1、XX 项目管理表格标价分离书模板编号 CSCEC2B-CM-M10101 工程名称：XX项目 工程地点：结构形式：框架剪力墙 建筑面积：167764.71 中 标 价（不含税）：317,296,247.12 标准成本（不含税）：303,571,474.98 编 制 人：（签 字）审 核 人：（签 字）编制单位：（盖 章）编制日期：年 月 日标标价价分分离离书书编编制制说说明明（M101011M101011）一、项目概况内容主要包括：1.标价分离的工程名称、建筑面积、结构形式、层数（地下、地上）等；2.报价情况：采用的方式（预算、清单或费率）、定额、主要承诺、让利幅度、工程量按中标量或施工图预算2、量，工程量清单是否经过调整等；3.预算标准成本中单价是按合同价或是市场价、按市场价的要注明市场价的计取方法或价格组成；4.零星材料、周转工具、中小型机械等分包给分包队伍的，应说明。以上要求不能在编制说明中详细列举的，须在各项费用计算表中的备注栏内说明。二、编制依据内容主要包括：1.收款条件；2.人工费计算的有关依据；3.材料费计算采用的价格依据、数量（有调整工程量清单的要有必要说明）等；4.模板的周转次数5.施工措施费的相关的费用方案和计算依据等；三、各计算表中的特殊情况或需要说明的其它问题1.价税分离，增值税单独核算。编 制 人：（签 字）审 核 人：（签 字）日 期：年 月 日XXXX公公3、司司项项目目标标价价分分离离编编制制说说明明项项目目名名称称：XXXX项项目目序序号号工工程程简简况况1 1合合同同额额含含税税（万万元元）35,225.8235,225.82其中：销项税（万元）3,496.202 2自自行行施施工工部部分分合合同同额额不不含含税税（万万元元）31,729.6231,729.623 3标标准准成成本本含含税税（万万元元）33,213.3333,213.33其中：进项税（万元）2,856.18需：现金开票（万元）640.014标标准准成成本本自自行行施施工工部部分分合合同同额额不不含含税税（万万元元）30,357.1530,357.155承承包包范范围围需根据项4、目实际承包范围填写6开开工工时时间间2021.8.157竣竣工工时时间间2023.8.158总总建建筑筑面面积积（m2m2）167764.719地地下下室室面面积积48280.6910高高层层面面积积11673.6711洋洋房房面面积积 107810.3512别别墅墅面面积积需根据项目实际承包范围填写13业业态态需根据项目实际承包范围填写：洋房+小高层14层层数数（地地下下、地地上上）需根据项目实际承包范围填写15基基础础形形式式需根据项目实际承包范围填写：桩基+筏板16所所在在省省域域及及城城市市需根据项目实际承包范围填写17报报价价情情况况简简述述采用的方式（预算、清单或费率）、定额、主要5、承诺、让利幅度、工程量按中标量或施工图预算量，工程量清单是否经过调整等；18预预算算标标准准成成本本中中单单价价依依据据是按合同价或是市场价、按市场价的要注明市场价的计取方法或价格组成；19收收款款条条件件20人人工工费费计计算算的的有有关关依依据据21材材料料费费计计算算采采用用的的价价格格依依据据、数数量量（有有调调整整工工程程量量清清单单的的要要有有必必要要说说明明）等等22施施工工措措施施费费的的相相关关的的费费用用方方案案和和计计算算依依据据等等项项目目部部成成本本主主控控指指标标1 1收收入入单单方方造造价价(不不含含税税）1891.322 2成成本本单单方方造造价价(不不含含税税6、）1809.513 3钢钢筋筋节节约约率率6%4 4砼砼节节约约率率2.2%5 5模模板板综综合合周周转转次次数数3.006 6临临建建总总指指标标21.007 7临临建建（办办公公区区、生生活活区区指指标标）10.508 8临临建建（现现场场指指标标）10.509 9零零材材（平平米米指指标标）8.501010管管理理费费（平平米米指指标标）34.481111采采购购效效益益率率6%12121313编 制 人：（签 字）审 核 人：（签 字）日 期：年 月 日XXXX公公司司项项目目标标价价分分离离编编制制说说明明项项目目名名称称：XXXX项项目目项项目目标标价价分分离离工工程程量量指指标标7、表表项目名称：XX项目区域所在省域分公司区域开工时间2021.8.15竣工时间2023.8.15建筑面积（地上）119484.02建筑面积（地下）48280.69人防建筑面积0.00商业建筑面积0.00洋房建筑面积107810.35loft+跃层部分0.00别墅建筑面积0.00高层建筑面积11673.67业态需根据项目实际承包范围填写：洋房+小高层基础形式需根据项目实际承包范围填写：桩基+筏板填写说明物资类按物资台账填写，分包按结算量填写。序号项目名称单位盈利率业主收入量成本支出量指标含量备注总总量量1钢筋kg/3.23%8,628.188,349.280.053.2%1.1一次结构kg/#D8、IV/0!0.000.000.001.2二次结构kg/#DIV/0!0.000.000.001.3措施钢筋kg/#DIV/0!0.000.000.001.4临建kg/#VALUE!/0.002.00模板木枋含量指标周转/次3.12300440.3796367.901.792.10模板含量m2/2.7487745.2331994.660.522.20铝模量m2/#DIV/0!0.000.000.002.3木枋含量m3/16.65%1,456.231,213.830.013混凝土含量指标m3/0.39%82,793.2582,472.940.490.4%3.1一次结构m3/#DIV/0!0.0009、.000.003.2二次结构m3/#DIV/0!0.000.000.003.3楼地面0.7m3/2.95%78,868.0076,541.230.463.4临建m3/#VALUE!/#VALUE!4砌体含量指标m3/90.37%86,541.238,336.390.055周材含量指标#DIV/0!0.000.000.005.1钢管含量指标m/1.85%753,645.60739,732.604.415.2钢管损耗率%#DIV/0!0.000.005.3扣件含量扣件个/5.99%537,346.00505,156.003.015.4扣件损耗率%#DIV/0!0.000.006内抹灰m2/2.2810、%157,866.17154,263.210.927外抹灰m2/1.01%70,162.7469,456.230.418涂料m2/#DIV/0!0.000.000.009保温m2/#DIV/0!0.000.000.00地地下下部部分分1钢筋kg/2.92%4,325.164,198.760.091.1一次结构kg/#DIV/0!0.001.2二次结构kg/#DIV/0!0.001.3措施钢筋kg/#DIV/0!0.002模板木枋含量指标#DIV/0!0.002.1模板含量m2/63.54%87,745.2331,994.661.822.2铝模量m2/#DIV/0!0.002.3木枋含量m3/#11、DIV/0!0.003混凝土含量指标m3/0.17%42,361.5842,289.360.883.1一次结构m3/#DIV/0!0.003.2二次结构m3/#DIV/0!0.003.3楼地面0.7#DIV/0!0.004砌体含量指标m3/#DIV/0!0.005周材含量指标#DIV/0!0.005.1钢管含量指标m/#DIV/0!0.005.2钢管损耗率%#DIV/0!0.005.3扣件含量扣件个/#DIV/0!0.005.4扣件损耗率%#DIV/0!0.006内抹灰m2/#DIV/0!0.007外抹灰m2/#DIV/0!0.008涂料m2/#DIV/0!0.009保温m2/#DIV/0!012、.00人人防防部部分分1钢筋kg/#DIV/0!#DIV/0!1.1一次结构kg/#DIV/0!#DIV/0!1.2二次结构kg/#DIV/0!#DIV/0!1.3措施钢筋kg/#DIV/0!#DIV/0!2模板木枋含量指标#DIV/0!#DIV/0!2.1模板含量m2/#DIV/0!#DIV/0!2.2铝模量m2/#DIV/0!#DIV/0!2.3木枋含量m3/#DIV/0!#DIV/0!3混凝土含量指标m3/#DIV/0!#DIV/0!3.1一次结构m3/#DIV/0!#DIV/0!3.2二次结构m3/#DIV/0!#DIV/0!3.3楼地面0.7#DIV/0!#DIV/0!3.4临建m313、/#DIV/0!#DIV/0!4砌体含量指标m3/#DIV/0!#DIV/0!5周材含量指标#DIV/0!#DIV/0!5.1钢管含量指标m/#DIV/0!#DIV/0!5.2钢管损耗率%#DIV/0!#DIV/0!5.3扣件含量扣件个/#DIV/0!#DIV/0!5.4扣件损耗率%#DIV/0!#DIV/0!6内抹灰m2/#DIV/0!#DIV/0!7外抹灰m2/#DIV/0!#DIV/0!8涂料m2/#DIV/0!#DIV/0!9保温m2/#DIV/0!#DIV/0!商商业业部部分分1钢筋kg/#DIV/0!#DIV/0!序号项目名称单位盈利率业主收入量成本支出量指标含量备注1.1一次结构14、kg/#DIV/0!#DIV/0!1.2二次结构kg/#DIV/0!#DIV/0!1.3措施钢筋kg/#DIV/0!#DIV/0!2模板木枋含量指标#DIV/0!#DIV/0!2.1模板含量m2/#DIV/0!#DIV/0!2.2铝模量m2/#DIV/0!#DIV/0!2.3木枋含量m3/#DIV/0!#DIV/0!3混凝土含量指标m3/#DIV/0!#DIV/0!3.1一次结构m3/#DIV/0!#DIV/0!3.2二次结构m3/#DIV/0!#DIV/0!3.3楼地面0.7#DIV/0!#DIV/0!4砌体含量指标m3/#DIV/0!#DIV/0!5周材含量指标#DIV/0!#DIV/0!15、5.1钢管含量指标m/#DIV/0!#DIV/0!5.2钢管损耗率%#DIV/0!#DIV/0!5.3扣件含量扣件个/#DIV/0!#DIV/0!5.4扣件损耗率%#DIV/0!#DIV/0!6内抹灰m2/#DIV/0!#DIV/0!7外抹灰m2/#DIV/0!#DIV/0!8涂料m2/#DIV/0!#DIV/0!9保温m2/#DIV/0!#DIV/0!洋洋房房部部分分1钢筋kg/3.54%4,303.024,150.520.041.1一次结构kg/#DIV/0!0.001.2二次结构kg/#DIV/0!0.001.3措施钢筋kg/#DIV/0!0.002模板木枋含量指标67.92%300,416、40.3796,367.902.792.1模板含量m2/#DIV/0!0.002.2铝模量m2/#DIV/0!0.002.3木枋含量m3/#DIV/0!0.003混凝土含量指标m3/0.61%40,431.6740,183.580.373.1一次结构m3/#DIV/0!0.003.2二次结构m3/#DIV/0!0.003.3楼地面0.7#DIV/0!0.004砌体含量指标m3/#DIV/0!0.005周材含量指标#DIV/0!0.005.1钢管含量指标m/#DIV/0!0.005.2钢管损耗率%#DIV/0!0.005.3扣件含量扣件个/#DIV/0!0.005.4扣件损耗率%#DIV/0!017、.006内抹灰m2/#DIV/0!0.007外抹灰m2/#DIV/0!0.008涂料m2/#DIV/0!0.009保温m2/#DIV/0!0.00loft+跃跃层层部部分分1钢筋kg/#DIV/0!#DIV/0!序号项目名称单位盈利率业主收入量成本支出量指标含量备注1.1一次结构kg/#DIV/0!#DIV/0!1.2二次结构kg/#DIV/0!#DIV/0!1.3措施钢筋kg/#DIV/0!#DIV/0!2模板木枋含量指标#DIV/0!#DIV/0!2.1模板含量m2/#DIV/0!#DIV/0!2.2铝模量m2/#DIV/0!#DIV/0!2.3木枋含量m3/#DIV/0!#DIV/0!318、混凝土含量指标m3/#DIV/0!#DIV/0!3.1一次结构m3/#DIV/0!#DIV/0!3.2二次结构m3/#DIV/0!#DIV/0!3.3楼地面0.7#DIV/0!#DIV/0!4砌体含量指标m3/#DIV/0!#DIV/0!5周材含量指标#DIV/0!#DIV/0!5.1钢管含量指标m/#DIV/0!#DIV/0!5.2钢管损耗率%#DIV/0!#DIV/0!5.3扣件含量扣件个/#DIV/0!#DIV/0!5.4扣件损耗率%#DIV/0!#DIV/0!6内抹灰m2/#DIV/0!