基础梁-砼1.混凝土种类:商砼;2.混凝土强度等级:C30;3.基础埋深:以设计图纸为准;4.混凝土拌和料、骨料粒径:综合考虑;5.砼标号不同单价调整详见清单编制说明.6.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m32.0026.00456.5217.0077.93577.4563.52617、15.332.001230.6626.00456.5217.0077.93577.4563.52615.331.0326.00475.3417.0080.86599.2065.91638.515.620.000.00砼增加P6抗渗砼增加P6抗渗m331.0015.002.3417.341.9118.4831.00572.8015.002.3417.341.9118.48787.2415.002.3417.341.9118.48142.0415.002.3417.34钢钢筋筋工工程程59.0459.040.000.003.2现浇构件钢筋钢筋种类、规格:一级箍筋6t0.380700.003556.18、84664.074920.90541.305243.720.020104.87700.003556.84664.074920.90541.305243.72机械费0.196700.003556.8410.00665.634932.46542.575256.030.261700.003556.8410.00665.634932.46现浇构件钢筋钢筋种类、规格:一级箍筋8t0.380700.003556.84664.074920.90541.305243.720.020104.87700.003556.84664.074920.90541.305243.720.196700.003556.841019、.00665.634932.46542.575256.030.020700.003556.8410.00665.634932.46现浇构件钢筋钢筋种类、规格:三级箍筋6t0.380700.003556.84664.074920.90541.305243.720.020104.87700.003556.84664.074920.90541.305243.720.196700.003556.8410.00665.634932.46542.575256.030.099700.003556.8410.00665.634932.46现浇构件钢筋钢筋种类、规格:三级箍筋8t0.640700.003556.20、84664.074920.90541.305243.729.95052174.97700.003556.84664.074920.90541.305243.720.330700.003556.8410.00665.634932.46542.575256.032.917700.003556.8410.00665.634932.46第 1 页,共 379 页现浇构件钢筋钢筋种类、规格:三级箍筋10t0.060700.003556.84664.074920.90541.305243.721.0605558.34700.003556.84664.074920.90541.305243.720.031721、00.003556.8410.00665.634932.46542.575256.030.1490.000.00现浇构件钢筋钢筋种类、规格:三级箍筋12t0.480700.003556.84664.074920.90541.305243.720.020104.87700.003556.84664.074920.90541.305243.720.247700.003556.8410.00665.634932.46542.575256.0312.4950.000.00现浇构件钢筋钢筋种类、规格:一级钢筋6t0.480700.003556.84664.074920.90541.305243.721.22、8709805.75700.003556.84664.074920.90541.305243.720.2470.000.000.000.000.00现浇构件钢筋钢筋种类、规格:一级钢筋8t0.100700.003556.84664.074920.90541.305243.720.040209.75700.003556.84664.074920.90541.305243.720.0520.000.000.000.000.00现浇构件钢筋钢筋种类、规格:一级钢筋10t0.020700.003556.84664.074920.90541.305243.720.040209.75700.003556.23、84664.074920.90541.305243.720.0100.000.000.000.000.00现浇构件钢筋钢筋种类、规格:三级钢筋6t3.200700.003556.84664.074920.90541.305243.720.3701940.17700.003556.84664.074920.90541.305243.721.6480.000.000.00700.003556.8410.00665.634932.46现浇构件钢筋钢筋种类、规格:三级钢筋8t0.650700.003556.84664.074920.90541.305243.726.70035132.89700.00324、556.84664.074920.90541.305243.720.3350.000.000.00700.003556.8410.00665.634932.46现浇构件钢筋钢筋种类、规格:三级钢筋10t0.420700.003556.84664.074920.90541.305243.7216.85088356.61700.003556.84664.074920.90541.305243.720.2140.000.000.00700.003556.8410.00665.634932.46现浇构件钢筋钢筋种类、规格:三级钢筋12t1.560700.003556.84664.074920.905425、1.305243.7215.89083322.64700.003556.84664.074920.90541.305243.720.8040.000.000.00700.003556.8410.00665.634932.46现浇构件钢筋钢筋种类、规格:三级钢筋14t0.680700.003556.84664.074920.90541.305243.726.03031619.61700.003556.84664.074920.90541.305243.72机械费0.349700.003556.8410.00665.634932.46542.575256.0318.800700.003556.8426、10.00665.634932.46现浇构件钢筋钢筋种类、规格:三级钢筋16t23.240700.003556.84664.074920.90541.305243.725.84030623.30700.003556.84664.074920.90541.305243.727.849700.003556.8410.00665.634932.46542.575256.0316.072700.003556.8410.00665.634932.46现浇构件钢筋钢筋种类、规格:三级钢筋18t1.730700.003556.84664.074920.90541.305243.724.87025536.8927、700.003556.84664.074920.90541.305243.720.889700.003556.8410.00665.634932.46542.575256.0311.809700.003556.8410.00665.634932.46现浇构件钢筋钢筋种类、规格:三级钢筋20t22.090700.003556.84664.074920.90541.305243.725.84030623.30700.003556.84664.074920.90541.305243.7213.434700.003556.8410.00665.634932.46542.575256.0330.452728、00.003556.8410.00665.634932.46现浇构件钢筋钢筋种类、规格:三级钢筋22t0.540700.003556.84664.074920.90541.305243.720.9605033.97700.003556.84664.074920.90541.305243.720.278700.003556.8410.00665.634932.46542.575256.0312.889700.003556.8410.00665.634932.46现浇构件钢筋钢筋种类、规格:三级钢筋25t0.500700.003556.84664.074920.90541.305243.722.529、7013476.35700.003556.84664.074920.90541.305243.720.2580.000.000.000.000.00现浇构件钢筋钢筋种类、规格:砌体拉结筋6t1.510700.003556.84664.074920.90541.305243.721.3306974.14700.003556.84664.074920.90541.305243.72机械费0.778700.003556.8410.00665.634932.46542.575256.030.397700.003556.8410.00665.634932.46钢板止水带1.钢板止水带2.钢板规格3*3530、0mm,实际厚度与宽度不同时,按照重量除以米综合单价考虑.3.含钢板止水带定位、焊接等全部工作内容.m148.5215.0028.001.006.8650.865.6054.20机械费265.2014374.0215.0028.006.7149.715.4752.9776.4915.0028.001.006.8650.865.6054.2045.8415.0028.001.006.8650.863.3机械连接1.连接方式:螺纹连接2.螺纹套筒种类:直螺纹套筒3.规格:16个18.002.001.000.500.554.050.454.31材料费、机械费462.001991.872.003.5031、0.866.360.706.7810.000.000.000.000.000.00机械连接1.连接方式:螺纹连接2.螺纹套筒种类:直螺纹套筒3.规格:18个190.002.001.000.500.554.050.454.31252.001086.482.003.500.866.360.706.78103.000.000.000.000.000.00机械连接1.连接方式:螺纹连接2.螺纹套筒种类:直螺纹套筒3.规格:20个1948.002.001.000.500.554.050.454.31120.00517.372.003.500.866.360.706.7811.000.000.000.0032、0.000.00机械连接1.连接方式:螺纹连接2.螺纹套筒种类:直螺纹套筒3.规格:22个12.002.001.000.500.554.050.454.3132.00137.972.004.000.946.940.767.397.000.000.000.000.000.00机械连接1.连接方式:螺纹连接2.螺纹套筒种类:直螺纹套筒3.规格:25以上个14.0034.002.710.162.870.32人材机差异较大3.1944.642.004.000.946.940.767.39人材机7.004.000.5013.8370.077.7177.78981.00107.910.501.017.5133、0.839.854 4防防水水工工程程625.00625.000.000.004.1平面砂浆找平层【基础防潮层】20厚水泥砂浆保护层m22.008.008.022.5018.522.0419.742.0039.478.008.022.5018.522.0419.741.038.008.022.5018.522.0419.7421.788.008.022.5018.524.2立面砂浆找平层20厚水泥砂浆保护层m22.008.008.022.5018.522.0419.742.0039.478.008.022.5018.522.0419.741.038.008.022.5018.522.0419.34、7416.318.008.022.5018.524.3水泥砂浆找平层底板防水保护层20厚水泥砂浆保护层m2200.008.008.022.5018.522.0419.74200.003947.328.008.022.5018.522.0419.74材料费774.468.0017.193.9329.123.2031.03464.148.0017.193.9329.124.4电梯底坑(无地下室外防水)内防水侧壁、内防水底坑1水泥基渗透结晶型防水涂料(用量1.5kg/m2)2防水涂料上返至室内正负零,底坑侧壁存在施工缝时需设止水钢板m220.008.504.001.9514.451.5915.40材35、料费20.00307.968.505.002.1115.611.7216.6320.000.000.000.000.000.004.5卷材防水底板底板卷材防水4厚SBS(聚脂胎,-25)防水卷材一道(含基层处理)m2171.008.507.502.5018.502.0319.71171.003370.308.507.502.5018.502.0319.7173.528.507.502.5018.502.0319.7142.048.507.502.5018.504.6卷材防水底板底板卷材防水4+3厚SBS(4厚聚酯胎,-25;3厚聚酯胎,-20)防水卷材(含基层处理)m230.0016.001536、.004.8435.843.9438.1930.001145.6116.0015.004.8435.843.9438.1930.0016.0015.004.8435.843.9438.1920.0016.0015.004.8435.844.7卷材防水底板底板卷材防水400克聚乙烯丙纶防水卷材(粘结料厚度大于1.3mm)m2200.008.506.002.2616.761.8417.86200.003572.328.506.002.2616.761.8417.86774.468.506.002.2616.761.8417.86464.148.506.002.2616.76(二二)储储藏藏室室工工37、程程0.000.001 1砌砌筑筑工工程程270.96270.960.000.001.1砌体墙实心砖墙1.砂浆强度等级:M5水泥砂浆2.砖品种、规格:砌筑蒸压粉煤灰砖100、120厚(砖规格综合考虑)3.拉结筋单独计算,砌筑部位综合考虑4.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内m33.00260.00264.4881.82606.3066.69646.07材料费用3.001938.22260.00289.3885.70635.0869.86676.741.550.000.000.000.000.00实心砖墙1.砂浆强度等级:M5水泥砂浆2.砖品种、规格:砌筑蒸压粉煤灰砖160-338、00厚(砖规格综合考虑)3.拉结筋单独计算,砌筑部位综合考虑4.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内m33.00260.00264.4881.82606.3066.69646.073.001938.22260.00289.3885.70635.0869.86676.741.55260.00289.3885.70635.0869.86676.746.48260.00289.3885.70635.08砌块墙1.墙体类型:综合考虑2.墙体厚度:100mm3.砖、砌块品种、规格:加气砼砌块墙(砖规格综合考虑)4.砂浆强度等级:M5.0混合砂浆5.砌筑部位综合考虑,拉结筋单独计算,综合考39、虑顶部斜砌、底部三皮粉煤灰砖、外立面造型墙6.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内m355.02260.00253.9080.17594.0765.35633.0455.0234829.70260.00278.7984.05622.8568.51663.711.55260.00278.7984.05622.8568.51663.716.48260.00278.7984.05622.85砌块墙1.墙体类型:综合考虑2.墙体厚度:160.180.200mm3.砖、砌块品种、规格:加气砼砌块墙(砖规格综合考虑)4.砂浆强度等级:M5.0混合砂浆5.砌筑部位综合考虑,拉结筋单独计算,综40、合考虑顶部斜砌、底部三皮粉煤灰砖、外立面造型墙6.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内m3209.94260.00253.9080.17594.0765.35633.04209.94132899.79260.00278.7984.05622.8568.51663.711.55260.00278.7984.05622.8568.51663.71602.70260.00278.7984.05622.852 2混混凝凝土土、钢钢筋筋工工程程0.000.00混混凝凝土土工工程程987.28987.280.000.002.1地下主体构件及二次结构柱-砼1.混凝土种类:商砼2.混凝土强度等41、级:C30;3.混凝土拌和料、骨料粒径:综合考虑;4.砼标号不同单价调整详见清单编制说明.5.矩形柱、圆柱、异形柱综合考虑6.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m339.3248.26456.5217.0081.40603.1966.35642.76人工费39.3225273.2145.21456.5217.0080.92599.6665.96638.99人工费、材料费1.6048.87475.3417.0084.43625.6468.82666.68206.9248.87475.3417.0084.43625.643.2xxxx城城一一期期花花园园洋洋房房(建建筑筑工42、工程程)分分部部分分项项工工程程清清单单与与计计价价表表#REF!#REF!建建筑筑面面积积:m2m2建建筑筑面面积积:建建筑筑面面积积:序序号号工工程程项项目目描描述述及及说说明明计计量量单单位位工工程程数数量量洋洋房房高高层层售售楼楼处处网网点点人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综43、综合合单单价价工工程程量量人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价项项目目名名称称项项目目内内容容项项目目特特征征单单价价单单价价单单价价11.00%11.00%差差异异原原因因(与与高高层层对对比比)单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与售售楼楼处处对对比比)单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与网网点点对对比比)单单价价单单价价单单价价第 2 页,共 379 页矩形梁-砼1.混凝土种类:商砼;2.混凝土强度等级:C30;3.混凝土拌和料、骨料粒径:综合考虑;4.砼标号不同单价调整详见44、清单编制说明;5.矩形、异形、弧形、拱形综合考虑;6.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m362.9448.26456.5217.0081.40603.1966.35642.7662.9440455.1445.21456.5217.0080.92599.6665.96638.991.6048.87475.3417.0084.43625.6468.82666.68382.6748.87475.3417.0084.43625.64墙-砼1.墙体类型、材料种类:需综合考虑直形墙、电梯井壁、短肢剪力墙、弧形墙等2.墙体厚度:综合考虑3.混凝土强度等级:C304.混凝土拌和料、骨45、料粒径:综合考虑;5.砼标号不同单价调整详见清单编制说明6.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m3518.3648.26456.5217.0081.40603.1966.35642.76518.36333179.6345.21456.5217.0080.92599.6665.96638.991.6048.87475.3417.0084.43625.6468.82666.6899.3848.87475.3417.0084.43625.64平板-砼1.板形式:需综合考虑平板、斜板、坡道斜板、天沟、檐沟、挑檐版、空调板、阳台板、卫生间反坎、外墙反坎等2.板厚:综合考虑3.混凝46、土强度等级:C30 商砼4.混凝土拌和料、骨料粒径:综合考虑;5.砼标号不同单价调整详见清单编制说明6.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m3293.2648.26456.5217.0081.40603.1966.35642.76人工费用293.26188494.9845.21456.5217.0080.92599.6665.96638.991.6048.87475.3417.0084.43625.6468.82666.68369.8148.87475.3417.0084.43625.64预制构件-砼1.混凝土种类:商砼2.混凝土强度等级:C30;3.混凝土拌和料、骨料47、粒径:综合考虑;4.砼标号不同单价调整详见清单编制说明;5.不区分预制板、梁等构件形式,综合考虑于报价内6.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m33.10280.002222.2217.00393.002912.22320.343103.26机械费用3.109620.11280.002222.220.00390.352892.57318.183082.321.590.000.000.000.000.00构造柱-砼1.混凝土强度等级:C20,粒径综合考虑.2.砼标号不同单价调整详见清单编制说明3.混凝土种类:商砼4.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费48、中m321.94260.00420.54106.16786.7086.54838.3121.9418392.49260.00420.54106.16786.7086.54838.31机械费1.60260.00420.5417.00108.82806.3588.70859.25材料费、机械费30.33260.00449.59110.70820.29圈梁-砼1.混凝土种类:商砼2.混凝土强度等级:C20,粒径综合考虑.3.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m32.00260.00420.54106.16786.7086.54838.312.001676.62260.004249、0.54106.16786.7086.54838.311.60260.00420.5417.00108.82806.3588.70859.2531.40260.00449.59110.70820.29过梁-砼1.断面:综合考虑2.混凝土强度等级:C20,粒径综合考虑.3.砼标号不同单价调整详见清单编制说明4.混凝土种类:商砼5.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m34.86260.00420.54106.16786.7086.54838.314.864074.18260.00420.54106.16786.7086.54838.311.60260.00420.5417.50、00108.82806.3588.70859.254.83260.00449.59110.70820.29直形楼梯100厚1.梯板结构型式:直形楼梯无斜梁2.梯板厚度:100厚3.混凝土强度等级:商砼、C30,4.砼标号不同单价调整详见清单编制说明5.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m266.1813.5099.984.2018.36136.0414.96144.9666.189593.5013.5099.984.2018.36136.0414.96144.961.6013.5099.984.2018.36136.0414.96144.966.4813.5099.9851、4.2018.36136.04后浇带-梁-砼1.混凝土种类:商砼2.混凝土强度等级:C353.砼标号不同单价调整详见清单编制说明4.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m31.9248.26475.3417.0084.33624.9468.74665.93人工费用1.921278.5945.21475.3417.0083.86621.4168.35662.17人工费、材料费0.9948.87456.5217.0081.49603.8866.43643.506.480.000.00后浇带-板-砼1.混凝土种类:商砼2.混凝土强度等级:C353.砼标号不同单价调整详见清单编制52、说明4.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m35.0648.26475.3417.0084.33624.9468.74665.935.063369.6345.21475.3417.0083.86621.4168.35662.171.6048.87456.5217.0081.49603.8866.43643.506.480.000.00后浇带-基础-砼1.混凝土种类:商砼2.混凝土强度等级:C353.砼标号不同单价调整详见清单编制说明4.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m317.1248.26475.3417.0084.33624.9468.7453、665.9317.1211400.8045.21475.3417.0083.86621.4168.35662.171.600.000.000.000.000.00后浇带-墙-砼1.混凝土种类:商砼2.混凝土强度等级:C353.砼标号不同单价调整详见清单编制说明4.