#DIV/0!7外抹灰m2/#DIV/0!#DIV/0!8涂料m2/#DIV/0!#DIV/0!9保19、温m2/#DIV/0!#DIV/0!别别墅墅部部分分1钢筋kg/#DIV/0!#DIV/0!1.1一次结构kg/#DIV/0!#DIV/0!1.2二次结构kg/#DIV/0!#DIV/0!1.3措施钢筋kg/#DIV/0!#DIV/0!2模板木枋含量指标#DIV/0!#DIV/0!2.1模板含量m2/#DIV/0!#DIV/0!2.2铝模量m2/#DIV/0!#DIV/0!2.3木枋含量m3/#DIV/0!#DIV/0!3混凝土含量指标m3/#DIV/0!#DIV/0!3.1一次结构m3/#DIV/0!#DIV/0!3.2二次结构m3/#DIV/0!#DIV/0!3.3楼地面0.7#DIV/020、!#DIV/0!4砌体含量指标m3/#DIV/0!#DIV/0!5周材含量指标#DIV/0!#DIV/0!5.1钢管含量指标m/#DIV/0!#DIV/0!5.2钢管损耗率%#DIV/0!#DIV/0!5.3扣件含量扣件个/#DIV/0!#DIV/0!5.4扣件损耗率%#DIV/0!#DIV/0!6内抹灰m2/#DIV/0!#DIV/0!7外抹灰m2/#DIV/0!#DIV/0!8涂料m2/#DIV/0!#DIV/0!9保温m2/#DIV/0!#DIV/0!高高层层部部分分1钢筋kg/#DIV/0!0.00序号项目名称单位盈利率业主收入量成本支出量指标含量备注1.1一次结构kg/#DIV/0!21、0.001.2二次结构kg/#DIV/0!0.001.3措施钢筋kg/#DIV/0!0.002模板木枋含量指标#DIV/0!0.002.1模板含量m2/#DIV/0!0.002.2铝模量m2/#DIV/0!0.002.3木枋含量m3/#DIV/0!0.003混凝土含量指标m3/#DIV/0!0.003.1一次结构m3/#DIV/0!0.003.2二次结构m3/#DIV/0!0.003.3楼地面0.7#DIV/0!0.004砌体含量指标m3/#DIV/0!0.005周材含量指标#DIV/0!0.005.1钢管含量指标m/#DIV/0!0.005.2钢管损耗率%#DIV/0!0.005.3扣件含量22、扣件个/#DIV/0!0.005.4扣件损耗率%#DIV/0!0.006内抹灰m2/#DIV/0!0.007外抹灰m2/#DIV/0!0.008涂料m2/#DIV/0!0.009保温m2/#DIV/0!0.00序号项目名称单位盈利率业主收入量成本支出量指标含量备注工工程程量量指指标标表表填填报报说说明明：1 1、各各业业态态各各项项工工程程量量均均链链接接后后面面附附表表工工程程量量，不不允允许许手手动动填填写写 2 2、若若发发现现链链接接有有误误的的情情况况可可适适当当批批注注修修改改工工程程项项目目标标价价分分离离汇汇总总表表(M10101-2)(M10101-2)工程名称：XX项目3023、71881.68序号费用名称中标价（不含税）(元)标准成本(不含税）(元)不含税差额(元)节(+)超(-)(%)销项税(元)进项税(元)增值税（元）含税差额(元)中标价平米造价(元/m2)合价(元)标准成本平米造价(元/m2)合价(元)占不含税总成本比例（%）差额平米造价(元/m2)差额合价(元)一人工费331.3455,586,507.23383.6564,363,465.8221.20%-52.32-8,776,958.59-15.79%5,002,7861,930,9043,071,882-5,705,0771一次结构人工费216.7936,369,609.42238.4740,007,24、565.3813.18%-21.68-3,637,955.96-10.00%3,273,2651,200,2272,073,038-1,564,9182二次结构人工费114.5519,216,897.81142.2023,855,900.447.86%-27.65-4,639,002.63-24.14%1729520.80715677.011013843.79-3625158.843零星用工0.000.002.98500,000.000.16%-2.98-500,000.00#DIV/0!0.0015000.00-15000.00-515000.00二材料费560.3794,009,716.925、6514.8086,365,860.0228.45%-23.157,643,856.94-4.71%8460874.538426460.19 34,4147,678,2711其中：钢筋201.2533,761,884.23351.4858,965,879.4019.42%-150.23-25,203,995.17-74.65%3038569.584024132.22-985562.641821458.332其中：砼183.1030,717,992.54166.9728,011,016.149.23%16.142,706,976.408.81%2764619.33840330.48192428826、.844631265.243其中：砌体（含砂浆）101.4717,023,695.5895.2415,978,219.125.26%6.231,045,476.466.14%1532132.602077168.49-545035.88500440.584其中：PC构件0.00%0.000.00#DIV/0!5其中：管桩0.00%0.000.00#DIV/0!6其中：地材（水泥、砂石、砂浆）0.00%0.000.00#DIV/0!7其中：泵送费（措施费中，总价未计入材料费中）0.00%0.000.00#DIV/0!8其他材料费0.00%0.000.00#DIV/0!三模板木枋79.2913,3027、2,315.6564.5910,836,676.113.57%14.702,465,639.5418.54%1197208.411408767.89-211,5592,254,0801其中：模板木枋76.3212,804,518.2962.7010,518,899.313.47%13.622,285,618.9817.85%1152406.651367456.91-215050.262070568.722其中：铝模2.97497,797.361.89317,776.800.10%1.07180,020.5636.16%44801.7641310.983490.78183511.34四专业分包628、10.68102,451,101.03570.9895,790,578.2131.55%39.706,660,522.826.50%1675884815812881 945,9667,606,4891其中：土方104.4517,522,505.2999.3216,662,018.175.49%5.13860,487.124.91%1,577,0251,499,58277,444937,9312其中：桩基101.9517,104,170.3682.0513,765,317.234.53%19.903,338,853.1319.52%1,539,3751,238,879300,4973,639,329、503其中：防水97.8216,410,877.5197.0416,279,582.395.36%0.78131,295.120.80%1,476,9791,465,16211,817143,1124其中：保温44.437,453,245.8444.207,415,094.562.44%0.2338,151.280.51%670,792667,3593,43441,5855其中：涂料48.528,140,662.0048.528,140,662.002.68%0.000.000.00%732,660732,660006其中：机电100.1016,792,773.3091.0915,281,4230、3.715.03%9.011,511,349.609.00%1,511,3501,375,328136,0211,647,3717其中：消防0.000.000.00%0.000.00#DIV/0!8其中：钢结构0.000.000.00%0.000.00#DIV/0!9其他113.4119,026,866.73108.7618,246,480.156.01%4.65780,386.574.10%9,250,6668,833,912416,7541,197,141五措施费234.6039,358,224.00195.2832,760,272.5410.79%39.336,597,951.4616.31、76%3542240982808 2,559,4329,157,383（一）施工技术措施费137.7523,109,792.92114.6619,235,703.186.34%23.093,874,089.7416.76%2,079,8811,013,2141,066,6684,940,7571机械费用62.3110,454,244.9151.878,701,711.552.87%10.451,752,533.3616.76%940,882629,748311,1342,063,6671.1其中：塔吊51.178,583,889.9642.597,144,900.002.35%8.581,4332、8,989.9616.76%772,550545,184227,3661,666,356工工程程项项目目标标价价分分离离汇汇总总表表(M10101-2)(M10101-2)工程名称：XX项目3071881.68序号费用名称中标价（不含税）(元)标准成本(不含税）(元)不含税差额(元)节(+)超(-)(%)销项税(元)进项税(元)增值税（元）含税差额(元)中标价平米造价(元/m2)合价(元)标准成本平米造价(元/m2)合价(元)占不含税总成本比例（%）差额平米造价(元/m2)差额合价(元)1.2其中：施工电梯2.56430,087.142.13357,988.000.12%0.4372,099.33、1416.76%38,70826,99911,70983,8081.3其中：汽车吊0.000.000.000.000.00%0.000.00#DIV/0!00001.4其中：吊篮0.000.000.000.000.00%0.000.00#DIV/0!00001.5其中：零星机械6.011,007,763.455.00838,823.550.28%1.01168,939.9016.76%90,69925,16565,534234,4742其中：外架人工21.633,627,948.4118.003,019,764.780.99%3.63608,183.6316.76%326,51590,593234、35,922844,1063其中：钢管扣件（含快拆架）48.068,062,107.5740.006,710,588.402.21%8.061,351,519.1716.76%725,590201,318524,2721,875,7914其中：爬架0.000.000.000.000.00%0.000.00#DIV/0!0000（二）施工组织措施96.8516,248,431.0880.6213,524,569.374.46%16.242,723,861.7216.76%1,462,359888,106574,2533,298,1151总临建25.234,232,606.4821.003,52335、,058.911.16%4.23709,547.5716.76%380,935211,384169,551879,0991.1其中：办公临建（前期可按50%总费用考虑）12.612,116,303.2410.501,761,529.460.58%2.11354,773.7816.76%190,467105,69284,776439,5491.2其中：生活临建12.612,116,303.2410.501,761,529.460.58%2.11354,773.7816.76%190,467105,69284,776439,5492其中：CI费用7.211,209,316.146.001,006,36、588.260.33%1.21202,727.8816.76%108,83860,39548,443251,1713其中：零星五金10.211,713,197.868.501,426,000.040.47%1.71287,197.8216.76%154,188185,380-31,192256,0064其中：水电费14.422,418,632.2712.002,013,176.520.66%2.42405,455.7516.76%217,677201,31816,359421,8155其中：工具及检测费 1.32221,707.961.10184,541.180.06%0.2237,166.737、816.76%19,95411,0728,88146,0486其中：保安保洁16.112,703,152.2413.412,250,000.000.74%2.70453,152.2416.76%243,28467,500175,784628,936工工程程项项目目标标价价分分离离汇汇总总表表(M10101-2)(M10101-2)工程名称：XX项目3071881.68序号费用名称中标价（不含税）(元)标准成本(不含税）(元)不含税差额(元)节(+)超(-)(%)销项税(元)进项税(元)增值税（元）含税差额(元)中标价平米造价(元/m2)合价(元)标准成本平米造价(元/m2)合价(元)占不含税总38、成本比例（%）差额平米造价(元/m2)差额合价(元)7其他措施费28.114,715,310.1723.393,924,842.911.29%4.71790,467.2616.76%424,378-675,8991,100,2771,890,745六间接费75.0412,588,382.2577.2212,954,622.294.27%-2.18-366,240.04-2.91%0-366,2401其中：工资社保奖金（薪酬类）0.0034.485,784,825.001.91%-34.48-5,784,825.002其中：业务招待费0.003.49584,965.140.19%-3.49-5839、4,965.143其中：办公经费0.0026.214,397,775.091.45%-26.21-4,397,775.094其中：财务费用0.0013.042,187,057.060.72%-13.04-2,187,057.06七质量费用0.000.002.98500,000.000.16%-2.98-500,000.00#DIV/0!0-500,0001其中：维保费用2.98500,000.000.16%-2.98-500,000.00八其它费用0.000.000.000.000.00%0.000.00#DIV/0!0.000.0000九合计1,891.32317,296,247.121,840、09.51303,571,474.98100.00%81.8113,724,772.144.33%34,961,956 28,561,8216,400,13520,124,907备注1.根据不同地区的计价差别，中标价中的有关项目可合并统计，但标准成本必需分别计算。2.如进项税不能抵扣，放入不含税成本价格内3.抵扣率详见按税目抵扣清单工工程程项项目目标标价价分分离离汇汇总总表表(M10101-2)(M10101-2)工程名称：XX项目3071881.68序号费用名称中标价（不含税）(元)标准成本(不含税）(元)不含税差额(元)节(+)超(-)(%)销项税(元)进项税(元)增值税（元）含税差额(元41、)中标价平米造价(元/m2)合价(元)标准成本平米造价(元/m2)合价(元)占不含税总成本比例（%）差额平米造价(元/m2)差额合价(元)工工程程项项目目标标价价分分离离人人工工费费计计算算表表(M10101-3)(M10101-3)工程名称：XX项目序号分部分项单位数量含量指标中标价（不含税）标准成本（不含税）不含税差额销项税(元）进项税(元）增值税(元）含税差额(元)备注中标价平米造价(元/m2)单价(元)合价(元)标准成本平米造价(元/m2)单价(元)合价(元)合价（元）地地下下建建筑筑面面积积48280.6948280.69洋洋房房建建筑筑面面积积107810.35107810.35高42、高层层建建筑筑面面积积11673.6711673.67总总的的建建筑筑面面积积167764.71167764.71一一一一次次结结构构人人工工费费216.79216.7936,369,609.4236,369,609.42238.47238.4740,007,565.3840,007,565.38-3,637,956-3,637,9563273264.8483273264.8481200226.9611200226.9612073037.8862073037.886-1564918.074-1564918.074（一一）钢钢筋筋人人工工费费t t18349.118349.10.1090.10943、9,512,087.009,512,087.0010,076,942.6010,076,942.60-564,855.60856,087.83856,087.83302,308.28302,308.28553,779.55553,779.55-11,076.05-11,076.051.11.1钢钢筋筋（地地下下）t t4108.554108.5593.9793.971,104.221,104.224,536,727.004,536,727.0086.8486.841,020.531,020.534,192,881.004,192,881.00343,846.00343,846.00408,3044、5.43408,305.43125,786.43125,786.43282,519.00282,519.00626,365.00626,365.00钢筋制安HPB300 直径综合t74.632.011,300.0097,019.001.581,020.0076,122.6020,896.408,731.712,283.686,448.0327,344.43钢筋制安HRB400 直径综合t3228.0876.891,150.003,712,292.0068.201,020.003,292,641.60419,650.40334,106.2898,779.25235,327.03654,977.445、3钢筋制安HRB500 直径综合t805.8415.02900.00725,256.0017.021,020.00821,956.80-96,700.8065,273.0424,658.7040,614.34-56,086.46不带E钢筋与带E钢筋价差t355.930.000.000.000.000.000.000.000.000.000.000.00预埋铁件t1.440.041,500.002,160.000.041,500.002,160.000.00194.4064.80129.60129.601.21.2钢钢筋筋（洋洋房房）t t3913.303913.3041.9441.941,1546、5.331,155.334,521,157.004,521,157.0049.7649.761,370.791,370.795,364,296.005,364,296.00-843,139.00-843,139.00406,904.13406,904.13160,928.88160,928.88245,975.25245,975.25-597,163.75-597,163.75洋洋房房钢筋制安HPB300 直径综合t92.321.111,300.00120,016.001.171,370.00126,478.40-6,462.4010,801.443,794.357,007.09544.69钢47、筋制安冷轧带肋直径综合t26.260.321,300.0034,138.000.331,370.0035,976.20-1,838.203,072.421,079.291,993.13154.93钢筋制安HRB400 直径综合t3,794.7240.481,150.004,363,928.0048.221,370.005,198,766.40-834,838.40392,753.52155,962.99236,790.53-598,047.87不带E钢筋与带E钢筋价差t1,053.200.000.000.000.000.000.000.000.000.000.000.00预埋铁件t2.050.48、031,500.003,075.000.031,500.003,075.000.00276.7592.25184.50184.501.31.3钢钢筋筋（高高层层）t t391.83391.8338.9138.911,159.181,159.18454,203.00454,203.0044.5244.521,326.511,326.51519,765.60519,765.60-65,562.60-65,562.6040,878.2740,878.2715,592.9715,592.9725,285.3025,285.30-40,277.30-40,277.30高高层层钢筋制安HPB300 直径综49、合t6.990.781,300.009,087.000.791,320.009,226.80-139.80817.83276.80541.03401.23钢筋制安HRB400 直径综合t384.8437.911,150.00442,566.0043.521,320.00507,988.80-65,422.8039,830.9415,239.6624,591.28-40,831.52不带E钢筋与带E钢筋价差t107.420.000.000.000.000.000.000.000.000.000.000.00预埋铁件t1.700.221,500.002,550.000.221,500.002,5550、0.000.00229.5076.50153.00153.00（二二）混混凝凝土土人人工工费费mm157791.6556157791.65560.940.944,115,855.324,115,855.324,771,595.894,771,595.89-655,740.57-655,740.572.12.1混混凝凝土土（地地下下）mm30218.9830218.9831.6131.6150.5050.501,526,034.801,526,034.8025.7125.7141.0841.081,241,388.321,241,388.32284,646.48284,646.48137,34351、.13137,343.1337,241.6537,241.65100,101.48100,101.48384,747.96384,747.96C20砼垫层m31461.623.03100.00146,162.003.03100.00146,162.000.0013,154.584,384.868,769.728,769.72C30 商品砼基础m33152.412.6140.00126,096.402.0932.00100,877.1225,219.2811,348.683,026.318,322.3633,541.64C30商品砼柱m3788.780.7445.0035,495.100.52352、2.0025,240.9610,254.143,194.56757.232,437.3312,691.47C30商品砼梁m3402.360.3845.0018,106.200.2732.0012,875.525,230.681,629.56386.271,243.296,473.97C30商品砼剪力墙m35851.465.4545.00263,315.703.8832.00187,246.7276,068.9823,698.415,617.4018,081.0194,149.99C30商品砼有梁板m317238.9216.0745.00775,751.4011.4332.00551,645.453、4224,105.9669,817.6316,549.3653,268.26277,374.22消防水池及集水坑C30商品砼底板m3192.110.1845.008,644.950.1332.006,147.522,497.43778.05184.43593.623,091.05C30商品砼楼梯m2214.940.2760.0012,896.400.55123.0826,454.15-13,557.751,160.68793.62367.05-13,190.70车道截水沟1m36.650.0685.003,115.250.0685.003,115.250.00280.3793.46186.9254、186.92地下室盲沟m1710.841.7750.0085,542.003.0185.00145,421.40-59,879.407,698.784,362.643,336.14-56,543.26现浇零星C20商品砼构件m335.940.0345.001,617.300