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m317.4048.26475.3417.0084.33624.9468.74665.9317.4011587.2745.21475.3417.0083.86621.4168.35662.171.600.000.000.000.000.00钢钢筋筋工工程程80.3380.33054、.000.002.2地下钢筋现浇构件钢筋钢筋种类、规格:一级箍筋6t0.020700.003556.84664.074920.90541.305243.720.020104.87700.003556.84664.074920.90541.305243.72人工费、机械费0.0011120.913556.8410.00731.295419.04596.095774.530.3431120.913556.8410.00731.295419.04现浇构件钢筋钢筋种类、规格:一级箍筋8t0.020700.003556.84664.074920.90541.305243.720.020104.8770055、.003556.84664.074920.90541.305243.720.0011120.913556.8410.00731.295419.04596.095774.530.3431120.913556.8410.00731.295419.04现浇构件钢筋钢筋种类、规格:一级箍筋10t0.020700.003556.84664.074920.90541.305243.720.020104.87700.003556.84664.074920.90541.305243.720.0011120.913556.8410.00731.295419.04596.095774.530.3431120.9156、3556.8410.00731.295419.04现浇构件钢筋钢筋种类、规格:一级箍筋12t0.020700.003556.84664.074920.90541.305243.720.020104.87700.003556.84664.074920.90541.305243.720.0010.000.000.000.000.00现浇构件钢筋钢筋种类、规格:三级箍筋6t0.020700.003556.84664.074920.90541.305243.720.020104.87700.003556.84664.074920.90541.305243.720.0011120.913556.841057、.00731.295419.04596.095774.531.6521120.913556.8410.00731.295419.04现浇构件钢筋钢筋种类、规格:三级箍筋8t9.950700.003556.84664.074920.90541.305243.729.95052174.97700.003556.84664.074920.90541.305243.720.0011120.913556.8410.00731.295419.04596.095774.5322.3581120.913556.8410.00731.295419.04现浇构件钢筋钢筋种类、规格:三级箍筋10t1.060700.58、003556.84664.074920.90541.305243.721.0605558.34700.003556.84664.074920.90541.305243.720.0011120.913556.8410.00731.295419.04596.095774.530.3151120.913556.8410.00731.295419.04现浇构件钢筋钢筋种类、规格:三级箍筋12t0.020700.003556.84664.074920.90541.305243.720.020104.87700.003556.84664.074920.90541.305243.720.0011120.9159、3556.8410.00731.295419.04596.095774.530.3431120.913556.8410.00731.295419.04现浇构件钢筋钢筋种类、规格:一级钢筋6t1.870700.003556.84664.074920.90541.305243.721.8709805.75700.003556.84664.074920.90541.305243.720.0010.000.000.000.000.00现浇构件钢筋钢筋种类、规格:一级钢筋8t0.040700.003556.84664.074920.90541.305243.720.040209.75700.00355660、.84664.074920.90541.305243.720.0010.000.000.000.000.00现浇构件钢筋钢筋种类、规格:一级钢筋10t0.040700.003556.84664.074920.90541.305243.720.040209.75700.003556.84664.074920.90541.305243.720.0010.000.000.000.000.00现浇构件钢筋钢筋种类、规格:三级钢筋6t0.370700.003556.84664.074920.90541.305243.720.3701940.17700.003556.84664.074920.90541.61、305243.720.0011120.913556.8410.00731.295419.04596.095774.531.1841120.913556.8410.00731.295419.04现浇构件钢筋钢筋种类、规格:三级钢筋8t6.700700.003556.84664.074920.90541.305243.726.70035132.89700.003556.84664.074920.90541.305243.720.0011120.913556.8410.00731.295419.04596.095774.5327.1821120.913556.8410.00731.295419.0462、现浇构件钢筋钢筋种类、规格:三级钢筋10t16.850700.003556.84664.074920.90541.305243.7216.85088356.61700.003556.84664.074920.90541.305243.720.0011120.913556.8410.00731.295419.04596.095774.533.2801120.913556.8410.00731.295419.04现浇构件钢筋钢筋种类、规格:三级钢筋12t15.890700.003556.84664.074920.90541.305243.7215.89083322.64700.003556.84663、64.074920.90541.305243.720.0011120.913556.8410.00731.295419.04596.095774.5310.4371120.913556.8410.00731.295419.04现浇构件钢筋钢筋种类、规格:三级钢筋14t6.030700.003556.84664.074920.90541.305243.726.03031619.61700.003556.84664.074920.90541.305243.720.0011120.913556.8410.00731.295419.04596.095774.532.1661120.913556.84164、0.00731.295419.042.1地下主体构件及二次结构人工费、材料费xxxx城城一一期期花花园园洋洋房房(建建筑筑工工程程)分分部部分分项项工工程程清清单单与与计计价价表表#REF!#REF!建建筑筑面面积积:m2m2建建筑筑面面积积:建建筑筑面面积积:序序号号工工程程项项目目描描述述及及说说明明计计量量单单位位工工程程数数量量洋洋房房高高层层售售楼楼处处网网点点人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金65、金综综合合单单价价工工程程量量人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价项项目目名名称称项项目目内内容容项项目目特特征征单单价价单单价价单单价价11.00%11.00%差差异异原原因因(与与高高层层对对比比)单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与售售楼楼处处对对比比)单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与网网点点对对比比)单单价价单单价价单单价价第 3 页,共 379 页66、现浇构件钢筋钢筋种类、规格:三级钢筋16t5.840700.003556.84664.074920.90541.305243.725.84030623.30700.003556.84664.074920.90541.305243.720.0011120.913556.8410.00731.295419.04596.095774.533.2541120.913556.8410.00731.295419.04现浇构件钢筋钢筋种类、规格:三级钢筋18t4.870700.003556.84664.074920.90541.305243.724.87025536.89700.003556.84664.067、74920.90541.305243.720.0011120.913556.8410.00731.295419.04596.095774.5311.1781120.913556.8410.00731.295419.04现浇构件钢筋钢筋种类、规格:三级钢筋20t5.840700.003556.84664.074920.90541.305243.725.84030623.30700.003556.84664.074920.90541.305243.720.0011120.913556.8410.00731.295419.04596.095774.538.4791120.913556.8410.0068、731.295419.04现浇构件钢筋钢筋种类、规格:三级钢筋22t0.960700.003556.84664.074920.90541.305243.720.9605033.97700.003556.84664.074920.90541.305243.720.0011120.913556.8410.00731.295419.04596.095774.5315.7581120.913556.8410.00731.295419.04现浇构件钢筋钢筋种类、规格:三级钢筋25t2.570700.003556.84664.074920.90541.305243.722.57013476.35700.069、03556.84664.074920.90541.305243.720.0011120.913556.8410.00731.295419.04596.095774.5312.3221120.913556.8410.00731.295419.04现浇构件钢筋钢筋种类、规格:砌体拉结筋6t1.330700.003556.84664.074920.90541.305243.721.3306974.14700.003556.84664.074920.90541.305243.720.0011120.913556.8410.00731.295419.04596.095774.530.3431120.9170、3556.8410.00731.295419.04钢板止水带1.钢板止水带2.钢板规格3*350mm,实际厚度与宽度不同时,按照重量除以米综合单价考虑.3.含钢板止水带定位、焊接等全部工作内容.m265.2015.0028.001.006.8650.865.6054.20机械费用265.2014374.0215.0028.006.7149.715.4752.9710.820.000.000.000.000.002.3钢筋连接机械连接1.连接方式:电渣压力焊2.规格:14个1758.002.001.000.500.554.050.454.31机械费用1758.007579.472.001.00071、.473.470.383.702.000.000.000.000.000.00机械连接1.连接方式:电渣压力焊2.规格:16个462.002.001.000.500.554.050.454.31462.001991.872.001.000.473.470.383.70机械费2.002.001.000.500.554.050.454.31453.002.001.000.500.554.05机械连接1.连接方式:电渣压力焊2.规格:18个252.002.001.000.500.554.050.454.31252.001086.482.001.000.473.470.383.702.002.001.72、000.500.554.050.454.31252.002.001.000.500.554.05机械连接1.连接方式:电渣压力焊2.规格:20个120.002.001.000.500.554.050.454.31120.00517.372.001.000.473.470.383.702.002.001.000.500.554.050.454.31176.002.001.000.500.554.05机械连接1.连接方式:电渣压力焊2.规格:22个32.002.001.000.500.554.050.454.3132.00137.972.001.000.473.470.383.702.002.0073、1.000.500.554.050.454.311116.002.001.000.500.554.05机械连接1.连接方式:螺纹连接2.螺纹套筒种类:直螺纹套筒3.规格:16个4.002.003.500.500.946.940.767.394.0029.562.003.500.866.360.706.782.002.003.500.500.946.940.767.39408.002.003.500.500.946.94机械连接1.连接方式:螺纹连接2.螺纹套筒种类:直螺纹套筒3.规格:18个18.002.003.500.500.946.940.767.3918.00133.042.003.5074、0.866.360.706.782.002.003.500.500.946.940.767.39296.002.003.500.500.946.94机械连接1.连接方式:螺纹连接2.螺纹套筒种类:直螺纹套筒3.规格:20个46.002.003.500.500.946.940.767.3946.00339.992.003.500.866.360.706.782.002.003.500.500.946.940.767.39125.002.003.500.500.946.94机械连接1.连接方式:螺纹连接2.螺纹套筒种类:直螺纹套筒3.规格:22个16.002.004.000.501.017.51075、.838.0116.00128.112.004.000.946.940.767.392.002.004.000.501.017.510.838.017.002.004.000.501.017.51机械连接1.连接方式:螺纹连接2.螺纹套筒种类:直螺纹套筒3.规格:25以上个34.002.004.000.501.017.510.838.0134.00272.242.004.000.946.940.767.392.002.004.000.501.017.510.838.01714.002.004.000.501.017.51钢丝网片钢筋种类、规格:挂镀锌铁丝网(标称直径不小于0.7,网格不大20 76、x20)一道m21503.181.004.000.785.780.646.161503.189258.341.004.000.785.780.646.162.061.004.000.785.780.646.161259.261.004.000.785.783 3防防水水工工程程8728.378728.370.000.003.1卷材防水外墙外墙卷材防水(除用电房间)4厚SBS(聚脂胎,-25)防水卷材(含基层处理)m211.008.507.502.5018.502.0319.7111.00216.808.507.502.5018.502.0319.715.820.000.000.000.000.77、003.2卷材防水外墙外墙卷材防水(消防控制室、配电室)4+3厚SBS(4厚聚酯胎,-25)防水卷材(含基层处理)m210.008.5015.003.6727.172.9928.9510.00289.488.5015.003.6727.172.9928.955.820.000.000.000.000.003.3卷材防水外墙外墙卷材防水400克聚乙烯丙纶防水卷材(粘结料厚度大于1.3mm)m2650.208.506.002.2616.761.8417.86650.2011613.608.506.002.2616.761.8417.8610.820.000.000.000.000.003.4砌体保78、护墙砖砌保护墙1.100厚混凝土加气块砖护墙;2.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内m365.02260.00253.9080.17594.0765.35633.0465.0241160.07260.00253.9080.17594.0765.35633.0410.820.000.000.000.000.003.5砌体保护墙蒸压粉煤灰保护墙1.墙体厚度:120mm2.砌块品种、规格、强度等级:蒸压粉煤灰砖,规格综合考虑.3.砂浆强度等级:M5水泥砂浆4.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内m321.00260.00253.9080.17594.0765.35679、33.04主材价格21.0013293.78260.00289.3885.70635.0869.86676.7410.820.000.000.000.000.003.6苯板保护墙外墙防水挤塑聚苯板保护层粘结剂粘贴30mm聚苯板保护层,工程量按照体积计算,实际厚度不同时综合单价不调整.m330.40150.00397.8085.46633.2669.66674.80人工费用30.4020513.8750.00397.8069.86517.6656.94551.621.550.000.000.000.000.004 4楼楼地地面面工工程程1720.631720.630.000.004.1地下管道井80、水泥砂浆楼面20厚水泥砂浆抹平压光;m2159.4614.008.553.5226.072.8727.78159.464429.1014.008.553.5226.072.8727.7810.820.000.000.000.000.004.2水暖井细石混凝土楼面50厚C20细石混凝土抹平压光抹平掺防水剂,上返300高1:3防水砂浆m26.5814.0021.495.5441.034.5143.72机械费用6.58287.6614.0021.490.505.6141.604.5844.3310.820.000.000.000.000.004.3【楼面】地下楼梯间水泥砂浆楼梯面层20厚1:2.5水81、泥砂浆压实赶光m298.5050.008.559.1367.687.4472.12机械费用98.507103.9850.008.550.509.2168.267.5172.7410.820.000.000.000.000.004.4地下室储藏室水泥砂浆楼面20厚1:2水泥砂浆抹平压光m21237.0014.008.553.5226.072.8727.781237.0034358.4514.008.553.5226.072.8727.7810.820.000.000.000.000.004.5风机房细石混凝土楼面50厚C20细石混凝土,随打随抹,表面1:1水泥砂子,压实赶光m218.0914.082、021.495.5441.034.5143.7218.09790.8414.0021.495.5441.034.5143.729.320.000.000.000.000.004.6地下室储藏室细石混凝土地面50厚C20细石混凝土,随打随抹,表面1:1水泥砂子,压实赶光m2201.0014.0021.495.5441.034.5143.72机械 费用201.008787.1014.0021.490.505.6141.604.5844.3310.820.000.000.000.000.00面层配4200双向筋m2201.001.004.500.866.360.706.78材料费201.00136183、.791.006.001.098.090.898.6210.820.000.000.000.000.004.7【楼地面】厚度调整项细石混凝土楼地面5mm厚C20细石混凝土调整m2201.002.150.342.480.272.65201.00532.072.150.342.480.272.6510.822.150.342.480.272.6562.042.150.342.48平面砂浆找平层5mm厚水泥砂浆找平层调整m2201.002.010.312.320.262.47201.00496.572.010.312.320.262.47材料费10.821.920.302.210.242.3662.84、041.920.302.215 5墙墙面面及及顶顶棚棚抹抹灰灰工工程程3250.623250.620.000.005.1【墙面抹灰】地下部分墙面一般抹灰1.墙体类型:混凝土墙/加气混凝土砌块墙2.刷界面处理剂一道;3.底层厚度、砂浆配合比15厚混合砂浆打底扫毛;4.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内m23250.6216.006.020.503.5126.032.8627.74机械费用3250.6290161.5416.006.023.4325.452.8027.1210.820.000.000.000.000.006 6顶顶棚棚工工程程4902.644902.640.00085、.006.1【墙面、天棚面腻子】墙面满刮腻子满刮防霉腻子两道m23250.6211.004.000.502.4217.921.9719.09材料费用3250.6262065.4611.003.000.502.2616.761.8417.8610.8211.003.000.502.2616.761.8417.8662.0411.003.000.502.2616.76天棚满刮腻子1.现浇钢筋混凝土楼板打磨修补2.满刮防霉腻子两遍m21652.0211.004.000.502.4217.921.9719.091652.0231542.7111.003.000.502.2616.761.8417.8686、10.8211.003.000.502.2616.761.8417.864308.9811.003.000.502.2616.76(三三)地地上上工工程程0.000.001 1砌砌筑筑工工程程4858.824858.820.000.001.1砖墙及砌体墙实心砖墙1.砂浆强度等级:M5水泥砂浆2.砖品种、规格:砌筑蒸压粉煤灰砖100、120厚(砖规格综合考虑)3.拉结筋单独计算,砌筑部位综合考虑4.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内m321.00260.00264.4881.82606.3066.69646.07材料费用21.0013567.53260.00289.3885.787、0635.0869.86676.7410.300.000.000.000.000.00实心砖墙1.砂浆强度等级:M5水泥砂浆2.砖品种、规格:砌筑蒸压粉煤灰砖160-300厚(砖规格综合考虑)3.砌筑部位综合考虑,拉结筋单独计算4.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内m321.00260.00264.4881.82606.3066.69646.0721.0013567.53260.00289.3885.70635.0869.86676.7410.820.000.000.000.000.00 xxxx城城一一期期花花园园洋洋房房(建建筑筑工工程程)分分部部分分项项工工程程清清单单88、与与计计价价表表#REF!#REF!建建筑筑面面积积:m2m2建建筑筑面面积积:建建筑筑面面积积:序序号号工工程程项项目目描描述述及及说说明明计计量量单单位位工工程程数数量量洋洋房房高高层层售售楼楼处处网网点点人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费费材89、材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价项项目目名名称称项项目目内内容容项项目目特特征征单单价价单单价价单单价价11.00%11.00%差差异异原原因因(与与高高层层对对比比)单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与售售楼楼处处对对比比)单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与网网点点对对比比)单单价价单单价价单单价价第 4 页,共 379 页砌块墙1.墙体类型:综合考虑2.墙体厚度:100mm3.砖、砌块品种、规格:加气砼砌块墙(砖规格综合考虑)4.砂浆强度等级:M5.0混合砂浆5.砂浆种类:不区分现场90、搅拌、预拌砂浆,综合考虑于报价内6.砌筑部位综合考虑,拉结筋单独计算,综合考虑顶部斜砌、底部三皮粉煤灰砖、外立面造型墙m31305.19260.00253.9080.17594.0765.35633.041305.19826233.55260.00278.7984.05622.8568.51663.71982.890.000.000.000.000.00砌块墙1.墙体类型:综合考虑2.墙体厚度:160.180.200mm3.砖、砌块品种、规格:加气砼砌块墙4.砂浆强度等级:M5.0混合砂浆5.砌筑部位综合考虑,拉结筋单独计算,综合考虑顶部斜砌、底部三皮粉煤灰砖、外立面造型墙6.砂浆种类:不区分91、现场搅拌、预拌砂浆,综合考虑于报价内m33460.61260.00264.4881.82606.3066.69646.073460.612235806.34260.00278.7984.05622.8568.51663.713907.540.000.000.000.000.001.2零星砌体零星砌砖1.零星砌砖名称、部位:栏板2.砖品种、规格、强度等级:蒸压粉煤灰砖(砖规格综合考虑)3.砂浆强度等级、配合比:M5.0混浆4.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内备注:砌体墙厚度小于100mm厚时执行。m321.00320.00264.4891.18675.6674.32719.992、8人工费用、材料费用21.0015119.64260.00289.3885.70635.0869.86676.7410.820.000.000.000.000.00零星砌砖1.零星砌砖名称、部位:台阶2.砖品种、规格、强度等级:蒸压粉煤灰砖(砖规格综合考虑)3.砂浆强度等级:M5.0混合砂浆4.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内m321.00320.00264.4891.18675.6674.32719.9821.0015119.64260.00289.3885.70635.0869.86676.7410.820.000.000.000.000.00出屋面砖砌烟道1.屋面通气93、砖砌筑,做法需满足招标方及设计要求m39.02400.00264.48103.66768.1484.50818.539.027383.14400.00264.48103.66768.1484.50818.5318.540.000.000.000.000.002 2混混凝凝土土、钢钢筋筋工工程程0.000.00混混凝凝土土工工程程13402.0213402.020.000.002.1地上主体构件及二次结构柱-砼1.混凝土种类:商砼2.混凝土强度等级:C30;3.混凝土拌和料、骨料粒径:综合考虑;4.砼标号不同单价调整详见清单编制说明.5.矩形柱、圆柱、异形柱综合考虑 6.如需要外加剂(抗裂纤维及94、抗渗剂除外),其费用包含在措施费中m337.5848.26456.5217.0081.40603.1966.35642.76人工费用37.5824154.8245.21456.5217.0080.92599.6665.96638.9910.820.000.000.000.000.00矩形梁-砼1.混凝土种类:商砼;2.混凝土强度等级:C30;3.混凝土拌和料、骨料粒径:综合考虑;4.砼标号不同单价调整详见清单编制说明;5.矩形、异形、弧形、拱形、折行综合考虑;6如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m31413.6148.26456.5217.0081.40603.196695、.35642.761413.61908608.0245.21456.5217.0080.92599.6665.96638.992196.080.000.000.000.000.00墙-砼1.墙体类型、材料种类:需综合考虑直形墙、电梯井壁、短肢剪力墙、弧形墙等2.墙体厚度:综合考虑3.混凝土强度等级:C304.混凝土拌和料、骨料粒径:综合考虑;5.砼标号不同单价调整详见清单编制说明 6如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m35415.7148.26456.5217.0081.40603.1966.35642.765415.713480986.6645.21456.5217.96、0080.92599.6665.96638.9911573.120.000.000.000.000.00平板-砼1.板形式:需综合考虑屋面板、楼面板、坡道斜板、天沟、挑檐板、空调板、阳台板、卫生间反坎、外墙反坎等2.板厚:综合考虑3.混凝土强度等级:C30 商砼4.混凝土拌和料、骨料粒径:综合考虑;5.砼标号不同单价调整详见清单编制说明 6如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m35188.6748.26456.5217.0081.40603.1966.35642.765188.673335055.0745.21456.5217.0080.92599.6665.96638.97、996279.620.000.000.000.000.00斜板、拱板-砼1.板形式:需综合考虑坡屋面板、斜板、拱板等2.板厚:综合考虑3.混凝土强度等级:C254.砼标号不同单价调整详见清单编制说明5.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m321.0048.26449.5917.0080.32595.1765.47634.2221.0013318.580.000.000.000.000.000.000.000.00素混凝土门槛-砼1.部位:阳台推拉门位置2.混凝土种类:商砼3.混凝土强度等级:C20,粒径综合考虑.4.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施98、费中m321.00260.00420.54106.16786.7086.54838.3121.0017604.48260.00420.54106.16786.7086.54838.3118.540.000.000.000.000.00构造柱-砼1.混凝土强度等级:C20,粒径综合考虑.2.砼标号不同单价调整详见清单编制说明3.混凝土种类:商砼4.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m3323.06260.00420.54106.16786.7086.54838.31323.06270823.93260.00420.54106.16786.7086.54838.31174.99、350.000.000.000.000.00圈梁-砼1.混凝土种类:商砼2.混凝土强度等级:C20,粒径综合考虑.3.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m321.00260.00420.54106.16786.7086.54838.3121.0017604.48260.00420.54106.16786.7086.54838.31200.610.000.000.000.000.00过梁-砼1.断面:综合考虑2.混凝土强度等级:C20,粒径综合考虑.3.砼标号不同单价调整详见清单编制说明4.混凝土种类:商砼5.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m3100、98.17260.00420.54106.16786.7086.54838.3198.1782296.74260.00420.54106.16786.7086.54838.31198.430.000.000.000.000.001.1砖墙及砌体墙材料费用xxxx城城一一期期花花园园洋洋房房(建建筑筑工工程程)分分部部分分项项工工程程清清单单与与计计价价表表#REF!#REF!建建筑筑面面积积:m2m2建建筑筑面面积积:建建筑筑面面积积:序序号号工工程程项项目目描描述述及及说说明明计计量量单单位位工工程程数数量量洋洋房房高高层层售售楼楼处处网网点点人人工工费费材材料料费费机机械械费费管管理理费费101、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价项项目目名名称称项项目目内内容容项项目目特特征征单单价价单单价价单单价价11.00%11.00%差差异异原原因因(与与高高层层对对比比)单单价价单单价价单单价价11.00%11.00%差差102、价价原原因因(与与售售楼楼处处对对比比)单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与网网点点对对比比)单单价价单单价价单单价价第 5 页,共 379 页压顶-砼1.断面尺寸:综合考虑2.混凝土种类:商砼3.混凝土强度等级:C20,粒径综合考虑.4.砼标号不同单价调整详见清单编制说明5.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m388.02260.00420.54106.16786.7086.54838.3188.0273787.91260.00420.54106.16786.7086.54838.3127.300.000.000.000.000.00103、栏板女儿墙-砼1.板厚:综合考虑2.混凝土强度等级:C30,粒径综合考虑.3.砼标号不同单价调整详见清单编制说明4.混凝土种类:商砼5.备注:适用于女儿墙、阳台、露台厚度小于100mm的墙体。6.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m3527.15260.00456.52111.78828.3091.11882.64机械费527.15465282.98260.00456.5217.00114.43847.9593.27903.58843.620.000.000.000.000.00直形楼梯100厚1.梯板结构型式:直形楼梯无斜梁2.梯板厚度:100厚3.混凝土强度等级:商104、砼、C30,4.砼标号不同单价调整详见清单编制说明5.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m21281.3510.5799.983.7217.83132.1014.53140.76人工费、机械费1281.35180367.7313.5099.984.2018.36136.0414.96144.961881.440.000.000.000.000.00直形楼梯每增减10mm厚1.梯板结构型式:直形楼梯无斜梁2.梯板厚度:每增减10厚3.混凝土强度等级:商砼、C304.实际厚度不同时调整按照10mm增减倍数调整5.砼标号不同单价调整详见清单编制说明m221.001.069.2105、80.371.6712.381.3613.19人工费、机械费21.00277.031.359.280.421.7212.771.4113.611881.440.000.000.000.000.002.2其他混凝土构件台阶-砼1.踏步高、宽:综合考虑2.混凝土种类:商砼3.混凝土强度等级:C20,粒径综合考虑.4.砼标号不同单价调整详见清单编制说明5.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m321.00260.00420.54106.16786.7086.54838.3121.0017604.48260.00420.54106.16786.7086.54838.3152.02106、0.000.000.000.000.00散水-砼1.垫层材料种类、厚度:100厚C15混凝土垫层2.面层厚度:60厚C20混凝土,随打随抹光3.混凝土种类:混凝土种类:商砼,粒径综合考虑.4.灌缝5.砼标号不同单价调整详见清单编制说明6.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m221.0020.0066.1313.4499.5710.95106.1021.002228.0920.0066.1313.4499.5710.95106.10170.470.000.000.000.000.00后浇带-梁-砼1.混凝土种类:商砼2.混凝土强度等级:C353.砼标号不同单价调整详见清单107、编制说明4.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m38.8648.26475.3481.68605.2966.58644.998.865714.6445.21475.3417.0083.86621.4168.35662.1731.540.000.000.000.000.00后浇带-板-砼1.混凝土种类:商砼2.混凝土强度等级:C353.砼标号不同单价调整详见清单编制说明4.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m343.7448.26475.3481.68605.2966.58644.99人工费、机械费43.7428212.0245.21475.341108、7.0083.86621.4168.35662.17101.910.000.000.000.000.00后浇带-墙-砼1.混凝土种类:商砼2.混凝土强度等级:C353.砼标号不同单价调整详见清单编制说明4.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m31.8448.26475.3481.68605.2966.58644.991.841186.790.000.000.000.000.000.000.000.00坡道-砼1.垫层材料种类、厚度:100厚C15混凝土垫层,60厚C20混凝土2.混凝土种类:商砼,粒径综合考虑.3.砼标号不同单价调整详见清单编制说明4.如需要外加剂(抗裂109、纤维及抗渗剂除外),其费用包含在措施费中m221.0020.0066.1313.4499.5710.95106.1021.002228.0920.0066.1313.4499.5710.95106.1016.690.000.000.000.000.00坡道每增减10mm坡道每增减10mm厚:1.每增减10厚C20混凝土坡道;m221.004.210.664.860.535.1821.00108.794.210.664.860.535.1810.820.000.000.000.000.00设备基础-砼1.混凝土种类:商砼2.混凝土强度等级:C20,粒径综合考虑.3.砼标号不同单价调整详见清单编制110、说明4.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m321.0048.26420.5473.13541.9359.61577.49人工费21.0012127.2045.21420.5472.66538.4059.22573.7210.820.000.000.000.000.00其他小型构件1.构件名称:沟盖板、井盖板、井圈等小型构件2.混凝土强度等级:C203.砼标号不同单价调整详见清单编制说明4.如需要外加剂(抗裂纤维及抗渗剂除外),其费用包含在措施费中m321.00260.00420.54106.16786.7086.54838.3121.0017604.48260.004111、20.54106.16786.7086.54838.3121.120.000.000.000.000.00钢钢筋筋工工程程1599.751599.750.000.002.3地上钢筋现浇构件钢筋钢筋种类、规格:一级箍筋6t7.6701082.673556.84723.765363.27589.965715.10人工费7.67043834.82881.053556.84692.315130.19564.325466.7311.3720.000.000.000.000.00现浇构件钢筋钢筋种类、规格:一级箍筋8t1.1101082.673556.84723.765363.27589.965715.1112、01.1106343.76881.053556.84692.315130.19564.325466.730.6030.000.000.000.000.00现浇构件钢筋钢筋种类、规格:一级箍筋10t1.1101082.673556.84723.765363.27589.965715.101.1106343.76881.053556.84692.315130.19564.325466.731.5580.000.000.000.000.00现浇构件钢筋钢筋种类、规格:三级箍筋6t7.0701082.673556.84723.765363.27589.965715.107.07040405.76881113、.053556.84692.315130.19564.325466.7310.3480.000.000.000.000.00现浇构件钢筋钢筋种类、规格:三级箍筋8t266.2201082.673556.84723.765363.27589.965715.10266.2201521474.01881.053556.84692.315130.19564.325466.73439.2130.000.000.000.000.00现浇构件钢筋钢筋种类、规格:三级箍筋10t47.3601082.673556.84723.765363.27589.965715.1047.360270667.15881.05114、3556.84692.315130.19564.325466.7358.9660.000.000.000.000.00现浇构件钢筋钢筋种类、规格:三级箍筋12t4.7601082.673556.84723.765363.27589.965715.104.76027203.88881.053556.84692.315130.19564.325466.7329.9570.000.000.000.000.00现浇构件钢筋钢筋种类、规格:一级钢筋6t1.1101082.673556.84723.765363.27589.965715.101.1106343.76881.053556.84692.315115、130.19564.325466.7316.7820.000.000.000.000.00现浇构件钢筋钢筋种类、规格:一级钢筋8t1.1101082.673556.84723.765363.27589.965715.101.1106343.76881.053556.84692.315130.19564.325466.730.5280.000.000.000.000.00现浇构件钢筋钢筋种类、规格:一级钢筋10t1.1101082.673556.84723.765363.27589.965715.101.1106343.76881.053556.84692.315130.19564.325466116、.730.6410.000.000.000.000.00现浇构件钢筋钢筋种类、规格:三级钢筋6t27.3401082.673556.84723.765363.27589.965715.1027.340156250.84881.053556.84692.315130.19564.325466.7322.1100.000.000.000.000.00现浇构件钢筋钢筋种类、规格:三级钢筋8t506.8401082.673556.84723.765363.27589.965715.10506.8402896641.45881.053556.84692.315130.19564.325466.73651117、.3520.000.000.000.000.00现浇构件钢筋钢筋种类、规格:三级钢筋10t26.2401082.673556.84723.765363.27589.965715.1026.240149964.23881.053556.84692.315130.19564.325466.73178.1480.000.000.000.000.00现浇构件钢筋钢筋种类、规格:三级钢筋12t221.9801082.673556.84723.765363.27589.965715.10221.9801268637.97881.053556.84692.315130.19564.325466.73438.118、7490.000.000.000.000.00现浇构件钢筋钢筋种类、规格:三级钢筋14t116.4201082.673556.84723.765363.27589.965715.10116.420665351.98881.053556.84692.315130.19564.325466.73212.0440.000.000.000.000.00现浇构件钢筋钢筋种类、规格:三级钢筋16t112.2101082.673556.84723.765363.27589.965715.10112.210641291.41881.053556.84692.315130.19564.325466.73158.119、2500.000.000.000.000.00现浇构件钢筋钢筋种类、规格:三级钢筋18t67.4301082.673556.84723.765363.27589.965715.1067.430385369.22881.053556.84692.315130.19564.325466.73101.4770.000.000.000.000.00现浇构件钢筋钢筋种类、规格:三级钢筋20t84.0101082.673556.84723.765363.27589.965715.1084.010480125.58881.053556.84692.315130.19564.325466.73120.3950120、.000.000.000.000.00现浇构件钢筋钢筋种类、规格:三级钢筋22t47.1801082.673556.84723.765363.27589.965715.1047.180269638.43881.053556.84692.315130.19564.325466.7368.5790.000.000.000.000.00现浇构件钢筋钢筋种类、规格:三级钢筋25t22.1501082.673556.84723.765363.27589.965715.1022.150126589.47881.053556.84692.315130.19564.325466.7321.3310.000.0121、00.000.000.00现浇构件钢筋钢筋种类、规格:砌体拉结筋6t29.3201082.673556.84723.765363.27589.965715.1029.320167566.74881.053556.84692.315130.19564.325466.7352.1050.000.000.000.000.002.4钢筋连接机械连接1.连接方式:电渣压力焊2.规格:14个1332.002.001.000.473.470.383.70机械费1332.004922.412.001.000.500.554.050.454.3121216.000.000.000.000.000.00 xxxx122、城城一一期期花花园园洋洋房房(建建筑筑工工程程)分分部部分分项项工工程程清清单单与与计计价价表表#REF!#REF!建建筑筑面面积积:m2m2建建筑筑面面积积:建建筑筑面面积积:序序号号工工程程项项目目描描述述及及说说明明计计量量单单位位工工程程数数量量洋洋房房高高层层售售楼楼处处网网点点人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费费材材料料费费机机械械费费管管理理费费、规规123、费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价项项目目名名称称项项目目内内容容项项目目特特征征单单价价单单价价单单价价11.00%11.00%差差异异原原因因(与与高高层层对对比比)单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与售售楼楼处处对对比比)单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与网网点点对对比比)单单价价单单价价单单价价第 6 页,共 379 页机械连接1.连接方式:电渣压力焊2.规格:16个6148.002.001.000.4124、73.470.383.706148.0022719.942.001.000.500.554.050.454.3118201.000.000.000.000.000.00机械连接1.连接方式:电渣压力焊2.规格:18个1548.002.001.000.473.470.383.701548.005720.642.001.000.500.554.050.454.311991.000.000.000.000.000.00机械连接1.连接方式:电渣压力焊2.规格:20个1436.002.001.000.473.470.383.701436.005306.742.001.000.500.554.050.4125、54.31974.000.000.000.000.000.00机械连接1.连接方式:电渣压力焊2.规格:22个1640.002.001.000.473.470.383.701640.006060.622.001.000.500.554.050.454.31540.000.000.000.000.000.00机械连接1.连接方式:螺纹连接2.螺纹套筒种类:直螺纹套筒3.规格:16个684.002.003.500.866.360.706.78684.004634.162.003.500.500.946.940.767.3970.000.000.000.000.000.00机械连接1.连接方式:螺纹126、连接2.螺纹套筒种类:直螺纹套筒3.规格:18个356.002.003.500.866.360.706.78356.002411.932.003.500.500.946.940.767.391017.000.000.000.000.000.00机械连接1.连接方式:螺纹连接2.螺纹套筒种类:直螺纹套筒3.规格:20个776.002.003.500.866.360.706.78776.005257.472.003.500.500.946.940.767.39366.000.000.000.000.000.00机械连接1.连接方式:螺纹连接2.螺纹套筒种类:直螺纹套筒3.规格:22个136.002127、.004.000.946.940.767.39136.001005.182.004.000.501.017.510.838.01320.000.000.000.000.000.00机械连接1.连接方式:螺纹连接2.螺纹套筒种类:直螺纹套筒3.规格:25个150.002.004.000.946.940.767.39150.001108.652.004.000.501.017.510.838.01408.000.000.000.000.000.002.5其他预埋铁件1.钢材种类:综合考虑2.规格、尺寸:综合考虑,包括除锈,刷防锈漆3.含钢梯、人防门部位预埋铁件等零星构件.t10.001082.67128、4100.00808.505991.17659.036384.19人工费10.0063841.86881.054100.00777.045758.09633.396135.826.090.000.000.000.000.00钢丝网片钢筋种类、规格:挂镀锌铁丝网(标称直径不小于0.7,网格不大20 x20)一道m222792.181.004.000.785.780.646.1622792.18140380.871.004.000.785.780.646.1644730.860.000.000.000.000.003 3屋屋面面保保温温及及防防水水工工程程21369.6821369.680.000129、.003.1细石混凝土平屋面7.保温隔热屋面最薄处20厚水泥珍珠岩找坡层2%;m22736.3410.005.152.3617.511.9318.66人工费2736.3451064.7012.005.152.6819.822.1821.133204.460.000.000.000.000.006.保温隔热屋面100厚(暂定)挤塑板保温层干铺(B1防火,容重25kg/m3,强度200kpa);工程量按照体积计算;实际厚度不同时单价综合单价不调整m3205.2350.00397.8069.86517.6656.94551.62205.23113207.9650.00397.8069.86517.6130、656.94551.62240.330.000.000.000.000.005.