.0232.001,150.08467.22145.5634.50111.05578.27C35商品砼基础后浇带m315.870.0145.00714.150.0132.00507.84206.3164.2715.2449.04255.35C35商品砼墙后浇带m394.880.0945.004,269.600.0632.0055、3,036.161,233.44384.2691.08293.181,526.62C35商品砼梁后浇带m3368.230.3445.0016,570.350.2432.0011,783.364,786.991,491.33353.501,137.835,924.82C35商品砼板后浇带m3552.990.5245.0024,884.550.3732.0017,695.687,188.872,239.61530.871,708.748,897.61C30砼坡道m334.200.0345.001,539.000.0232.001,094.40444.60138.5132.83105.68550.256、8C25商品砼风井盖板m329.210.0345.001,314.450.0232.00934.72379.73118.3028.0490.26469.992.22.2混混凝凝土土（洋洋房房）mm32680.0332680.0321.6121.6171.2871.282,329,438.172,329,438.1729.4729.4797.2397.233,177,350.193,177,350.19-847,912.02-847,912.02209,649.44209,649.4495,320.5195,320.51114,328.93114,328.93-733,583.09-733,5857、3.09洋洋房房C30商品砼矩形柱m3368.540.1545.0016,584.300.1750.0018,427.00-1,842.701,492.59552.81939.78-902.92C30商品砼墙m310,341.984.3245.00465,389.104.8050.00517,099.00-51,709.9041,885.0215,512.9726,372.05-25,337.85C30商品砼有梁板m319,382.068.0945.00872,192.708.9950.00969,103.00-96,910.3078,497.3429,073.0949,424.25-47,458、86.05C30商品砼直形楼梯m23,061.271.7060.00183,676.205.46192.31588,705.77-405,029.5716,530.8617,661.17-1,130.32-406,159.89C25商品砼风井盖板m34.540.0045.00204.300.0050.00227.00-22.7018.396.8111.58-11.12C25商品砼零星构件m3255.540.1145.0011,499.300.1250.0012,777.00-1,277.701,034.94383.31651.63-626.07C20砼预制板m3101.200.29310.0059、31,372.000.29310.0031,372.000.002,823.48941.161,882.321,882.32C30商品砼雨篷、悬挑板m31,430.240.6045.0064,360.800.6650.0071,512.00-7,151.205,792.472,145.363,647.11-3,504.09C20散水m24,437.200.5413.0958,082.951.6540.00177,488.00-119,405.055,227.475,324.64-97.17-119,502.22散水排水沟m5,485.432.5450.00274,271.504.0780.0060、438,834.40-164,562.9024,684.4413,165.0311,519.40-153,043.50室外坡道m2494.880.2146.4222,972.330.2146.4222,972.330.002,067.51689.171,378.341,378.34 工工程程项项目目标标价价分分离离人人工工费费计计算算表表(M10101-3)(M10101-3)工程名称：XX项目序号分部分项单位数量含量指标中标价（不含税）标准成本（不含税）不含税差额销项税(元）进项税(元）增值税(元）含税差额(元)备注中标价平米造价(元/m2)单价(元)合价(元)标准成本平米造价(元/m2)单61、价(元)合价(元)合价（元）厨房排气道（350*350）m2,374.672.97135.00320,580.452.97135.00320,580.450.0028,852.249,617.4119,234.8319,234.83商品混凝土级差增加费用m31,363.800.000.000.000.000.000.000.000.000.000.000.00P6抗渗商品混凝土加价m31,888.680.000.000.000.000.000.000.000.000.000.000.00P8抗渗商品混凝土加价m31,888.680.000.000.000.000.000.000.000.00062、.000.000.00室外混凝土台阶m293.330.0888.428,252.240.0888.428,252.240.00742.70247.57495.13495.132.32.3混混凝凝土土（高高层层）mm4076.104076.1022.3122.3163.8863.88260,382.35260,382.3530.2330.2386.5786.57352,857.38352,857.38-92,475.03-92,475.0323,434.4123,434.4110,585.7210,585.7212,848.6912,848.69-79,626.34-79,626.34高高层层C63、30商品砼矩形柱m3606.012.344527,270.452.6050.0030,300.50-3,030.052,454.34909.021,545.33-1,484.72C30商品砼墙m31,286.144.964557,876.305.5150.0064,307.00-6,430.705,208.871,929.213,279.66-3,151.04C30商品砼有梁板m31,948.267.514587,671.708.3450.0097,413.00-9,741.307,890.452,922.394,968.06-4,773.24C30商品砼直形楼梯m2453.792.3360264、7,227.407.48192.3187,267.31-60,039.912,450.472,618.02-167.55-60,207.46C25商品砼风井盖板m30.160.00457.200.0050.008.00-0.800.650.240.41-0.39C25商品砼零星构件m361.380.24452,762.100.2650.003,069.00-306.90248.5992.07156.52-150.38C30商品砼雨篷、悬挑板m356.160.22452,527.200.2450.002,808.00-280.80227.4584.24143.21-137.59C20散水m21765、5.220.2013.092,293.630.6845.007,884.90-5,591.27206.43236.55-30.12-5,621.39散水排水沟m235.111.015011,755.501.6180.0018,808.80-7,053.301,058.00564.26493.73-6,559.57室外坡道m219.590.0846.42909.370.0846.42909.370.0081.8427.2854.5654.56厨房排气道（400*400）m296.903.4313540,081.503.43135.0040,081.500.003,607.341,202.452,66、404.892,404.89商品混凝土级差增加费用m3139.100.0000.000.000.000.000.000.000.000.000.00P6抗渗商品混凝土加价m3192.650.0000.000.000.000.000.000.000.000.000.00P8抗渗商品混凝土加价m3192.650.0000.000.000.000.000.000.000.000.000.00（三三）模模板板人人工工费费1081529.91081529.96.456.4522,741,667.1022,741,667.1025,159,026.8925,159,026.89-2,417,360-2,467、17,3602,046,750.042,046,750.04754,770.81754,770.811,291,9791,291,979-1,125,380.56-1,125,380.563.13.1模模板板（地地下下）167192.54167192.54145.49145.4942.0142.017,024,431.407,024,431.40162.76162.7647.0047.007,858,049.387,858,049.38-833,617.98632,198.83632,198.83235,741.48235,741.48396,457.34396,457.34-437,160.68、64-437,160.64现浇楼梯模板（楼梯模板）m2293.090.3050.0014,654.500.2947.0013,775.23879.271,318.91413.26905.651,784.92模板（除楼梯以外）m2166899.45145.1942.007,009,776.90162.4747.007,844,274.15-834,497.25630,879.92235,328.22395,551.70-438,945.553.23.2模模板板（洋洋房房）341456.69341456.69133.25133.2542.0742.0714,365,671.1414,365,67169、.14148.86148.8647.0047.0016,048,464.4316,048,464.43-1,682,793-1,682,7931,292,910.401,292,910.40481,453.93481,453.93811,456.47811,456.47-871,336.82-871,336.82洋洋房房现浇楼梯模板（楼梯模板）m23,061.271.4250153,063.501.3347.00143,879.699,183.8113,775.724,316.399,459.3218,643.13模板（除楼梯以外）m2338,395.42131.834214,212,607.70、64147.5247.0015,904,584.74-1,691,9771,279,134.69477,137.54801,997.15-889,979.95 工工程程项项目目标标价价分分离离人人工工费费计计算算表表(M10101-3)(M10101-3)工程名称：XX项目序号分部分项单位数量含量指标中标价（不含税）标准成本（不含税）不含税差额销项税(元）进项税(元）增值税(元）含税差额(元)备注中标价平米造价(元/m2)单价(元)合价(元)标准成本平米造价(元/m2)单价(元)合价(元)合价（元）3.33.3模模板板（高高层层）32115.7232115.72115.78115.7842.071、842.081,351,564.561,351,564.56107.29107.2939.0039.001,252,513.081,252,513.0899,05199,051121,640.81121,640.8137,575.3937,575.3984,065.4284,065.42183,116.90183,116.90高高层层现浇楼梯模板（楼梯模板）m2338.041.455016,902.001.1339.0013,183.563,718.441,521.18395.511,125.674,844.11模板（除楼梯以外）m215,888.8457.1742667,331.2853.072、839.00619,664.7647,666.5260,059.8218,589.9441,469.8789,136.39模板（除楼梯以外）m215,888.8457.1742667,331.2853.0839.00619,664.7647,666.5260,059.8218,589.9441,469.8789,136.39二二二二次次结结构构人人工工费费114.55114.5519,216,897.8119,216,897.81142.20142.2023,855,900.4423,855,900.44-4639002.63-4639002.631729520.8031729520.803773、15677.0132715677.01321013843.791013843.79-3625158.84-3625158.84（一一）砌砌体体人人工工费费41175.76141175.7610.250.2512,880,840.3113,051,006.31-170,166.001,159,275.63391,530.19767,745.44597,579.44597,579.441.11.1砌砌体体（地地下下）4853.804853.800.100.1033.5833.58333.97333.971,621,032.401,621,032.4037.1037.10369.03369.031,74、791,198.401,791,198.40-170,166-170,166145,892.92145,892.9253,735.9553,735.9592,156.9692,156.96-78,009.04-78,009.04预拌砂浆砌筑砂浆永久性保护砖墙m3850.833.52200.00170,166.005.29300.00255,249.00-85,083.0015,314.947,657.477,657.47-77,425.53预拌砂浆砌筑砂浆永久性保护加气混凝土砌块墙m3850.831.76100.0085,083.003.52200.00170,166.00-85,083.0075、7,657.475,104.982,552.49-82,530.51预拌砂浆薄壁型烧结页岩空心砖墙m33152.1420.24310.00977,163.4020.24310.00977,163.400.0087,944.7129,314.9058,629.8058,629.80车库砖砌排水沟m2501.064.4085.00212,590.104.4085.00212,590.100.0019,133.116,377.7012,755.4112,755.41车库顶板暗沟m2070.943.6585.00176,029.903.6585.00176,029.900.0015,842.695,276、80.9010,561.7910,561.791.21.2砌砌体体（洋洋房房）33326.4733326.470.310.3195.8395.83310.00310.0010,331,206.0110,331,206.0195.8395.83310.00310.0010,331,206.0110,331,206.010 0929,808.54929,808.54309,936.18309,936.18619,872.36619,872.36619,872.36619,872.36洋洋房房预拌砂浆砌筑砂浆页岩多孔砖墙m37,068.7420.33310.002,191,309.4020.333177、0.002,191,309.400.00197,217.8565,739.28131,478.56131,478.56薄壁型烧结页岩空心砖墙m313,245.8338.09310.004,106,207.6138.09310.004,106,207.610.00369,558.68123,186.23246,372.46246,372.46蒸压加气混凝土精确砌块墙m312,854.2336.96310.003,984,811.3036.96310.003,984,811.300.00358,633.02119,544.34239,088.68239,088.68耐火砖墙m376.270.22378、10.0023,643.700.22310.0023,643.700.002,127.93709.311,418.621,418.62零星砌砖m381.400.23310.0025,234.000.23310.0025,234.000.002,271.06757.021,514.041,514.041.31.3砌砌体体（高高层层）2995.492995.490.260.2679.5579.55310.00310.00928,601.90928,601.9079.5579.55310.00310.00928,601.90928,601.900 083,574.1783,574.1727,858.79、0627,858.0655,716.1155,716.1155,716.1155,716.11高高层层预拌砂浆砌筑砂浆页岩多孔砖墙m3754.2420.03310.00233,814.4020.03310.00233,814.400.0021,043.307,014.4314,028.8614,028.86薄壁型烧结页岩空心砖墙m3923.1424.51310.00286,173.4024.51310.00286,173.400.0025,755.618,585.2017,170.4017,170.40厚壁型烧结页岩空心砖墙m31,302.7034.59310.00403,837.0034.580、9310.00403,837.000.0036,345.3312,115.1124,230.2224,230.22耐火砖墙m36.760.18310.002,095.600.18310.002,095.600.00188.6062.87125.74125.74零星砌砖m38.650.23310.002,681.500.23310.002,681.500.00241.3480.45160.89160.89（二二）墙墙、柱柱面面工工程程4,444,205.764,444,205.768,659,099.958,659,099.95-4,214,894-4,214,8942.12.1墙墙、柱柱面面工81、工程程（地地下下）1.001.0016.8016.80810,886.77810,886.7721.9521.951,059,904.881,059,904.88-249,018-249,01872,979.8172,979.8131,797.1531,797.1541,182.6641,182.66-207,835.45-207,835.45内墙18mm厚预拌抹灰石膏砂浆抹灰层m220863.2053.899.00187,768.857.3517.00354,674.49-166,905.6416,899.2010,640.236,258.96-160,646.68 工工程程项项目目标标价价82、分分离离人人工工费费计计算算表表(M10101-3)(M10101-3)工程名称：XX项目序号分部分项单位数量含量指标中标价（不含税）标准成本（不含税）不含税差额销项税(元）进项税(元）增值税(元）含税差额(元)备注中标价平米造价(元/m2)单价(元)合价(元)标准成本平米造价(元/m2)单价(元)合价(元)合价（元）内墙墙面抹灰、找平石膏砂浆 每增减1mm厚m22086.260.000.000.000.000.000.000.000.000.000.000.00内墙15mm厚预拌砂浆墙面抹灰m225744.937.2613.62350,645.959.0617.00437,663.81-8783、,017.8631,558.1413,129.9118,428.22-68,589.64内墙墙面预拌砂浆抹灰每增减1mm厚m22086.260.000.000.000.000.000.000.000.000.000.000.00内墙面喷刷白色防霉涂料m244594.432.682.90129,323.854.625.00222,972.15-93,648.3011,639.156,689.164,949.98-88,698.32满刮腻子（N型耐水型）m244594.432.963.21143,148.120.921.0044,594.4398,553.6912,883.331,337.831184、,545.50110,099.192.22.2墙墙、柱柱面面工工程程（洋洋房房）1.001.0030.4130.413,278,433.953,278,433.9563.3963.396,834,238.146,834,238.14-3,555,804-3,555,804295,059.06295,059.06205,027.14205,027.1490,031.9190,031.91-3,465,772.28-3,465,772.28洋洋房房内墙18mm厚预拌抹灰石膏砂浆抹灰层m2241,714.4720.189.002,175,430.2338.1117.004,109,145.99-1,85、933,716195,788.72123,274.3872,514.34-1,861,201.42内墙13mm厚预拌抹灰石膏砂浆抹灰层m231,839.852.217.48238,162.085.0217.00541,277.45-303,115.3721,434.5916,238.325,196.26-297,919.11内墙10mm厚预拌抹灰石膏砂浆找平层m21,363.800.096.969,492.050.2217.0023,184.60-13,692.55854.28695.54158.75-13,533.80内墙墙面抹灰、找平砂浆每增减1mm厚 预拌石膏砂浆m23,382.440.86、000.000.000.000.000.000.000.000.000.000.00内墙20mm厚预拌抹灰石膏砂浆找平层m222,570.310.854.0591,409.763.5617.00383,695.27-292,285.518,226.8811,510.86-3,283.98-295,569.49外墙20mm厚预拌抹灰石膏砂浆找平层（无保温外墙）m223,916.540.904.0596,861.994.8822.00526,163.88-429,301.898,717.5815,784.92-7,067.34-436,369.23外墙5mm厚聚合物防水砂浆找平层（有保温外墙）m287、83,384.736.198.00667,077.8411.6015.001,250,770.95-583,693.1160,037.0137,523.1322,513.88-561,179.232.32.3墙墙、柱柱面面工工程程（高高层层）1.001.0030.4030.40354,885.04354,885.0465.5365.53764,956.93764,956.93-410,072-410,07231,939.6531,939.6522,948.7122,948.718,990.958,990.95-401,080.94-401,080.94高高层层内墙18mm厚预拌抹灰石膏砂浆抹灰88、层m218,874.6014.559169,871.4027.4917.00320,868.20-150,996.8015,288.439,626.055,662.38-145,334.42内墙13mm厚预拌抹灰石膏砂浆抹灰层m210,748.146.897.4880,396.0915.6517.00182,718.38-102,322.297,235.655,481.551,754.10-100,568.19内墙10mm厚预拌抹灰石膏砂浆找平层m2661.330.396.964,602.860.9617.0011,242.61-6,639.75414.26337.2876.98-6,562.89、77内墙墙面抹灰、找平砂浆每增减1mm厚 