平面砂浆找平层20厚1:3水泥砂浆找平层;m22736.3410.007.862.7920.652.2722.012736.3460217.3410.007.862.7920.652.2722.013204.460.000.000.000.000.004.屋面卷材防水1.刷基层处理剂一道2.3+3 SBS卷材防水层(聚酯胎,-20);m23615.308.505.002.1115.611.7216.63人工费、材料费3615.3060121.5516.003.002.9621.962.4223.403917.510131、.000.000.000.000.003.隔离层干铺玻纤布或低强度等级砂浆一道;m23615.300.501.500.312.310.252.463615.308906.900.501.500.312.310.252.463204.460.000.000.000.000.002.屋面刚性层40厚C20细石混凝土,平面四周(沿墙和水沟边)设伸缝,缝宽20mm,缝内嵌聚氨酯密封膏;平面内间距3000mm设缩缝;m22736.3418.0021.826.2146.035.0649.052736.34134226.8918.0021.826.2146.035.0649.053204.460.000.0132、00.000.000.001.屋面刚性层内配筋4200双向。m22736.341.005.000.946.940.767.392736.3420224.291.005.000.946.940.767.393204.460.000.000.000.000.003.2卷材防水首层地面室内厅房、封闭阳台(除卫生间、阳台)、大堂、公共走道(入户连廊)、厨房、封闭楼梯间地面卷材防水1.丙纶卷材防潮层一道(容重300克/平米)2.完成面沿墙上返300高(含门洞口侧墙),地漏、立管周边150范围内及拐角处先做一布二涂加强层,门口处做至墙外沿200处3.防水面积为图纸设计实铺面积,基层处理、附加层、加强层、搭133、接、损耗等综合考虑在综合单价内。m2201.008.506.002.2616.761.8417.86201.003590.188.506.002.2616.761.8417.862500.000.000.000.000.000.003.3涂膜防水卫生间卫生间楼地面涂膜防水1.1.5厚聚氨酯防水涂料,三遍完成,完成面沿墙上返300高(含门洞口侧墙),地漏、立管周边150范围内及拐角处先做一布二涂加强层,门口处做至墙外沿200处2.防水面积为图纸设计实铺面积,基层处理、附加层、加强层、搭接、损耗等综合考虑在综合单价内。m25036.578.505.002.1115.611.7216.63材料费50134、36.5783756.928.506.002.2616.761.8417.8610.820.000.000.000.000.003.4涂膜防水卫生间淋浴区墙面JS防水1.2厚JS防水涂料m21429.438.505.002.1115.611.7216.631429.4323771.078.505.002.1115.611.7216.637677.200.000.000.000.000.003.5卷材防水-敞开式阳台【敞开式阳露台楼面1】【下为非封闭房间】1.SBC丙纶防水卷材(400g/m2),完成面沿墙上返300高2.防水面积为图纸设计实铺面积,基层处理、附加层、加强层、搭接、损耗等综合考虑135、在综合单价内。m26708.588.506.002.2616.761.8417.866708.58119825.898.506.002.2616.761.8417.8610677.770.000.000.000.000.003.6涂膜防水-敞开式阳台【敞开式阳露台楼面1】【下为非封闭房间】1.基层处理剂一道;1.5厚聚氨酯防水涂料;完成面沿墙上返300高(含门洞口侧墙),地漏、立管周边150范围内及拐角处先做一布二涂加强层,门口处做至墙外沿200处;2.防水面积为图纸设计实铺面积,基层处理、附加层、加强层、搭接、损耗等综合考虑在综合单价内。m2201.008.506.002.2616.761.136、8417.86材料费201.003590.188.505.002.1115.611.7216.63103.520.000.000.000.000.003.7卷材防水敞开式阳台敞开式阳露台楼面(下为封闭空间)1.基层处理剂一道,3+3厚SBS防水卷材防水层(聚酯胎,-20度),上翻高度不低于300,女儿墙低于400时,防水层在女儿墙檐口收头;2.防水面积为图纸设计实铺面积,基层处理、附加层、加强层、搭接、损耗等综合考虑在综合单价内。m22396.1116.0015.004.8435.843.9438.192396.1191499.8716.0015.004.8435.843.9438.19103137、.520.000.000.000.000.003.8涂膜防水空调板及雨棚等位置1.基层处理剂一道;1.2厚聚氨酯防水涂料,三遍完成活;完成面沿墙上返300高,立管周边150范围内及拐角处先做一布二涂加强层;2.防水面积为图纸设计实铺面积,基层处理、附加层、加强层、搭接、损耗等综合考虑在综合单价内。m22459.658.505.002.1115.611.7216.632459.6540903.378.505.002.1115.611.7216.63297.690.000.000.000.000.003.9卷材防水第2层房间地面防水楼地面卷材防水1.丙纶卷材防潮层一道(容重400克/平米)2.计算138、不计取附加层、加强层;计取上返高度;m2201.008.505.002.1115.611.7216.63201.003342.588.505.002.1115.611.7216.632978.460.000.000.000.000.003.10变形缝中埋式止水带变形缝详见L06J301第15页;屋面平面及墙面立面,做法综合考虑,综合单价不再调整m362.7215.0045.009.3669.367.6373.91人工费、材料费362.7226808.648.505.002.1115.611.7216.631136.590.000.000.000.000.004 4外外墙墙面面工工程程51725139、.0151725.010.0015.0045.009.3669.367.6373.9116.480.004.1【墙面抹灰】外墙(不含阳台)墙面一般抹灰1.钢筋混凝土或砌块墙2.刷界面处理剂一道3.20厚水泥砂浆4.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内备注:不区分零星、大面工程,设置分隔缝、滴水条、外墙装饰线等费用综合考虑于报价内。m244484.5522.007.664.6334.293.7736.54材料费44484.551625322.9722.005.004.2131.213.4333.2644484.550.000.000.000.000.002.4钢筋连接机械费xxx140、x城城一一期期花花园园洋洋房房(建建筑筑工工程程)分分部部分分项项工工程程清清单单与与计计价价表表#REF!#REF!建建筑筑面面积积:m2m2建建筑筑面面积积:建建筑筑面面积积:序序号号工工程程项项目目描描述述及及说说明明计计量量单单位位工工程程数数量量洋洋房房高高层层售售楼楼处处网网点点人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费费材材料料费费机机械械费费管管理理费费、规141、规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价项项目目名名称称项项目目内内容容项项目目特特征征单单价价单单价价单单价价11.00%11.00%差差异异原原因因(与与高高层层对对比比)单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与售售楼楼处处对对比比)单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与网网点点对对比比)单单价价单单价价单单价价第 7 页,共 379 页4.2【墙面抹灰】外墙(阳台)墙面一般抹灰1.钢筋混凝土或砌块墙2.刷界面处理剂一142、道3.20厚水泥砂浆4.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内备注:不区分零星、大面工程,设置分隔缝、滴水条、外墙装饰线等费用综合考虑于报价内。m27240.4622.007.664.6334.293.7736.54材料费7240.46264543.2222.005.004.2131.213.4333.267240.460.000.000.000.000.005 5楼楼地地面面工工程程40698.4240698.420.000.005.1【楼面】室内厅房、封闭阳台(除卫生间、厨房、阳台)细石混凝土楼地面50厚C20细石混凝土填充层随打随抹平m223874.9114.0021.49143、5.5441.034.5143.7223874.911043737.9414.0021.495.5441.034.5143.72103.520.000.000.000.000.00细石混凝土楼地面配3双向间距50钢筋网片m223874.910.505.000.866.360.706.7823874.91161754.540.505.000.866.360.706.78103.520.000.000.000.000.005.2【地面1】室内厅房、封闭阳台(除卫生间、阳台)地面垫层100厚C15砼垫层随打随抹m321.00100.00408.9979.40588.3964.72626.9921.0144、013166.820.000.000.000.000.00细石混凝土地面内配双向4150钢筋网m2201.000.504.500.785.780.646.16201.001237.990.000.000.000.000.00细石混凝土楼地面50厚C20细石混凝土填充层随打随抹平m2201.006.0021.494.2931.783.5033.86201.006806.320.000.000.000.000.000.000.000.00细石混凝土楼地面配3双向间距50钢筋网片m2201.000.505.000.866.360.706.78201.001361.790.000.000.000.00145、0.000.000.000.005.3【楼面】厨房楼面细石混凝土楼地面50厚C20细石混凝土填充层随打随抹平m21840.2314.0021.495.5441.034.5143.721840.2380449.2214.0021.495.5441.034.5143.722432.970.000.000.000.000.00细石混凝土楼地面配3双向间距50钢筋网片m21840.230.505.000.866.360.706.781840.2312467.710.505.000.866.360.706.782432.970.000.000.000.000.005.4【楼面】卫生间平面砂浆找平层20厚146、水泥砂浆保护层m22890.1614.007.663.3825.042.7526.682890.1677115.620.000.000.000.000.000.000.000.00平面砂浆找平层1.最薄15厚水泥砂浆找坡抹平(坡度1%)2.找坡厚度综合考虑,综合单价不调整m21445.086.005.751.8313.581.4914.471445.0820907.926.005.751.8313.581.4914.472040.600.000.000.000.000.00平面砂浆找平层最薄处30厚C15细石混凝土找坡层(坡度1%)随打随抹平m21445.086.0012.722.9221.6147、42.3823.061445.0833322.926.0012.722.9221.642.3823.062040.600.000.000.000.000.005.5【楼地面】敞开式阳台、露台(下为非封闭房间)保温隔热楼地面1.20厚(暂定)膨胀聚苯板保温层(容重20kg/m3,强度100KPa,防火等级B2)2.工程量按照体积计算,实际厚度不同时综合单价不调整;m386.7350.00367.8065.18482.9853.13514.66材料费86.7344636.4750.00397.8069.86517.6656.94551.6210.820.000.000.000.000.00楼面砂浆148、找平层1.最薄20厚C15细石找坡随打随抹平(坡度1%);2.找坡厚度综合考虑,综合单价不调整m24336.426.008.482.2616.741.8417.84材料费4336.4277347.476.005.751.8313.581.4914.478317.500.000.000.000.000.00平面砂浆找平层5mm厚水泥砂浆找平层调整m24336.421.920.302.210.242.364336.4210230.110.000.000.000.000.000.000.000.00楼面砂浆保护层20厚水泥砂浆保护层m24336.4214.007.663.3825.042.7526.149、68材料费4336.42115704.9114.001.922.4818.402.0219.608317.500.000.000.000.000.005.6【楼地面】敞开式阳台、露台(下为封闭房间)保温隔热楼地面100厚(暂定)挤塑板保温层(B1防火,容重25kg/m3,强度200kpa)m3132.6950.00397.8069.86517.6656.94551.62132.6973193.8150.00397.8069.86517.6656.94551.6210.820.000.000.000.000.00细石混凝土楼地面1.最薄20厚C15细石混凝土找坡随打随抹平(坡度1%)2.找坡厚度150、综合考虑,综合单价不调整m21769.266.008.482.2616.741.8417.84人工费1769.2631557.7814.008.483.5125.992.8627.69103.520.000.000.000.000.00细石混凝土楼地面35厚C20细石混凝土保护层随打随抹m21769.2614.0015.044.5333.573.6935.781769.2663296.266.0015.043.2824.332.6825.92103.520.000.000.000.000.005.7大堂、公共走道(入户连廊)-楼面细石混凝土找平70厚C20细石混凝土随打随抹平m22517.86151、14.0030.096.8850.965.6154.312517.86136733.5114.0030.096.8850.965.6154.313337.030.000.000.000.000.00大堂、公共走道(入户连廊)-楼面细石混凝土找平70厚C20细石混凝土随打随抹平m2201.0014.0030.096.8850.965.6154.31201.0010915.3914.0030.096.8850.965.6154.31103.520.000.000.000.000.00保温隔热楼地面100厚(暂定)挤塑板保温层干铺(B1防火,容重25kg/m3,强度200kpa)m3210.0050152、.00397.8069.86517.6656.94551.62210.00115839.1750.00397.8069.86517.6656.94551.6210.610.000.000.000.000.00楼梯间水泥砂浆楼梯面(楼梯、台阶)20厚水泥砂浆楼梯面m21047.0990.007.6615.24112.9012.42120.301047.09125966.4890.007.6615.24112.9012.42120.302202.990.000.000.000.000.00水泥砂浆楼地面(平台)20厚水泥砂浆抹平压光m21088.8016.007.663.6927.353.0129153、.15人工费,材料费1088.8031733.94100.00408.9979.40588.3964.72626.9910.610.000.000.000.000.005.8管道井水泥砂浆楼面20厚水泥砂浆抹平压光;m2201.0012.007.663.0722.732.5024.22201.004867.9112.007.663.0722.732.5024.22103.520.000.000.000.000.005.9水暖井细石混凝土楼面50厚C20细石混凝土抹平压光抹平掺防水剂,上返300高1:3防水砂浆m290.3412.0010.603.5226.122.8727.83材料费90.34154、2514.5412.0021.495.2238.714.2641.25170.830.000.000.000.000.005.10电井水泥砂浆楼面20厚1:2水泥砂浆抹平压光m251.0312.007.663.0722.732.5024.2251.031235.8712.007.663.0722.732.5024.22137.660.000.000.000.000.005.11电梯机房水泥砂浆楼面20厚1:2水泥砂浆抹平压光m2201.006.007.662.1315.791.7416.83人工费201.003382.3212.007.663.0722.732.5024.22105.550.0155、00.000.000.000.005.12【楼地面】厚度调整项细石混凝土楼地面5mm厚C20细石混凝土调整m2201.002.150.342.480.272.65201.00532.072.150.342.480.272.655.670.000.000.000.000.00平面砂浆找平层5mm厚水泥砂浆找平层调整m2201.001.920.302.210.242.36201.00474.181.920.302.210.242.366796.510.000.000.000.000.005.13空调板/凸窗上表水泥砂浆找平层1.最薄处10厚1:3水泥砂浆找坡(坡度2%);2.找坡厚度综合考虑,综合156、单价不调整。m21477.1218.003.833.4125.242.7826.891477.1239721.5818.003.833.4125.242.7826.893741.840.000.000.000.000.006 6墙墙面面及及顶顶棚棚抹抹灰灰工工程程163896.48163896.480.000.006.1【墙面抹灰】室内厅房、阳台(除卫生间、厨房)墙面一般抹灰1.墙体类型:混凝土墙/加气混凝土砌块墙2.刷界面处理剂一道;3.底层厚度、砂浆配合比:12厚混合砂浆打底扫毛;4.面层厚度、砂浆配合比:8厚混合砂浆压实赶光5.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内m262157、199.8516.007.663.6927.353.0129.15人工费、材料费62199.851812864.1014.005.002.9621.962.4223.4097025.860.000.000.000.000.006.2【墙面抹灰】卫生间、厨房墙面一般抹灰1.墙体类型:混凝土墙/加气混凝土砌块墙2.刷界面处理剂一道;3.15厚水泥砂浆打底4.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内m220486.3016.007.663.6927.353.0129.1520486.30597089.5114.005.002.9621.962.4223.4030278.090.000.0158、00.000.000.006.3楼梯间墙面一般抹灰1.墙体类型:混凝土墙/加气混凝土砌块墙2.刷界面处理剂一道;3.底层厚度、砂浆配合比:12厚混合砂浆打底扫毛;4.面层厚度、砂浆配合比:8厚混合砂浆压实赶光;5.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内m26517.8016.007.663.6927.353.0129.156517.80189966.460.000.000.000.000.000.000.000.006.4管道井墙面一般抹灰1.墙体类型:混凝土墙/加气混凝土砌块墙2.刷界面处理剂一道;3.15厚水泥砂浆打底4.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内m159、2662.9016.007.663.6927.353.0129.15人工费、材料费662.9019320.7514.005.002.9621.962.4223.409271.070.000.000.000.000.006.5【墙面抹灰】大堂、电梯厅、公共走道、入户连廊、楼梯间墙面一般抹灰1.墙体类型:混凝土墙/加气混凝土砌块墙2.刷界面处理剂一道;3.9厚水泥砂浆打底4.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内m2662.9016.007.663.6927.353.0129.15662.9019320.7520.0010.004.6834.683.8136.966672.000.0160、00.000.000.000.00 xxxx城城一一期期花花园园洋洋房房(建建筑筑工工程程)分分部部分分项项工工程程清清单单与与计计价价表表#REF!#REF!建建筑筑面面积积:m2m2建建筑筑面面积积:建建筑筑面面积积:序序号号工工程程项项目目描描述述及及说说明明计计量量单单位位工工程程数数量量洋洋房房高高层层售售楼楼处处网网点点人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费161、费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价项项目目名名称称项项目目内内容容项项目目特特征征单单价价单单价价单单价价11.00%11.00%差差异异原原因因(与与高高层层对对比比)单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与售售楼楼处处对对比比)单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与网网点点对对比比)单单价价单单价价单单价价第 8 页,共 379 页6.6【墙面抹灰】室内厅房、封闭阳台大堂162、公共走道、(入户连廊)、楼梯间、卫生间、厨房玻纤网格布1.墙体类型:混凝土墙/加气混凝土砌块墙2.面罩玻纤网格布,网眼5mmX5mm,容重:160克/平米m261297.030.501.000.231.730.191.8561297.03113261.610.501.000.231.730.191.85108000.920.000.000.000.000.006.7大堂、电梯厅、公共走道、入户连廊、楼梯间墙面一般抹灰-石膏抹灰1.墙体类型:砌体墙、砼墙综合考虑;2.厚度及配比:8厚1:0.5:2.5水泥石灰膏砂浆压实赶光(面罩玻纤网格布,网眼5mmX5mm,容重160克/平米);3.12厚1163、:1:6水泥石灰膏砂浆打底扫毛。m22316.0020.0010.004.6834.683.8136.962316.0085587.800.000.000.000.000.000.000.000.006.8保温隔热墙面采暖非采暖房间隔墙1.刷界面处理剂一道2.20厚玻化微珠m24876.8514.005.152.9922.142.4423.594876.85115040.090.000.000.000.000.000.000.000.006.9保温隔热墙面采暖非采暖房间隔墙1.刷界面处理剂一道2.20厚胶粉聚苯颗粒m2100.0017.005.153.4625.602.8227.28100.0164、02728.4517.005.153.4625.602.8227.28100.000.000.000.000.000.00保温隔热墙面采暖非采暖房间隔墙5厚抗裂砂浆(压入玻纤网格布,网眼5mmX5mm,容重:160克/平米)m24876.854.004.501.339.831.0810.474876.8551063.484.004.501.339.831.0810.4711282.510.000.000.000.000.00保温隔热墙面采暖非采暖房间隔墙胶粉聚苯颗粒每增减5厚;m24876.851.290.201.490.161.594876.857733.891.290.201.490.16165、1.590.000.000.000.000.000.007 7顶顶棚棚0.000.007.1【墙面、天棚面腻子】-候梯厅、公共走道、楼梯间墙面墙面满刮腻子满刮腻子两遍m26517.8011.003.000.502.2616.761.8417.866517.80116418.2511.003.000.502.2616.761.8417.869498.640.000.000.000.000.007.2公共部位天棚满刮腻子1.现浇钢筋混凝土楼板打磨修补2.满刮腻子两遍m22135.9011.003.000.502.2616.761.8417.862135.9038150.5611.003.000.5166、02.2616.761.8417.864034.550.000.000.000.000.007.3【墙面、天棚面腻子】室内厅房、阳台(除卫生间、厨房)天棚满刮腻子1.现浇钢筋混凝土楼板打磨修补2.满刮腻子两遍,下返10cm。m228803.2311.003.000.502.2616.761.8417.8628803.23514471.4011.003.000.502.2616.761.8417.8638223.720.000.000.000.000.008 8其其他他零零星星工工程程0.000.008.1空调孔孔帽空调套管空调孔套管及两侧孔帽综合考虑个1166.003.003.000.946.167、940.767.391166.008617.913.003.000.946.940.767.392588.003.003.000.946.940.767.3923.003.003.000.946.948.2泄水管阳台泄水管规格材质、规格综合考虑个290.0015.0015.004.6834.683.8136.96290.0010716.9515.0015.004.6834.683.8136.96641.000.000.000.000.000.008.3变压式排烟道【厨房】成品烟道1、变压式成品烟道(含止回阀)2.并综合考虑砼板封堵等一切费用3.烟道尺寸综合考虑,在报价中不因尺寸及图集做法变化调168、整单价。m875.7715.0065.0012.4892.4810.1798.55875.7786304.2315.0065.0012.4892.4810.1798.551217.460.000.000.0015.0065.0012.4892.488.4变压式排烟道【卫生间】成品烟道1、变压式成品烟道(含止回阀)2.并综合考虑砼板封堵等一切费用3.烟道尺寸综合考虑,在报价中不因尺寸及图集做法变化调整单价。m201.0015.0065.0012.4892.4810.1798.55201.0019807.8815.0065.0012.4892.4810.1798.55618.000.000.000169、.000.000.008.5风帽【卫生间】成品风帽规格及做法:不锈钢材质、含外装喷涂,综合考虑。个583.2015.00160.0027.30202.3022.25215.57583.20125720.9415.00160.0027.30202.3022.25215.5763.000.000.000.000.000.008.6屋面砼承水台屋面砼承水台规格及做法:综合考虑。个4.00500.001200.00265.201965.20216.172094.124.008376.47500.001200.00265.201965.20216.172094.1263.000.000.000.000.170、000.008.7屋面屋面排烟气道风帽做法详L11J104-PC6个32.0010.0050.009.3669.367.6373.91材料费32.002365.1210.00100.0017.16127.1613.99135.50人工费、材料费38.0015.0050.0010.1475.148.2780.0723.0015.0050.0010.1475.148.8屋面排(透)气管1.排(透)气管品种、规格:综合考虑;每36平方米不少于一处排气孔个124.0010.0010.003.1223.122.5424.64124.003054.9510.0010.003.1223.122.5424.6171、494.0010.0010.003.1223.122.5424.6423.0010.0010.003.1223.128.9落水口 落水口屋面落水口1、材质:UPVC2、管径:100个112.002.008.001.5611.561.2712.32112.001379.652.008.001.5611.561.2712.3211.002.008.001.5611.561.2712.3212.002.008.001.5611.568.10落水口 落水口屋面落水口1、材质:铸铁2、管径:100个48.002.0026.004.3732.373.5634.4948.001655.582.0026.00172、4.3732.373.5634.4963.002.0026.004.3732.373.5634.4912.002.0026.004.3732.37洋洋房房住住宅宅(建建筑筑工工程程)总总计计(一一)+(二二)+(三三)0.00 xxxx城城一一期期花花园园洋洋房房(建建筑筑工工程程)分分部部分分项项工工程程清清单单与与计计价价表表#REF!#REF!建建筑筑面面积积:m2m2建建筑筑面面积积:建建筑筑面面积积:序序号号工工程程项项目目描描述述及及说说明明计计量量单单位位工工程程数数量量洋洋房房高高层层售售楼楼处处网网点点人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前173、前单单价价税税金金综综合合单单价价工工程程量量含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价项项目目名名称称项项目目内内容容项项目目特特征征单单价价单单价价单单价价11.00%11.00%差差异异原原因因(与与高高层层对对比比)单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与售售楼楼174、处处对对比比)单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与网网点点对对比比)单单价价单单价价单单价价第 9 页,共 379 页建建筑筑面面积积:建建筑筑面面积积:#REF!#REF!m2m2地地下下车车库库非非人人防防地地下下车车库库人人防防 20%差异率50%50%差异率100%100%差异率税税金金综综合合单单价价工工程程量量差差异异金金额额差差异异原原因因税税前前合合价价税税金金合合价价含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费费材材料料费费机机械械费费管管理175、理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量税税前前合合价价税税金金合合价价含含税税合合价价与参考价对比分析11.00%11.00%单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与地地下下车车库库人人防防对对比比)单单价价单单价价单单价价11.00%11.00%中天与天元十一公司对比中天(第一次报价与控制价对比)中天(二次与控制价对比)457057.44457057.4450276.3250276.3247533.8247533.820.1500.1500.1500.150476206.84476206.8452382.7552382.7176、540471320.7340471320.73合价差异额单价差异率合价差异额单价差异率合价差异额单价差异率49014.6049014.605391.615391.6147533.8247533.8256730.9056730.906240.406240.4040471320.7340471320.733.8136.96541.2943947.884834.2720003.3820.0010.004.6834.683.8136.9627352.9920.0010.004.6834.683.8136.968362.2043947.884834.2740425108.78990826.590%534177、2.590%26827.490%4.4543.11527.28121.3813.3522733.2415.0020.005.4640.464.4543.118677.2115.0020.005.4640.464.4543.112652.75121.3813.3535418.99351377.520%47021.180%22603.900%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!221.73-100%221.73-100%14.62141.6629.76398.8243.874215.8178、315.0085.0015.0017.94132.9414.62141.66262.6315.0085.0015.0017.94132.9414.62141.6680.29398.8243.873522.3432988.570%8338.225%3809.325%15.90153.980.36433.5047.6955.435.00110.0010.0019.50144.5015.90153.9817.645.00110.0010.0019.50144.5015.90153.985.39433.5047.69257.022660.760%347.990%406.510%0.000.000.00179、0.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!277.16-100%277.16-100%15.90153.980.36433.5047.6955.435.00110.0010.0019.50144.5015.90153.9817.645.00110.0010.0019.50144.5015.90153.985.39433.5047.69257.022660.760%347.990%406.510%61.80598.660.361685.41185.40215.5260.00408.9917.0075.81561.180、8061.80598.6617.6460.00408.9917.0075.81561.8061.80598.665.391685.41185.40999.2810344.830%1342.442%1580.460%66.12640.550.361803.36198.37230.605.00505.0010.0081.12601.1266.12640.5517.645.00505.0010.0081.12601.1266.12640.555.391803.36198.371069.2111068.760%1447.650%1691.060%6.9967.750.36190.7420.9824.3181、90.000.000.000.000.000.000.000.000.000.000.0024.39#DIV/0!116.1622%141.9122%0.000.000.000.000.0030.0015.007.0252.025.7255.4317.6430.0015.007.0252.025.7255.435.397907.04869.774688.08977.83-100%8425.74-100%8425.74-100%0.001905.241905.24209.58209.580.000.000.001905.241905.24209.58209.580.000.00#DIV/0!0.182、00#DIV/0!69.86676.740.301905.24209.58203.02260.00289.3885.70635.0869.86676.7426.04260.00289.3885.70635.0869.86676.747.961905.24209.581668.2317419.320%1518.645%1735.195%0.00392648.95392648.9543191.3843191.380.000.000.00410194.85410194.8545121.4345121.430.000.00#DIV/0!0.00#DIV/0!0.00101833.22101833.22183、11201.6511201.650.000.000.00103832.78103832.7811421.6111421.610.000.00#DIV/0!0.00#DIV/0!61.80598.66184.5486281.989491.02110476.5650.00408.9971.60530.5958.37565.40人工费、机械费2722.3955.00408.9917.0075.03556.0261.16592.50832.2785394.299393.377817821.19#6%70281.902%18534.490%0.000.000.0026.00456.5275.27557.184、8061.36594.39机械费31.2526.00456.5217.0077.93577.4563.52615.339.551732.35190.561819.8318574.68-100%1845.99-100%1845.99-100%63.52615.33324.8411549.001270.39199884.0526.00456.5275.27557.8061.36594.3910686.5226.00456.5217.0077.93577.4563.52615.333267.0211549.001270.394150389.96#4%283322.774%187577.440%63.185、52615.335.301732.35190.563261.2526.00456.5275.27557.8061.36594.39319.0726.00456.5217.0077.93577.4563.52615.3397.541732.35190.5618587.08186390.644%1742.424%1415.260%63.52615.3368.481732.35190.5642137.8526.00456.5275.27557.8061.36594.392674.9026.00456.5217.0077.93577.4563.52615.33817.751732.35190.5615186、5829.23#4%242089.754%40291.860%0.000.000.000.000.0026.00456.5275.27557.8061.36594.3912.7826.00456.5217.0077.93577.4563.52615.333.911154.90127.04496.727596.30-100%2357.764%1230.66-100%1.9118.48117.44537.5459.132170.0015.002.3417.341.9118.4823377.3715.002.3417.341.9118.487146.80537.5459.13422586.00429187、785.450%2051.740%1597.200%0.00290815.73290815.7331989.7331989.730.000.000.00306362.07306362.0733699.8333699.830.000.00#DIV/0!0.00#DIV/0!542.575256.030.1261874.34206.18662.26700.003556.8410.00665.634932.46542.575256.031.785700.003556.8410.00665.634932.46542.575256.030.7091874.34206.18146.188719.760%1188、266.950%557.390%542.575256.030.0101874.34206.1852.56700.003556.8410.00665.634932.46542.575256.033.980700.003556.8410.00665.634932.46542.575256.031.5821874.34206.18326.1720866.450%0.250%52.310%542.575256.030.0481874.34206.18252.29700.003556.8410.00665.634932.46542.575256.030.141700.003556.8410.00665.189、634932.46542.575256.030.0561874.34206.1811.55488.810%415.470%147.420%542.575256.031.4073156.78347.257395.24700.003556.8410.00665.634932.46542.575256.03114.900700.003556.8410.00665.634932.46542.575256.0345.6653156.78347.2515856.97596523.060%36843.120%44779.730%网网点点第 10 页,共 379 页0.000.000.000.000.0070190、0.003556.8410.00665.634932.46542.575256.0343.313700.003556.8410.00665.634932.46542.575256.0317.214295.9532.55560.39227654.60-100%4775.190%5558.34-100%0.000.000.000.000.00700.003556.8410.00665.634932.46542.575256.030.691700.003556.8410.00665.634932.46542.575256.030.2752367.58260.4371.623631.92-100%65191、569.270%104.87-100%0.000.000.000.000.00700.003556.8410.00665.634932.46542.575256.030.016700.003556.8410.00665.634932.46542.575256.030.0062367.58260.431.5684.10-100%9805.75-100%9805.75-100%0.000.000.000.000.00700.003556.8410.00665.634932.46542.575256.030.018700.003556.8410.00665.634932.46542.575256.0192、30.007493.2554.260.3894.61-100%209.75-100%209.75-100%0.000.000.000.000.00700.003556.8410.00665.634932.46542.575256.031.606700.003556.8410.00665.634932.46542.575256.030.63898.6510.856.928441.19-100%209.75-100%209.75-100%542.575256.030.24115783.891736.231266.70700.003556.8410.00665.634932.46542.575256193、.031.623700.003556.8410.00665.634932.46542.575256.030.64515783.891736.231119.877263.840%1940.17-100%673.470%542.575256.030.2653206.10352.671392.85700.003556.8410.00665.634932.46542.575256.0315.198700.003556.8410.00665.634932.46542.575256.036.0403206.10352.672130.1378488.350%35132.89-100%33740.050%54194、2.575256.034.0722071.63227.8821402.57700.003556.8410.00665.634932.46542.575256.0369.866700.003556.8410.00665.634932.46542.575256.0327.7672071.63227.886327.54345815.500%88356.61-100%66954.040%542.575256.038.2037694.64846.4143115.25700.003556.8410.00665.634932.46542.575256.03832.975700.003556.8410.006195、65.634932.46542.575256.03405.9487694.64846.41343598.80#0%83322.64-100%40207.390%542.575256.0310.3863354.08368.9554589.17700.003556.8410.00665.634932.46542.575256.03642.874700.003556.8410.00665.634932.46542.575256.03255.9293354.08368.9594424.58#0%67193.830%22969.560%542.575256.030.035114630.4712609.3196、5183.96700.003556.8410.00665.634932.46542.575256.0378.151700.003556.8410.00665.634932.46542.575256.03138.059114630.4712609.351740834.48410580.350%53851.680%30439.340%542.575256.030.8728533.16938.654583.26700.003556.8410.00665.634932.46542.575256.03127.433700.003556.8410.00665.634932.46542.575256.035197、0.6458533.16938.6547537.83665208.910%36531.610%20953.630%542.575256.0319.325108958.1411985.39101572.86700.003556.8410.00665.634932.46542.575256.0331.522700.003556.8410.00665.634932.46542.575256.0312.528108958.1411985.39150153.0364107.850%129433.450%70949.560%542.575256.031.3932663.53292.997321.66700198、.003556.8410.00665.634932.46542.575256.0381.264700.003556.8410.00665.634932.46542.575256.0332.2962663.53292.999462.35419804.690%62711.050%2287.690%0.000.000.000.000.00700.003556.8410.00665.634932.46542.575256.03305.798700.003556.8410.00665.634932.46542.575256.03121.5332466.23271.2932970.14#-100%1347199、6.35-100%13476.35-100%542.575256.030.1917448.02819.281003.90700.003556.8410.00665.634932.46542.575256.030.969700.003556.8410.00665.634932.46542.575256.030.3857448.02819.28315.424089.190%4887.500%5970.240%5.6054.2022.107554.32830.981197.830.000.000.000.000.000.000.000.000.000.000.001197.83#DIV/0!1188200、9.460%13176.180%0.000.000.000.000.002.003.500.500.946.940.767.39148.002.003.500.500.946.940.767.3958.00124.8513.73796.531093.87-100%1991.87-100%1991.87-100%0.000.000.000.000.002.003.500.500.946.940.767.3940.002.003.500.500.946.940.767.3915.001317.84144.962174.44295.64-100%1086.48-100%1086.48-100%0.0201、00.000.000.000.002.003.500.500.946.940.767.39249.002.003.500.500.946.940.767.3998.0013511.331486.25145652.121840.36-100%517.37-100%517.37-100%0.000.000.000.000.002.004.000.501.017.510.838.011004.002.004.000.501.017.510.838.01400.0090.179.923967.398038.95-100%137.97-100%137.97-100%1.0810.50137.9615.1202、80.002.004.000.501.017.510.838.01405.002.004.000.501.017.510.838.01161.00105.2011.571863.023242.8031%40.64310356%44.643223%0.0013488.6513488.651483.751483.750.000.000.007375.867375.86811.34811.340.000.00#DIV/0!0.00#DIV/0!2.0419.7410.5037.044.07207.230.000.000.000.000.000.000.000.000.000.000.00207.23203、#DIV/0!390.390%167.760%2.0419.747.8637.044.07155.130.000.000.000.000.000.000.000.000.000.000.00155.13#DIV/0!282.430%115.660%3.2031.03223.785824.26640.676944.270.000.000.000.000.000.000.000.000.000.000.006944.27#DIV/0!10455.7257%2996.9457%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.204、000.00#DIV/0!307.96-100%307.96-100%2.0319.7119.913162.82347.91392.418.007.502.4217.921.9719.09148.848.007.502.4217.921.9719.0941.623063.98337.0414027.502449.453%2541.720%2977.880%3.9438.1910.001075.08118.26381.8716.0015.004.8435.843.9438.1920.0016.0015.004.8435.843.9438.1910.001075.08118.261182.5938205、1.870%381.870%763.740%1.8417.86223.783352.40368.763997.078.006.002.1816.181.7817.25168.848.006.002.1816.181.7817.258361.823236.80356.052977209.291085.314%4717.960%424.750%0.001292115.281292115.28142132.68142132.680.000.000.0083122.3683122.369143.469143.460.000.00#DIV/0!0.00#DIV/0!0.00166934.71166934206、.7118362.8218362.820.000.000.000.000.000.000.000.000.00#DIV/0!0.00#DIV/0!0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!1938.22-100%1938.22-100%69.86676.743.131905.24209.582118.200.000.000.000.000.000.000.000.000.000.000.002118.20#DIV/0!2447.075%179.985%68.51663.713.13342207、69.033769.592077.400.000.000.000.000.000.000.000.000.000.000.002077.40#DIV/0!30528.885%32752.305%68.51663.71290.59130760.4414383.65192866.170.000.000.000.000.000.000.000.000.000.000.00192866.17#DIV/0!267115.515%59966.395%0.001042058.211042058.21114626.40114626.400.000.000.000.000.000.000.000.000.00#208、DIV/0!0.00#DIV/0!0.00604382.94604382.9466482.1266482.120.000.000.000.000.000.000.000.000.00#DIV/0!0.00#DIV/0!68.82666.68109.4124599.992706.0072941.140.000.000.000.000.000.000.000.000.000.000.0072941.14#DIV/0!112675.624%47667.934%建建筑筑面面积积:建建筑筑面面积积:#REF!