预拌石膏砂浆m2344.960.0000.000.000.000.000.000.000.000.000.00内墙20mm厚预拌抹灰石膏砂浆找平层m22,714.630.944.0510,994.253.9517.0046,148.71-35,154.46989.481,384.46-394.98-35,549.44外墙20mm厚预拌抹灰石膏砂浆找平层（无保温外墙）m22,572.890.894.0510,420.204.8522.0056,603.58-46,183.38937.821,698.11-760.29-46,943.67外墙5mm厚聚合物90、防水砂浆找平层（有保温外墙）m29,825.036.73878,600.2412.6215.00147,375.45-68,775.217,074.024,421.262,652.76-66,122.45（三三）楼楼地地面面装装饰饰工工程程1,891,851.741,891,851.742,145,794.182,145,794.18-253,942-253,9423.13.1楼楼地地面面装装饰饰工工程程（地地下下）1.001.0021.0421.041,015,680.921,015,680.9226.5726.571,282,715.161,282,715.16-267,034-267,091、3491,411.2891,411.2838,481.4538,481.4552,929.8352,929.83-214,104.41-214,104.4120mm厚预拌砂浆保护层/找平层m23811.410.9512.0045,736.920.9512.0045,736.920.004,116.321,372.112,744.222,744.22C20混凝土垫层m32803.965.81100.00280,396.008.71150.00420,594.00-140,198.0025,235.6412,617.8212,617.82-127,580.1870mm厚C30砼面层楼地面m230392、93.7210.0716.00486,299.5211.3318.00547,086.96-60,787.4443,766.9616,412.6127,354.35-33,433.09防滑地砖楼地面m22443.652.1342.00102,633.302.1342.00102,633.300.009,237.003,079.006,158.006,158.00 工工程程项项目目标标价价分分离离人人工工费费计计算算表表(M10101-3)(M10101-3)工程名称：XX项目序号分部分项单位数量含量指标中标价（不含税）标准成本（不含税）不含税差额销项税(元）进项税(元）增值税(元）含税差额(元93、)备注中标价平米造价(元/m2)单价(元)合价(元)标准成本平米造价(元/m2)单价(元)合价(元)合价（元）楼梯楼地面地砖m2293.090.5082.9524,311.820.2542.0012,309.7812,002.042,188.06369.291,818.7713,820.81碎石垫层m32156.900.7116.0034,510.402.2350.00107,845.00-73,334.603,105.943,235.35-129.41-73,464.0140厚C20砼面层m22443.650.8116.0739,269.460.9118.0043,985.70-4,716.94、243,534.251,319.572,214.68-2,501.5620mm厚细石混凝土面层m2180.250.0514.002,523.500.0514.002,523.500.00227.1275.71151.41151.41C20细石混凝土楼地面 每增减5mm厚m216.660.000.000.000.000.000.000.000.000.000.000.00C30细石混凝土楼地面 每增减5mm厚m22156.900.000.000.000.000.000.000.000.000.000.000.00楼地面砂浆每增减1mm厚 预拌砂浆m2244.330.000.000.000.00095、.000.000.000.000.000.000.003.23.2楼楼地地面面装装饰饰工工程程（洋洋房房）1.001.007.527.52811,199.18811,199.187.427.42799,786.78799,786.7811,41211,41273,007.9373,007.9323,993.6023,993.6049,014.3249,014.3260,426.7260,426.72洋洋房房20mm厚预拌地面砂浆保护层/找平层m26241.880.811487,386.320.8114.0087,386.320.007,864.772,621.595,243.185,243.196、8最薄处20mm厚预拌砂浆地面找坡m217492.442.2714244,894.162.2714.00244,894.160.0022,040.477,346.8214,693.6514,693.65碎石垫层m3100.230.01161,603.680.0116.001,603.680.00144.3348.1196.2296.2230mm厚C20细石混凝土面层m2417.620.06166,681.920.0616.006,681.920.00601.37200.46400.92400.92C15/C20混凝土垫层m380.180.071008,018.000.11150.0012,0297、7.00-4,009.00721.62360.81360.81-3,648.1930mm厚C20细石混凝土保护层保护层，向外或地漏找坡10mmm21542.140.231624,674.240.2316.0024,674.240.002,220.68740.231,480.451,480.4535mm厚抗裂砂浆层，内抹贴耐碱玻纤网格布(容重160g/m2)m21542.140.433046,264.200.2920.0030,842.8015,421.404,163.78925.283,238.4918,659.89楼梯楼地面地砖m23322.561.2942139,547.521.2942.98、00139,547.520.0012,559.284,186.438,372.858,372.85深灰色踢脚m28643.442.3429.17252,129.142.3429.17252,129.140.0022,691.627,563.8715,127.7515,127.75C20细石混凝土楼地面 每增减5mm厚m2202.580.0000.000.000.000.000.000.000.000.000.00楼地面砂浆每增减1mm厚 预拌砂浆m22038.910.0000.000.000.000.000.000.000.000.000.003.33.3楼楼地地面面装装饰饰工工程程（高高层层99、）1.001.005.575.5764,971.6464,971.645.425.4263,292.2463,292.241,6791,6795,847.455,847.451,898.771,898.773,948.683,948.685,628.085,628.08高高层层20mm厚预拌地面砂浆保护层/找平层m2502.040.600.60147,028.560.600.6014.007,028.560.00632.57210.86421.71421.71最薄处20mm厚预拌砂浆地面找坡m21,769.812.122.121424,777.342.122.1214.0024,777.340100、.002,229.96743.321,486.641,486.6430mm厚C20细石混凝土面层m238.900.050.0516622.400.050.0516.00622.400.0056.0218.6737.3437.3430mm厚C20细石混凝土保护层保护层，向外或地漏找坡10mmm2167.940.230.23162,687.040.230.2316.002,687.040.00241.8380.61161.22161.2235mm厚抗裂砂浆层，内抹贴耐碱玻纤网格布(容重160g/m2)m2167.940.430.43305,038.200.290.2920.003,358.801,101、679.40453.44100.76352.672,032.07楼梯楼地面地砖m2520.671.871.874221,868.141.871.8742.0021,868.140.001,968.13656.041,312.091,312.09深灰色踢脚m2101.130.250.2529.172,949.960.250.2529.172,949.960.00265.5088.50177.00177.00 工工程程项项目目标标价价分分离离人人工工费费计计算算表表(M10101-3)(M10101-3)工程名称：XX项目序号分部分项单位数量含量指标中标价（不含税）标准成本（不含税）不含税差额销项102、税(元）进项税(元）增值税(元）含税差额(元)备注中标价平米造价(元/m2)单价(元)合价(元)标准成本平米造价(元/m2)单价(元)合价(元)合价（元）C20细石混凝土楼地面 每增减5mm厚m220.660.000.0000.000.000.000.000.000.000.000.000.000.00楼地面砂浆每增减1mm厚 预拌砂浆m2207.950.000.0000.000.000.000.000.000.000.000.000.000.00三三零零星星用用工工2.982.98500,000.00500,000.000.000.0015,000.0015,000.00-15,000.00103、-15,000.00-515,000.00-515,000.000.00合合计计331.3455,586,507.2355,586,507.23383.65383.6564,363,465.8264,363,465.82-8,776,959-8,776,9595,002,785.655,002,785.651,930,9041,930,9043,071,8823,071,882-5,705,077-5,705,077不不高高于于分分包包产产值值的的1.5%1.5%工工程程项项目目标标价价分分离离人人工工费费计计算算表表(M10101-3)(M10101-3)工程名称：XX项目序号分部分项单位数104、量含量指标中标价（不含税）标准成本（不含税）不含税差额销项税(元）进项税(元）增值税(元）含税差额(元)备注中标价平米造价(元/m2)单价(元)合价(元)标准成本平米造价(元/m2)单价(元)合价(元)合价（元）工工程程项项目目标标价价分分离离材材料料费费计计算算表表 (M10101-4)(M10101-4)工程名称：XX项目序号 材料名称单位 数量含量指标中标价（不含税）标准成本（不含税）不含税差额销项税(元)进项税(元)增值税(元)含税差额(元)备注中标价平米造价(元/m2)单价（元）合价(元)标准成本平米造价(元/m2)市场价（元）合价(元)合价（元）地地下下建建筑筑面面积积48280.105、6948280.69洋洋房房建建筑筑面面积积107810.35107810.35高高层层建建筑筑面面积积11673.6711673.67总总的的建建筑筑面面积积167764.71167764.71一一一一次次结结构构材材料料费费384.35384.3564,479,876.7764,479,876.77351.48351.4858,965,879.4058,965,879.405,513,9975,513,9975,803,188.915,803,188.914,864,462.714,864,462.71938726.20938726.206,452,7246,452,724（一一）钢钢筋筋106、（材材料料费费）8413.688413.68201.25201.2533,761,884.2333,761,884.23184.51184.5130,954,86330,954,8632,807,0212,807,0213,038,569.583,038,569.584,024,132.224,024,132.22-985562.64-985562.641821458.331821458.331 1钢钢筋筋（地地下下）4108.554108.5585.185.1342.95342.954,030.094,030.09 16,557,819.7516,557,819.75313.59313.59107、3,685.053,685.0515,140,220.0115,140,220.011,417,6001,417,6001490203.781490203.781968228.601968228.60-478024.82-478024.82939574.92939574.92钢筋制安HPB300 直径综合t74.636.146.143,973.36 296,531.865.735.733,704.97276,501.9120,029.9526687.8735945.25-9257.3810772.57钢筋制安HRB400 