#REF!m2m2地地下下车车库库非非人人防防地地下下车车库库人人防防 20%差异率50%50%209、差异率100%100%差异率税税金金综综合合单单价价工工程程量量差差异异金金额额差差异异原原因因税税前前合合价价税税金金合合价价含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量税税前前合合价价税税金金合合价价含含税税合合价价与参考价对比分析11.00%11.00%单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与地地下下车车库库人人防防对对比比)单单价价单单价价单单价价210、11.00%11.00%中天与天元十一公司对比中天(第一次报价与控制价对比)中天(二次与控制价对比)网网点点第 11 页,共 379 页68.82666.68174.1439377.494331.52116095.150.000.000.000.000.000.000.000.000.000.000.00116095.15#DIV/0!214662.204%75640.024%68.82666.6847.91324304.3935673.4831940.500.000.000.000.000.000.000.000.000.000.000.0031940.50#DIV/0!266925.264211、%301239.134%68.82666.68166.51183473.8520182.12111008.410.000.000.000.000.000.000.000.000.000.000.00111008.41#DIV/0!58048.894%77486.574%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!9620.11-100%9620.11-100%90.23874.1014.6217997.131979.6812779.340.000.000.000.000.000.000.0212、00.000.000.000.0012779.34#DIV/0!7668.552%5613.154%90.23874.1015.141640.58180.4613233.870.000.000.000.000.000.000.000.000.000.000.0013233.87#DIV/0!25303.822%11557.254%90.23874.102.333986.60438.532036.650.000.000.000.000.000.000.000.000.000.000.002036.65#DIV/0!76.002%2037.534%14.96144.963.139002.91990213、.32453.730.000.000.000.000.000.000.000.000.000.000.00453.73#DIV/0!8654.150%9139.770%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!2891.28-3%1278.59-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!800.25-3%3369.63-100%0.000.000.000.000.000.0214、00.000.000.000.000.000.000.000.000.000.000.00#DIV/0!11400.80-100%11400.80-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!11587.27-100%11587.27-100%0.00437675.27437675.2748144.2848144.280.000.000.000.000.000.000.000.000.00#DIV/0!0.00#DIV/0!596.095774.530.165108.3811.92215、952.800.000.000.000.000.000.000.000.000.000.000.00952.80#DIV/0!1875.7910%847.9210%596.095774.530.165108.3811.92952.800.000.000.000.000.000.000.000.000.000.000.00952.80#DIV/0!1875.7910%847.9210%596.095774.530.165108.3811.92952.800.000.000.000.000.000.000.000.000.000.000.00952.80#DIV/0!1875.7910%847.9216、210%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!104.87-100%104.87-100%596.095774.530.796108.3811.924596.520.000.000.000.000.000.000.000.000.000.000.004596.52#DIV/0!9434.6410%4491.6510%596.095774.5310.78053919.415931.1462249.380.000.000.000.000.000.000.000.000.000.000.0217、062249.38#DIV/0!76931.8710%10074.4110%596.095774.530.1525744.18631.86877.730.000.000.000.000.000.000.000.000.000.000.00877.73#DIV/0!3739.3610%4680.6110%596.095774.530.165108.3811.92952.800.000.000.000.000.000.000.000.000.000.000.00952.80#DIV/0!1875.7910%847.9210%0.000.000.000.000.000.000.000.000.000218、.000.000.000.000.000.000.000.00#DIV/0!9805.75-100%9805.75-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!209.75-100%209.75-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!209.75-100%209.75-100%596.095774.530.5712005.04220.553297.250.000.219、000.000.000.000.000.000.000.000.000.003297.25#DIV/0!4896.8610%1357.0810%596.095774.5310.45436307.553993.8360366.890.000.000.000.000.000.000.000.000.000.000.0060366.89#DIV/0!121830.2510%25233.9910%596.095774.530.61791310.7710044.183562.880.000.000.000.000.000.000.000.000.000.000.003562.88#DIV/0!69416220、.1610%84793.7310%596.095774.5315.99786108.499471.9392375.080.000.000.000.000.000.000.000.000.000.000.0092375.08#DIV/0!23053.9210%9052.4410%596.095774.531.04432676.793594.456028.600.000.000.000.000.000.000.000.000.000.000.006028.60#DIV/0!19111.9810%25591.0010%建建筑筑面面积积:建建筑筑面面积积:#REF!#REF!m2m2地地下下车车库库非221、非人人防防地地下下车车库库人人防防 20%差异率50%50%差异率100%100%差异率税税金金综综合合单单价价工工程程量量差差异异金金额额差差异异原原因因税税前前合合价价税税金金合合价价含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量税税前前合合价价税税金金合合价价含含税税合合价价与参考价对比分析11.00%11.00%单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与222、与地地下下车车库库人人防防对对比比)单单价价单单价价单单价价11.00%11.00%中天与天元十一公司对比中天(第一次报价与控制价对比)中天(二次与控制价对比)网网点点第 12 页,共 379 页596.095774.532.05131647.173481.1911843.550.000.000.000.000.000.000.000.000.000.000.0011843.55#DIV/0!11832.9910%18779.7510%596.095774.535.67926390.712902.9832793.530.000.000.000.000.000.000.000.000.000.0223、00.0032793.53#DIV/0!39010.7510%7256.6310%596.095774.534.08831647.173481.1923606.260.000.000.000.000.000.000.000.000.000.000.0023606.26#DIV/0!18338.9010%7017.0410%596.095774.537.5975202.28572.2543869.070.000.000.000.000.000.000.000.000.000.000.0043869.07#DIV/0!85961.0010%38835.1010%596.095774.535.941224、13926.921531.9634306.460.000.000.000.000.000.000.000.000.000.000.0034306.46#DIV/0!57677.3510%20830.1110%596.095774.530.1657207.32792.81952.800.000.000.000.000.000.000.000.000.000.000.00952.80#DIV/0!4993.4810%6021.3510%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!14374.0225、2-100%14374.02-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!7579.47-100%7579.47-100%0.454.31218.001869.25205.62939.890.000.000.000.000.000.000.000.000.000.000.00939.89#DIV/0!38.800%1051.990%0.454.31121.001019.59112.16521.680.000.000.000.000.000.000.000.000.000.000.0226、0521.68#DIV/0!0.000%564.800%0.454.3185.00485.5253.41366.470.000.000.000.000.000.000.000.000.000.000.00366.47#DIV/0!241.440%150.900%0.454.31538.00129.4714.242319.540.000.000.000.000.000.000.000.000.000.000.002319.54#DIV/0!4673.580%2181.580%0.767.39197.0027.743.051456.030.000.000.000.000.000.000.000.0227、00.000.000.001456.03#DIV/0!2985.960%1426.460%0.767.39143.00124.8513.731056.910.000.000.000.000.000.000.000.000.000.000.001056.91#DIV/0!2054.700%923.880%0.767.3960.00319.0635.10443.460.000.000.000.000.000.000.000.000.000.000.00443.46#DIV/0!583.890%103.470%0.838.013.00120.2213.2224.020.000.000.000.000228、.000.000.000.000.000.000.0024.02#DIV/0!72.060%104.090%0.838.01344.00255.4828.102754.380.000.000.000.000.000.000.000.000.000.000.002754.38#DIV/0!5444.700%2482.140%0.646.16607.148688.38955.723739.480.000.000.000.000.000.000.000.000.000.000.003739.48#DIV/0!1502.340%5518.860%0.000.000.000.000.000.000.00229、0.000.000.000.000.000.000.00#DIV/0!0.00#DIV/0!0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!216.80-100%216.80-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!289.48-100%289.48-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00230、0.000.00#DIV/0!11613.60-100%11613.60-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!41160.07-100%41160.07-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!13293.78-100%13293.78-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000231、.000.000.00#DIV/0!20513.87-100%20513.87-100%0.00944.31944.31103.87103.870.000.000.00944.31944.31103.87103.870.000.00#DIV/0!0.00#DIV/0!0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!4429.10-100%4429.10-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0232、0#DIV/0!287.66-100%287.66-100%0.000.000.000.000.0090.007.6615.24112.9012.42120.30168.840.000.000.000.000.000.000.0020311.70-100%7103.98-100%7103.98-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!34358.45-100%34358.45-100%0.000.000.000.000.000.000.000.000.000.000.000.0233、00.000.000.000.000.00#DIV/0!790.84-100%790.84-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!8787.10-100%8787.10-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!1361.79-100%1361.79-100%0.272.6529.91499.3254.9279.182.150.342.480.272.65168234、.172.150.342.480.272.6551.41499.3254.922823.69365.990%367.840%452.900%0.242.3629.91444.9948.9570.561.920.302.210.242.36168.841.920.302.210.242.3651.62444.9948.952526.75327.750%350.21-5%426.01-5%0.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!0.00#DIV/0!0.000.000.000.000.0016.007.663.6235、927.353.0129.151200.720.000.000.000.000.000.000.0034995.94-100%90161.54-100%90161.54-100%0.0082178.0582178.059039.599039.590.000.000.0082178.0582178.059039.599039.590.000.00#DIV/0!0.00#DIV/0!1.8417.8629.9154486.895993.56534.240.000.000.000.0011.003.000.502.2616.761.8417.863292.6954486.895993.5619734236、929.05534.24#DIV/0!60957.32-6%61531.22-6%1.8417.862077.5427691.163046.0337108.1611.003.000.502.2616.761.8417.861274.0911.003.000.502.2616.761.8417.86389.5127691.163046.031186458.1814350.890%45422.51-6%5565.45-6%0.0097198.3397198.3310691.8210691.820.000.000.000.000.000.000.000.000.00#DIV/0!0.00#DIV/0237、!0.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!0.00#DIV/0!0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!13567.53-100%13567.53-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!13567.53-100%13567.53-100%建建筑筑面面积积:建建筑筑面面积积:#REF!238、#REF!m2m2地地下下车车库库非非人人防防地地下下车车库库人人防防 20%差异率50%50%差异率100%100%差异率税税金金综综合合单单价价工工程程量量差差异异金金额额差差异异原原因因税税前前合合价价税税金金合合价价含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量税税前前合合价价税税金金合合价价含含税税合合价价与参考价对比分析11.00%11.00%单单价价单单价价单单价价11.0239、0%11.00%差差价价原原因因(与与地地下下车车库库人人防防对对比比)单单价价单单价价单单价价11.00%11.00%中天与天元十一公司对比中天(第一次报价与控制价对比)中天(二次与控制价对比)网网点点第 13 页,共 379 页0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!826233.55-100%826233.55-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!#-100%240、2235806.34-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!15119.64-100%15119.64-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!15119.64-100%15119.64-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!7383.14-241、100%7383.14-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!0.00#DIV/0!0.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!0.00#DIV/0!0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!24154.82-100%24154.82-100%0.000.000.000.000.000.000.000.000.0242、00.000.000.000.000.000.000.000.00#DIV/0!908608.02-100%908608.02-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!#-100%3480986.66-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!#-100%3335055.07-100%0.000.000.000.000.000.000.000.000.000.00243、0.000.000.000.000.000.000.00#DIV/0!13318.58-100%13318.58-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!17604.48-100%17604.48-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!270823.93-100%270823.93-100%0.000.000.000.000.000.000.000.000.0244、00.000.000.000.000.000.000.000.00#DIV/0!17604.48-100%17604.48-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!82296.74-100%82296.74-100%建建筑筑面面积积:建建筑筑面面积积:#REF!#REF!m2m2地地下下车车库库非非人人防防地地下下车车库库人人防防 20%差异率50%50%差异率100%100%差异率税税金金综综合合单单价价工工程程量量差差异异金金额额差差异异原原因因税税前前合合价价税税金金合合245、价价含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量税税前前合合价价税税金金合合价价含含税税合合价价与参考价对比分析11.00%11.00%单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与地地下下车车库库人人防防对对比比)单单价价单单价价单单价价11.00%11.00%中天与天元十一公司对比中天(第一次报价与控制价对比)中天(二次与控制价对比)网网点点第 14 页,共246、 379 页0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!73787.91-100%73787.91-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!465282.98-100%465282.98-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!180367.73-100%1247、80367.73-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!277.03-100%277.03-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!17604.48-100%17604.48-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!2228.09-100%22248、28.09-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!5714.64-100%5714.64-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!28212.02-100%28212.02-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!1186.79-100%118249、6.79-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!2228.09-100%2228.09-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!108.79-100%108.79-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!12127.20-100%12127.2250、0-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!17604.48-100%17604.48-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!0.00#DIV/0!0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!43834.82-100%43834.82-100%0.000.000.000.000.251、000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!6343.76-100%6343.76-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!6343.76-100%6343.76-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!40405.76-100%40405.76-100%0.000.000.000.000.0252、00.