直径综合t3228.08266.18266.183,981.1812,8108、51,567.53243.03243.033,634.8111,733,457.461,118,110.071156641.081525349.47-368708.39749401.68钢筋制安HRB500 直径综合t805.8470.1270.124,201.24 3,385,527.2463.9563.953,831.703,087,737.13297,790.11304697.45401405.83-96708.38201081.73不带E钢筋与带E钢筋价差t355.930.380.3851.5018,330.400.760.76103.0036,660.79-18,330.391649109、.744765.90-3116.17-21446.56预埋铁件t1.440.120.124,071.33 5,862.720.120.124,071.335,862.720.00527.64762.15-234.51-234.512 2钢钢筋筋（洋洋房房）3913.303913.3036.336.3144.96144.963,993.673,993.6715,628,432.2815,628,432.28133.28133.283,671.753,671.7514,368,652.0014,368,652.001,259,7801,259,7801406558.911406558.911867110、924.761867924.76-461365.85-461365.85798414.43798414.43洋洋房房钢筋制安HPB300 直径综合t92.323.153.153,673.36339,124.603.173.173,704.97342,042.83-2,918.2330521.2144465.57-13944.35-16862.58钢筋制安 冷轧带肋 直径综合t26.260.970.973,981.18104,545.790.950.953,883.65101,984.652,561.149409.1213258.00-3848.88-1287.74钢筋制安HRB400 直径综合111、t3794.72140.13140.133,981.1815,107,463.37127.94127.943,634.8113,793,086.201,314,377.171359671.701793101.21-433429.50880947.67不带E钢筋与带E钢筋价差t1053.200.500.5051.5054,239.801.011.01103.00108,479.60-54,239.804881.5814102.35-9220.77-63460.57预埋铁件t2.050.080.084,071.338,346.230.080.084,071.338,346.230.00751.16112、1085.01-333.85-333.85钢爬梯、检修梯t1.790.140.148,219.2714,712.490.140.148,219.2714,712.490.001324.121912.62-588.50-588.503 3钢钢筋筋（高高层层）391.83391.8333.633.6134.97134.974,021.214,021.211,575,632.201,575,632.20123.87123.873,690.353,690.351,445,991.251,445,991.25129,641129,641141806.90141806.90187978.86187978.113、86-46171.96-46171.9683468.9983468.99高高层层钢筋制安HPB300 直径综合t6.992.383,973.3627,773.793,704.9725,897.741,876.052499.643366.71-867.071008.98钢筋制安HRB400 直径综合t384.84131.253,981.181,532,117.313,634.811,398,820.28133,297.03137890.56181846.64-43956.0889340.95不带E钢筋与带E钢筋价差t107.420.4751.505,532.13103.0011,064.26-5114、,532.13497.891438.35-940.46-6472.59预埋铁件t1.700.594,071.336,921.264,071.336,921.260.00622.91899.76-276.85-276.85钢爬梯、检修梯t0.400.288,219.273,287.718,219.273,287.710.00295.89427.40-131.51-131.51（二二）混混凝凝土土（材材料料费费）67030.99183.10183.1030,717,992.5430,717,992.54166.97166.9728,011,016.1428,011,016.142,706,9762115、,706,9762,764,619.332,764,619.33840,330.48840,330.481924288.841924288.844631265.244631265.241 1混混凝凝土土（地地下下）30274.8630274.860.630.63285.54285.54455.36455.3613,786,096.2313,786,096.23258.74258.74412.62412.6212,492,157.4212,492,157.421,293,9391,293,9391240748.661240748.66374764.72374764.72865983.948659116、83.942159922.752159922.75C20砼垫层m31461.6212.4412.44411.06600,813.5211.5211.52380.46556,087.9544,725.5754073.2272291.43-18218.2226507.35C30 商品砼基础m33152.4128.7328.73440.001,387,060.4025.6025.60392.001,235,744.72151,315.68124835.44160646.81-35811.38115504.30C30商品砼柱 m3788.787.197.19440.00347,063.206.406.117、40392.00309,201.7637,861.4431235.6940196.23-8960.5428900.90C30商品砼梁 m3402.363.673.67440.00177,038.403.273.27392.00157,725.1219,313.2815933.4620504.27-4570.8114742.47C30商品砼剪力墙m35851.4653.3353.33440.002,574,642.4047.5147.51392.002,293,772.32280,870.08231717.82298190.40-66472.59214397.49C30商品砼有梁板m317238118、.92157.10157.10440.007,585,124.80139.97139.97392.006,757,656.64827,468.16682661.23878495.36-195834.13631634.03消防水池及集水坑C30商品砼底板m3192.111.751.75440.0084,528.401.561.56392.0075,307.129,221.287607.569789.93-2182.377038.91C30商品砼楼梯m2214.940.290.2965.5514,089.320.260.2658.8012,638.471,450.851268.041643.00-119、374.961075.89车道截水沟1 m36.650.190.19250.009,162.500.110.11150.005,497.503,665.00824.63714.68109.953774.95地下室盲沟m1710.843.543.54100.00171,084.005.325.32150.00256,626.00-85,542.0015397.5633361.38-17963.82-103505.82现浇零星C20商品砼构件m335.940.300.30403.0014,483.820.280.28373.0013,405.621,078.201303.541742.73-439120、.19639.01C35商品砼基础后浇带m315.870.160.16472.007,490.640.130.13407.006,459.091,031.55674.16839.68-165.52866.03C35商品砼墙后浇带m394.880.930.93472.0044,783.360.800.80407.0038,616.166,167.204030.505020.10-989.605177.60C35商品砼梁后浇带m3368.233.603.60472.00173,804.563.103.10407.00149,869.6123,934.9515642.4119483.05-3840.121、6420094.31C35商品砼板后浇带m3552.995.415.41472.00261,011.284.664.66407.00225,066.9335,944.3523491.0229258.70-5767.6930176.66C30砼坡道m334.200.300.30422.0014,432.400.280.28392.0013,406.401,026.001298.921742.83-443.92582.08C25商品砼风井盖板m329.210.250.25413.0012,063.730.230.23383.0011,187.43876.301085.741454.37-368.6122、3507.67P6抗渗商品混凝土加价m38308.642.582.5815.00124,629.533.443.4420.00166,172.70-41,543.1711216.6621602.45-10385.79-51928.96P8抗渗商品混凝土加价m38308.643.793.7922.00182,789.974.304.3025.00207,715.88-24,925.9116451.1027003.06-10551.97-35477.882 2混混凝凝土土（洋洋房房）32680.0332680.030.300.30140.22140.22462.59462.5915,117,431123、.2315,117,431.23128.76128.76424.77424.7713,881,535.3813,881,535.381,235,8961,235,8961360568.811360568.81416446.06416446.06944122.75944122.752180018.602180018.60洋洋房房C30商品砼矩形柱m3368.541.501.50440.00162,157.601.341.34392.00144,467.6817,689.9214594.1818780.80-4186.6113503.31C30商品砼墙 m310341.9842.2142.2144124、0.004,550,471.2037.6037.60392.004,054,056.16496,415.04409542.41527027.30-117484.89378930.15C30商品砼有梁板m319382.0679.1079.10440.008,528,106.4070.4770.47392.007,597,767.52930,338.88767529.58987709.78-220180.20710158.68C30商品砼直形楼梯m23061.271.801.8063.30193,778.391.671.6758.80180,002.6813,775.7117440.0623400125、.35-5960.297815.42C25商品砼风井盖板m34.540.020.02413.001,875.020.020.02383.001,738.82136.20168.75226.05-57.2978.91C25商品砼零星构件m3255.540.980.98413.00105,538.020.910.91383.0097,871.827,666.209498.4212723.34-3224.914441.29C20砼预制板 