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!#-100%1521474.01-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!270667.15-100%270667.15-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!27203.88-100%27203.88-100%0.000.000.000.000.0253、00.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!6343.76-100%6343.76-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!6343.76-100%6343.76-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!6343.76-100%6343.76-100%0.000.000.000.000.000.254、000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!156250.84-100%156250.84-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!#-100%2896641.45-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!149964.23-100%149964.23-100%0.000.000.000.000.00255、0.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!#-100%1268637.97-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!665351.98-100%665351.98-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!641291.41-100%641291.41-100%0.000.000.000.000.256、000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!385369.22-100%385369.22-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!480125.58-100%480125.58-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!269638.43-100%269638.43-100%0.000.000257、.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!126589.47-100%126589.47-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!167566.74-100%167566.74-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!4922.41-100%4922.41-100%建建筑筑258、面面积积:建建筑筑面面积积:#REF!#REF!m2m2地地下下车车库库非非人人防防地地下下车车库库人人防防 20%差异率50%50%差异率100%100%差异率税税金金综综合合单单价价工工程程量量差差异异金金额额差差异异原原因因税税前前合合价价税税金金合合价价含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量税税前前合合价价税税金金合合价价含含税税合合价价与参考价对比分析11.00%11.259、00%单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与地地下下车车库库人人防防对对比比)单单价价单单价价单单价价11.00%11.00%中天与天元十一公司对比中天(第一次报价与控制价对比)中天(二次与控制价对比)网网点点第 15 页,共 379 页0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!22719.94-100%22719.94-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00260、0.00#DIV/0!5720.64-100%5720.64-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!5306.74-100%5306.74-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!6060.62-100%6060.62-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0261、0#DIV/0!4634.16-100%4634.16-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!2411.93-100%2411.93-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!5257.47-100%5257.47-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#D262、IV/0!1005.18-100%1005.18-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!1108.65-100%1108.65-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!63841.86-100%63841.86-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DI263、V/0!140380.87-100%140380.87-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!0.00#DIV/0!0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!51064.70-100%51064.70-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!113207.96-100%1132264、07.96-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!60217.34-100%60217.34-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!60121.55-100%60121.55-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!8906.90-100%8265、906.90-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!134226.89-100%134226.89-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!20224.29-100%20224.29-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!3590.18-10266、0%3590.18-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!83756.92-100%83756.92-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!23771.07-100%23771.07-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!119825.89267、-100%119825.89-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!3590.18-100%3590.18-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!91499.87-100%91499.87-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!40903.268、37-100%40903.37-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!3342.58-100%3342.58-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!26808.64-100%26808.64-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!0.00#DIV/0!0.000.269、000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!#-100%1625322.97-100%建建筑筑面面积积:建建筑筑面面积积:#REF!#REF!m2m2地地下下车车库库非非人人防防地地下下车车库库人人防防 20%差异率50%50%差异率100%100%差异率税税金金综综合合单单价价工工程程量量差差异异金金额额差差异异原原因因税税前前合合价价税税金金合合价价含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量人人工工费费材270、材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量税税前前合合价价税税金金合合价价含含税税合合价价与参考价对比分析11.00%11.00%单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与地地下下车车库库人人防防对对比比)单单价价单单价价单单价价11.00%11.00%中天与天元十一公司对比中天(第一次报价与控制价对比)中天(二次与控制价对比)网网点点第 16 页,共 379 页0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DI271、V/0!264543.22-100%264543.22-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!0.00#DIV/0!0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!#-100%1043737.94-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!161754.54-100%161754.54272、-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!13166.82-100%13166.82-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!1237.99-100%1237.99-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!6806.32-100%6806.32-273、100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!1361.79-100%1361.79-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!80449.22-100%80449.22-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!12467.71-100%12467.71274、-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!77115.62-100%77115.62-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!20907.92-100%20907.92-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!33322.92-100%33322275、.92-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!44636.47-100%44636.47-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!77347.47-100%77347.47-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!10230.11-100%10276、230.11-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!115704.91-100%115704.91-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!73193.81-100%73193.81-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!31557.78-1277、00%31557.78-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!63296.26-100%63296.26-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!136733.51-100%136733.51-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!10915278、.39-100%10915.39-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!115839.17-100%115839.17-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!125966.48-100%125966.48-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/279、0!31733.94-100%31733.94-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!4867.91-100%4867.91-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!2514.54-100%2514.54-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0280、!1235.87-100%1235.87-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!3382.32-100%3382.32-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!532.07-100%532.07-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!474.281、18-100%474.18-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!39721.58-100%39721.58-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!0.00#DIV/0!0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!#-100%1812864.10-100%0.000.000.0282、00.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!597089.51-100%597089.51-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!189966.46-100%189966.46-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!19320.75-100%19320.75-100%0.00283、0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!19320.75-100%19320.75-100%建建筑筑面面积积:建建筑筑面面积积:#REF!#REF!m2m2地地下下车车库库非非人人防防地地下下车车库库人人防防 20%差异率50%50%差异率100%100%差异率税税金金综综合合单单价价工工程程量量差差异异金金额额差差异异原原因因税税前前合合价价税税金金合合价价含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量284、人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量税税前前合合价价税税金金合合价价含含税税合合价价与参考价对比分析11.00%11.00%单单价价单单价价单单价价11.00%11.00%差差价价原原因因(与与地地下下车车库库人人防防对对比比)单单价价单单价价单单价价11.00%11.00%中天与天元十一公司对比中天(第一次报价与控制价对比)中天(二次与控制价对比)网网点点第 17 页,共 379 页0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00285、0.00#DIV/0!113261.61-100%113261.61-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!85587.80-100%85587.80-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!115040.09-100%115040.09-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000286、.000.000.00#DIV/0!2728.45-100%2728.45-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!51063.48-100%51063.48-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!7733.89-100%7733.89-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.00#D287、IV/0!0.00#DIV/0!0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!116418.25-100%116418.25-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!38150.56-100%38150.56-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!51447288、1.40-100%514471.40-100%0.0097198.3397198.3310691.8210691.820.000.000.000.000.000.000.000.000.00#DIV/0!0.00#DIV/0!0.767.3911.008087.38889.6181.300.000.000.000.000.000.000.000.000.000.000.0081.30#DIV/0!8447.910%8536.610%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!10716.9289、5-100%10716.95-100%10.1798.5587.0280991.218909.038575.530.000.000.000.000.000.000.000.000.000.000.008575.53#DIV/0!86304.23-100%77728.700%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!19807.88-100%19807.88-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.290、000.00#DIV/0!125720.94-100%125720.94-100%0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00#DIV/0!8376.47-100%8376.47-100%8.2780.0711.002404.48264.49880.760.000.000.000.000.000.000.000.000.000.000.00880.76#DIV/0!523.538%1484.368%2.5424.6411.002866.88315.36271.000.000.000.000.000.00291、0.000.000.000.000.000.00271.00#DIV/0!2488.300%2783.940%1.2712.326.001294.72142.4273.910.000.000.000.000.000.000.000.000.000.000.0073.91#DIV/0!1231.830%1305.740%3.5634.496.001553.66170.90206.950.000.000.000.000.000.000.000.000.000.000.00206.95#DIV/0!1241.690%1448.640%0.001846371.041846371.04203100.81292、203100.810.00559329.20559329.2061526.2161526.2140471320.7340471320.73建建筑筑面面积积:建建筑筑面面积积:#REF!#REF!m2m2地地下下车车库库非非人人防防地地下下车车库库人人防防 20%差异率50%50%差异率100%100%20kg/m3,强度100KPa,防火等级B2)2.工程量按照体积计算,实际厚度不同时综合单价不调整;m386.7372.00392.2027.85492.0554.13546.1842675.674694.3247369.9950.00367.8065.18482.9853.13514.6686293、.7341888.584607.7444636.4750.00397.8069.86517.6656.94551.62楼面砂浆找平层1.最薄20厚C15细石找坡随打随抹平(坡度1%);2.找坡厚度综合考虑,综合单价不调整m24336.426.0014.620.021.2421.882.4124.2894869.3310435.63105304.966.008.482.2616.741.8417.844336.4272585.847984.4477347.476.005.751.8313.581.4914.47平面砂浆找平层5mm厚水泥砂浆找平层调整m24336.421.002.340.203.294、540.393.9315366.451690.3117056.761.920.302.210.242.364336.429600.331056.0410230.110.000.000.00楼面砂浆保护层20厚水泥砂浆保护层m24336.426.009.770.9516.711.8418.5572479.277972.7280451.9914.007.663.3825.042.7526.684336.42108581.9411944.01115704.9114.001.922.4818.402.0219.605.6【楼地面】敞开式阳台、露台(下为封闭房间)保温隔热楼地面100厚(暂定)挤塑板保温295、层(B1防火,容重25kg/m3,强度200kpa)m3132.6920.00510.2731.82562.0961.83623.9274583.228204.1582787.3750.00397.8069.86517.6656.94551.62132.6968687.887555.6773193.8150.00397.8069.86517.6656.94551.62细石混凝土楼地面1.最薄20厚C15细石混凝土找坡随打随抹平(坡度1%)2.找坡厚度综合考虑,综合单价不调整m21769.268.0012.500.021.2321.752.3924.1438483.534233.1942716.296、726.008.482.2616.741.8417.841769.2629615.033257.6531557.7814.008.483.5125.992.8627.69细石混凝土楼地面35厚C20细石混凝土保护层随打随抹m21769.268.0031.340.032.3641.734.5946.3273835.118121.8681956.9714.0015.044.5333.573.6935.781769.2659399.656533.9663296.266.0015.043.2824.332.6825.925.7大堂、公共走道(入户连廊)-楼面细石混凝土找平70厚C20细石混凝土随打随抹297、平m22517.8610.0027.830.062.2740.164.4244.58101125.8211123.84112249.6614.0030.096.8850.965.6154.312517.86128315.9814114.76136733.5114.0030.096.8850.965.6154.31大堂、公共走道(入户连廊)-楼面细石混凝土找平70厚C20细石混凝土随打随抹平m2201.0010.0027.830.062.2740.164.4244.588072.84888.018960.8614.0030.096.8850.965.6154.31201.0010243.4311298、26.7810915.3914.0030.096.8850.965.6154.31保温隔热楼地面100厚(暂定)挤塑板保温层干铺(B1防火,容重25kg/m3,强度200kpa)m3210.0020.00510.2731.82562.0961.83623.92118038.1012984.19131022.2950.00397.8069.86517.6656.94551.62210.00108707.9311957.87115839.1750.00397.8069.86517.6656.94551.62楼梯间水泥砂浆楼梯面(楼梯、台阶)20厚水泥砂浆楼梯面m21047.0960.0014.64299、4.4879.128.7087.8282845.209112.9791958.1790.007.6615.24112.9012.42120.301047.09118211.7913003.30125966.4890.007.6615.24112.9012.42120.30水泥砂浆楼地面(平台)20厚水泥砂浆抹平压光m21088.808.0011.011.1420.152.2222.3721941.132413.5224354.6516.007.663.6927.353.0129.151088.8029780.353275.8431733.94100.00408.9979.40588.3964.300、72626.995.8管道井水泥砂浆楼面20厚水泥砂浆抹平压光;m2201.008.0011.011.1420.152.2222.374050.48445.554496.0412.007.663.0722.732.5024.22201.004568.23502.514867.9112.007.663.0722.732.5024.225.9水暖井细石混凝土楼面50厚C20细石混凝土抹平压光抹平掺防水剂,上返300高1:3防水砂浆m290.3410.0026.540.052.2038.794.2743.053503.87385.433889.3012.0010.603.5226.122.8727.301、8390.342359.74259.572514.5412.0021.495.2238.714.2641.255.10电井水泥砂浆楼面20厚1:2水泥砂浆抹平压光m251.038.0011.011.1420.152.2222.371028.34113.121141.4612.007.663.0722.732.5024.2251.031159.79127.581235.8712.007.663.0722.732.5024.225.11电梯机房水泥砂浆楼面20厚1:2水泥砂浆抹平压光m2201.008.0011.011.1420.152.2222.374050.48445.554496.046.0302、07.662.1315.791.7416.83201.003174.10349.153382.3212.007.663.0722.732.5024.225.12【楼地面】厚度调整项细石混凝土楼地面5mm厚C20细石混凝土调整m2201.001.002.170.193.360.373.73675.4074.29749.692.150.342.480.272.65201.00499.3254.92532.072.150.342.480.272.65平面砂浆找平层5mm厚水泥砂浆找平层调整m2201.001.002.340.203.540.393.93712.2678.35790.611.920.3303、02.210.242.36201.00444.9948.95474.181.920.302.210.242.36临临沂沂星星河河城城一一期期花花园园洋洋房房(建建筑筑工工程程)分分部部分分项项工工程程清清单单与与计计价价表表#REF!#REF!建建筑筑面面积积:#REF!#REF!m2m2建建筑筑面面积积:#REF!#REF!m2m2建建筑筑面面积积:序序号号工工程程项项目目描描述述及及说说明明计计量量单单位位工工程程数数量量控控制制价价洋洋房房高高层层人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量税税前前合合价价税税金304、金合合价价含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量税税前前合合价价税税金金合合价价含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价项项目目名名称称项项目目内内容容项项目目特特征征单单价价单单价价单单价价11.00%11.00%单单价价单单价价单单价价11.00%11.00%单单价价单单价价单单价价11.00%11.00%第 66 页,共 379 页5.13空调板/凸窗上表水泥砂浆找平层1.最薄处10厚1:3水泥砂浆找坡(坡度305、2%);2.找坡厚度综合考虑,综合单价不调整。m21477.126.009.770.9516.711.8418.5524688.702715.7627404.4618.003.833.4125.242.7826.891477.1237276.264100.3939721.5818.003.833.4125.242.7826.896 6墙墙面面及及顶顶棚棚抹抹灰灰工工程程163896.48163896.482855522.072855522.07314107.43314107.433169629.503169629.502828431.752828431.75311127.49311127.49306、0.006.1【墙面抹灰】室内厅房、阳台(除卫生间、厨房)墙面一般抹灰1.墙体类型:混凝土墙/加气混凝土砌块墙2.刷界面处理剂一道;3.底层厚度、砂浆配合比:12厚混合砂浆打底扫毛;4.面层厚度、砂浆配合比:8厚混合砂浆压实赶光5.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内m262199.8514.0012.131.5727.703.0530.751722996.80189529.651912526.4516.007.663.6927.353.0129.1562199.851701261.35187138.751812864.1014.005.002.9621.962.4223.40307、6.2【墙面抹灰】卫生间、厨房墙面一般抹灰1.墙体类型:混凝土墙/加气混凝土砌块墙2.刷界面处理剂一道;3.15厚水泥砂浆打底4.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内m220486.3014.009.381.4024.792.7327.51507773.0255855.03563628.0516.007.663.6927.353.0129.1520486.30560331.7461636.49597089.5114.005.002.9621.962.4223.406.3楼梯间墙面一般抹灰1.墙体类型:混凝土墙/加气混凝土砌块墙2.刷界面处理剂一道;3.底层厚度、砂浆配合比:12308、厚混合砂浆打底扫毛;4.面层厚度、砂浆配合比:8厚混合砂浆压实赶光;5.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内m26517.8014.0012.131.5727.703.0530.75180549.4519860.44200409.8916.007.663.6927.353.0129.156517.80178271.8319609.90189966.460.000.000.006.4管道井墙面一般抹灰1.墙体类型:混凝土墙/加气混凝土砌块墙2.刷界面处理剂一道;3.15厚水泥砂浆打底4.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内m2662.9014.009.381.40309、24.792.7327.5116430.631807.3718238.0016.007.663.6927.353.0129.15662.9018131.331994.4519320.7514.005.002.9621.962.4223.406.5【墙面抹灰】大堂、电梯厅、公共走道、入户连廊、楼梯间墙面一般抹灰1.墙体类型:混凝土墙/加气混凝土砌块墙2.刷界面处理剂一道;3.9厚水泥砂浆打底4.砂浆种类:不区分现场搅拌、预拌砂浆,综合考虑于报价内m2662.9014.006.201.2121.412.3523.7614190.641560.9715751.6116.007.663.6927.35310、3.0129.15662.9018131.331994.4519320.7520.0010.004.6834.683.8136.966.6【墙面抹灰】室内厅房、封闭阳台大堂、公共走道、(入户连廊)、楼梯间、卫生间、厨房玻纤网格布1.墙体类型:混凝土墙/加气混凝土砌块墙2.面罩玻纤网格布,网眼5mmX5mm,容重:160克/平米m261297.030.001.100.071.170.131.2971472.347861.9679334.290.501.000.231.730.191.8561297.03106289.0511691.80113261.610.501.000.231.730.191311、.856.7大堂、电梯厅、公共走道、入户连廊、楼梯间墙面一般抹灰-石膏抹灰1.墙体类型:砌体墙、砼墙综合考虑;2.厚度及配比:8厚1:0.5:2.5水泥石灰膏砂浆压实赶光(面罩玻纤网格布,网眼5mmX5mm,容重160克/平米);3.12厚1:1:6水泥石灰膏砂浆打底扫毛。m22316.0020.008.551.7130.263.3333.5970081.767708.9977790.7620.0010.004.6834.683.8136.962316.0080318.888835.0885587.800.000.000.006.8保温隔热墙面采暖非采暖房间隔墙1.刷界面处理剂一道2.20厚玻312、化微珠m24876.8514.0010.610.351.5026.462.9129.37129029.7514193.27143223.0214.005.152.9922.142.4423.594876.85107958.0411875.38115040.090.000.000.006.9保温隔热墙面采暖非采暖房间隔墙1.刷界面处理剂一道2.20厚胶粉聚苯颗粒m2100.0014.0010.610.361.5026.472.9129.382646.82291.152937.9717.005.153.4625.602.8227.28100.002560.48281.652728.4517.005313、.153.4625.602.8227.28保温隔热墙面采暖非采暖房间隔墙5厚抗裂砂浆(压入玻纤网格布,网眼5mmX5mm,容重:160克/平米)m24876.855.8518.320.091.4625.722.8328.54125411.1213795.22139206.354.004.501.339.831.0810.474876.8547919.935271.1951063.484.004.501.339.831.0810.47保温隔热墙面采暖非采暖房间隔墙胶粉聚苯颗粒每增减5厚;m24876.850.991.810.090.173.060.343.4014939.741643.37165314、83.111.290.201.490.161.594876.857257.78798.367733.891.290.201.490.161.597 7顶顶棚棚436747.80436747.8048042.2648042.26484790.06484790.06627853.06627853.0669063.8469063.840.007.1【墙面、天棚面腻子】-候梯厅、公共走道、楼梯间墙面墙面满刮腻子满刮腻子两遍m26517.807.004.000.6611.661.2812.9475997.558359.7384357.2811.003.000.502.2616.761.8417.8665315、17.80109251.3612017.65116418.2511.003.000.502.2616.761.8417.867.2公共部位天棚满刮腻子1.现浇钢筋混凝土楼板打磨修补2.满刮腻子两遍m22135.907.004.000.6611.661.2812.9424904.592739.5127644.1011.003.000.502.2616.761.8417.862135.9035801.963938.2238150.5611.003.000.502.2616.761.8417.867.3【墙面、天棚面腻子】室内厅房、阳台(除卫生间、厨房)天棚满刮腻子1.现浇钢筋混凝土楼板打磨修补2.316、满刮腻子两遍,下返10cm。m228803.237.004.000.6611.661.2812.94335845.6636943.02372788.6811.003.000.502.2616.761.8417.8628803.23482799.7453107.97514471.4011.003.000.502.2616.761.8417.868 8其其他他零零星星工工程程155984.57155984.5717158.3017158.30173142.87173142.87251501.21251501.2127665.1327665.130.008.1空调孔孔帽空调套管空调孔套管及两侧孔帽综317、合考虑个1166.0010.0010.001.2021.202.3323.5324719.202719.1127438.313.003.000.946.940.767.391166.008087.38889.618617.913.003.000.946.940.767.398.2泄水管阳台泄水管规格材质、规格综合考虑个290.005.0010.000.9015.901.7517.654611.00507.215118.2115.0015.004.6834.683.8136.96290.0010057.201106.2910716.9515.0015.004.6834.683.8136.968.318、3变压式排烟道【厨房】成品烟道1、变压式成品烟道(含止回阀)2.并综合考虑砼板封堵等一切费用3.烟道尺寸综合考虑,在报价中不因尺寸及图集做法变化调整单价。m875.7720.0045.003.9068.907.5876.4860340.556637.4666978.0115.0065.0012.4892.4810.1798.55875.7780991.218909.0386304.2315.0065.0012.4892.4810.1798.558.4变压式排烟道【卫生间】成品烟道1、变压式成品烟道(含止回阀)2.并综合考虑砼板封堵等一切费用3.烟道尺寸综合考虑,在报价中不因尺寸及图集做法变化调319、整单价。m201.0020.0045.003.9068.907.5876.4813848.901523.3815372.2815.0065.0012.4892.4810.1798.55201.0018588.482044.7319807.8815.0065.0012.4892.4810.1798.558.5风帽【卫生间】成品风帽规格及做法:不锈钢材质、含外装喷涂,综合考虑。个583.2020.0030.003.0053.005.8358.8330909.603400.0634309.6615.00160.0027.30202.3022.25215.57583.20117981.3612977.320、95125720.9415.00160.0027.30202.3022.25215.578.6屋面砼承水台屋面砼承水台规格及做法:综合考虑。个4.00100.00200.0020.0019.20339.2037.31376.511356.80149.251506.05500.001200.00265.201965.20216.172094.124.007860.80864.698376.47500.001200.00265.201965.20216.172094.128.7屋面屋面排烟气道风帽做法详L11J104-PC6个32.0010.0020.001.8031.803.5035.30101321、7.60111.941129.5410.0050.009.3669.367.6373.9132.002219.52244.152365.1210.00100.0017.16127.1613.99135.508.8屋面排(透)气管1.排(透)气管品种、规格:综合考虑;每36平方米不少于一处排气孔个124.0030.0070.006.00106.0011.66117.6613144.001445.8414589.8410.0010.003.1223.122.5424.64124.002866.88315.363054.9510.0010.003.1223.122.5424.648.9落水口落水口屋322、面落水口1、材质:UPVC2、管径:100个112.003.0223.891.6128.523.1431.663194.76351.423546.182.008.001.5611.561.2712.32112.001294.72142.421379.652.008.001.5611.561.2712.328.10落水口落水口屋面落水口1、材质:铸铁2、管径:100个48.0016.1139.753.3559.216.5165.722842.16312.643154.792.0026.004.3732.373.5634.4948.001553.66170.901655.582.0026.004.323、3732.373.5634.49洋洋房房住住宅宅(建建筑筑工工程程)总总计计(一一)+(二二)+(三三)27604147.5827604147.583036456.233036456.2330640603.8130640603.8130638511.9430638511.943370236.313370236.310.00临临沂沂星星河河城城一一期期花花园园洋洋房房(建建筑筑工工程程)分分部部分分项项工工程程清清单单与与计计价价表表#REF!#REF!建建筑筑面面积积:#REF!#REF!m2m2建建筑筑面面积积:#REF!#REF!m2m2建建筑筑面面积积:序序号号工工程程项项目目描描述述及324、及说说明明计计量量单单位位工工程程数数量量控控制制价价洋洋房房高高层层人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量税税前前合合价价税税金金合合价价含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量税税前前合合价价税税金金合合价价含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价项项目目名名称称项项目目内内容容项项目目特特征征单单价价单单价价单单价价11.00%1325、1.00%单单价价单单价价单单价价11.00%11.00%单单价价单单价价单单价价11.00%11.00%第 67 页,共 379 页#REF!#REF!m2m2建建筑筑面面积积:#REF!#REF!m2m2建建筑筑面面积积:#REF!#REF!售售楼楼处处网网点点地地下下车车库库非非人人防防工工程程量量税税前前合合价价税税金金合合价价含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量税税前前合合价价税税金金合合价价含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单326、单价价税税金金综综合合单单价价工工程程量量税税前前合合价价税税金金合合价价含含税税合合价价人人工工费费材材料料费费机机械械费费管管理理费费、规规费费、利利润润税税前前单单价价税税金金综综合合单单价价工工程程量量税税前前合合价价税税金金合合价价单单价价单单价价单单价价11.00%11.00%单单价价单单价价单单价价11.00%11.00%单单价价单单价价单单价价11.00%11.00%487445.34487445.3453618.9953618.9927736.3827736.38435769.61435769.6147816.8847816.8898589.1098589.10457057.327、44457057.4450276.3250276.3247533.8247533.820.1500.150471691.79471691.7951886.1051886.1057337.8057337.806307.166307.1627736.3827736.3849054.6449054.645396.015396.0198589.1098589.1049014.6049014.605391.615391.6147533.8247533.8256730.9056730.906240.406240.40652.6343947.884834.2724117.9520.0010.004.6834328、.683.8136.961122.6743947.884834.2741488.2820.0010.004.6834.683.8136.96541.2943947.884834.2720003.3820.0010.004.6834.683.8136.9627352.9943947.884834.271.55121.3813.3566.8315.0020.005.4640.464.4543.111093.62121.3813.3547150.5315.0020.005.4640.464.4543.11527.28121.3813.3522733.2415.0020.005.4640.464.45329、43.118677.21121.3813.351.55208.0822.89114.560.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.55381.4841.96210.0315.0085.0015.0017.94132.9414.62141.6661.73398.8243.878744.7315.0085.0015.0017.94132.9414.62141.6629.76398.8243.874215.8315.0085.0015.0017.94132.9414.62141.6626330、2.63398.8243.871.55433.5047.69238.675.00110.0010.0019.50144.5015.90153.980.74433.5047.69113.945.00110.0010.0019.50144.5015.90153.980.36433.5047.6955.435.00110.0010.0019.50144.5015.90153.9817.64433.5047.691.55260.1028.61143.200.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0331、01.55433.5047.69238.675.00110.0010.0019.50144.5015.90153.980.74433.5047.69113.945.00110.0010.0019.50144.5015.90153.980.36433.5047.6955.435.00110.0010.0019.50144.5015.90153.9817.64433.5047.691.551685.41185.40927.9260.00420.5417.0077.62575.1563.27612.880.741725.46189.80453.5360.00408.9917.0075.81561.8332、061.80598.660.361685.41185.40215.5260.00408.9917.0075.81561.8061.80598.6617.641685.41185.401.551803.36198.37992.865.00505.0010.0081.12601.1266.12640.550.741803.36198.37474.015.00505.0010.0081.12601.1266.12640.550.361803.36198.37230.605.00505.0010.0081.12601.1266.12640.5517.641803.36198.371.55156.061333、7.1785.9210.000.0045.008.5863.586.9967.750.74190.7420.9850.1410.000.0045.008.5863.586.9967.750.36190.7420.9824.390.000.000.000.000.000.0010.827907.04869.77599.780.000.000.000.000.000.000.000.000.000.000.000.000.0030.0015.007.0252.025.7255.4317.647907.04869.771905.241905.24209.58209.580.001905.241905.24209.58209.580.000.000.001905.241905.24209.58209.580.000.001905.241905.24209.58209.581.551905.2420