m3101.200.380.38403.0040,783.600.350.35373.0037,747.603,036.003670.524907.19-1236.126、661799.34C30商品砼雨篷、悬挑板m31430.245.605.60422.00603,561.285.205.20392.00560,654.0842,907.2054320.5272885.03-18564.5224342.68C20散水m24437.201.661.6640.30178,819.161.541.5437.30165,507.5613,311.6016093.7221515.98-5422.267889.34工工程程项项目目标标价价分分离离材材料料费费计计算算表表 (M10101-4)(M10101-4)工程名称：XX项目序号 材料名称单位 数量含量指标中标价（不含127、税）标准成本（不含税）不含税差额销项税(元)进项税(元)增值税(元)含税差额(元)备注中标价平米造价(元/m2)单价（元）合价(元)标准成本平米造价(元/m2)市场价（元）合价(元)合价（元）散水排水沟m5485.435.095.09100.00548,543.007.637.63150.00822,814.50-274,271.5049368.87106965.89-57597.02-331868.52室外坡道m2494.880.510.51111.7455,297.890.510.51111.7455,297.890.004976.817188.73-2211.92-2211.92厨房排气128、道（350*350）m2374.670.000.000.000.000.000.000.000.000.000.000.000.000.00商品混凝土级差增加费用m31363.800.630.6350.0068,190.000.630.6350.0068,190.000.006137.108864.70-2727.60-2727.60P6抗渗商品混凝土加价m31888.680.260.2615.0028,330.130.350.3520.0037,773.50-9,443.372549.714910.56-2360.84-11804.21P8抗渗商品混凝土加价m31888.680.390.39129、22.0041,550.850.440.4425.0047,216.88-5,666.033739.586138.19-2398.62-8064.65室外混凝土台阶m293.330.100.10111.7410,428.690.100.10111.7410,428.690.00938.581355.73-417.15-417.153 3混混凝凝土土（高高层层）4,076.104,076.100.350.35155.43155.43445.15445.151,814,465.081,814,465.08140.26140.26401.69401.691,637,323.341,637,323.3130、4177,142177,142163,301.86163,301.8649,119.7049,119.70114,182.16114,182.16291323.90291323.90高高层层C30商品砼矩形柱m3606.0122.84440.00266,644.4020.3520.35392.00237,555.9229,088.4823,998.0030,882.27-6,884.2722204.21C30商品砼墙 m31,286.1448.48440.00565,901.6043.1943.19392.00504,166.8861,734.7250,931.1465,541.69-14,6131、10.5547124.17C30商品砼有梁板m31,948.2673.43440.00857,234.4065.4265.42392.00763,717.9293,516.4877,151.1099,283.33-22,132.2371384.25C30商品砼直形楼梯m2453.792.4663.3028,724.912.292.2958.8026,682.852,042.062,585.243,468.77-883.531158.53C25商品砼风井盖板m30.160.01413.0066.080.010.01383.0061.284.805.957.97-2.022.78C25商品砼零星构132、件m361.382.17413.0025,349.942.012.01383.0023,508.541,841.402,281.493,056.11-774.621066.78C30商品砼雨篷、悬挑板m356.162.03422.0023,699.521.891.89392.0022,014.721,684.802,132.962,861.91-728.96955.84C20散水m2175.220.6040.307,061.370.560.5637.306,535.71525.66635.52849.64-214.12311.54散水排水沟m235.112.01100.0023,511.003133、.023.02150.0035,266.50-11,755.502,115.994,584.65-2,468.66-14224.16室外坡道m219.590.19111.742,188.990.190.19111.742,188.990.00197.01284.57-87.56-87.56厨房排气道（400*400）m296.900.000.000.000.000.000.000.000.000.000.000.000.00商品混凝土级差增加费用m3139.100.6050.006,955.000.600.6050.006,955.000.00625.95904.15-278.20-278.2134、0P6抗渗商品混凝土加价m3192.650.2515.002,889.680.330.3320.003,852.90-963.22260.07500.88-240.81-1204.03P8抗渗商品混凝土加价m3192.650.3622.004,238.190.410.4125.004,816.13-577.94381.44626.10-244.66-822.60二二二二次次结结构构材材料料费费176.02176.0229,529,840.1929,529,840.19163.32163.3227,399,980.6227,399,980.622,129,8602,129,8602,657,68135、5.622,657,685.623,561,997.483,561,997.48-904,312-904,3121,225,5481,225,548（一一）砌砌体体 (材材料料费费)41175.7641175.760.250.2517,023,695.5817,023,695.5895.2495.2415,978,219.1215,978,219.121,045,4761,045,4761,532,132.601,532,132.602,077,168.492,077,168.49-545035.88-545035.88500440.58500440.581 1砌砌体体（地地下下）4853.8136、04853.800.100.1049.1549.15488.94488.942,373,195.102,373,195.1046.3646.36461.19461.192,238,500.972,238,500.97134,694134,694213587.56213587.56291005.13291005.13-77417.57-77417.5757276.5657276.56预拌砂浆砌筑砂浆永久性保护砖墙m3850.836.526.52370.00314,807.107.377.37418.31355,907.63-41,100.5328332.6446267.99-17935.35-5137、9035.88预拌砂浆砌筑砂浆永久性保护加气混凝土砌块墙m3850.837.057.05400.00340,332.006.806.80385.91328,340.7411,991.2630629.8842684.30-12054.42-63.16工工程程项项目目标标价价分分离离材材料料费费计计算算表表 (M10101-4)(M10101-4)工程名称：XX项目序号 材料名称单位 数量含量指标中标价（不含税）标准成本（不含税）不含税差额销项税(元)进项税(元)增值税(元)含税差额(元)备注中标价平米造价(元/m2)单价（元）合价(元)标准成本平米造价(元/m2)市场价（元）合价(元)合价（元）138、预拌砂浆薄壁型烧结页岩空心砖墙m33152.1426.1226.12400.001,260,856.0022.7222.72348.031,097,052.60163,803.40113477.04142616.84-29139.80134663.60车库砖砌排水沟m2501.065.185.18100.00250,106.005.185.18100.00250,106.000.0022509.5432513.78-10004.24-10004.24车库顶板暗沟m2070.944.294.29100.00207,094.004.294.29100.00207,094.000.0018638.4139、626922.22-8283.76-8283.762 2砌砌体体（洋洋房房）33326.4733326.470.310.31124.38124.38402.36402.3613,409,258.7513,409,258.75117.35117.35379.62379.6212,651,323.7012,651,323.70757,935757,9351206833.291206833.291644672.081644672.08-437838.79-437838.79320096.26320096.26洋洋房房预拌砂浆砌筑砂浆页岩多孔砖墙m37068.7428.85440.003,110,24140、5.6027.4327.43418.312,956,899.18153,346.42279922.10384396.89-104474.7948871.63薄壁型烧结页岩空心砖墙m313245.8346.69380.005,033,415.4042.7642.76348.034,610,002.17423,413453007.39599300.28-146292.90277120.33蒸压加气混凝土精确砌块墙m312854.2347.69400.005,141,692.0046.0146.01385.914,960,529.62181,162.38462752.28644868.85-1821141、16.57-954.19耐火砖墙m376.270.901,277.4397,429.590.900.901,277.4397,429.590.008768.6612665.85-3897.18-3897.18零星砌砖m381.400.25325.2626,476.160.250.25325.1026,463.1413.022382.853440.21-1057.35-1044.333 3砌砌体体（高高层层）2,995.492,995.490.260.26106.33106.33414.37414.371,241,241.731,241,241.7393.2393.23363.34363.341142、,088,394.451,088,394.45152,847152,847111,711.76111,711.76141,491.28141,491.28-29,779.52-29,779.52123067.76123067.76高高层层预拌砂浆砌筑砂浆页岩多孔砖墙m3754.2428.4328.43440.00331,865.6027.0327.03418.31315,503.4216,362.1829,867.9041,015.44-11,147.545214.64薄壁型烧结页岩空心砖墙m3923.1430.0530.05380.00350,793.2027.5227.52348.0332143、1,284.3129,508.8931,571.3941,766.96-10,195.5719313.32厚壁型烧结页岩空心砖墙m31,302.7046.8746.87420.00547,134.0037.7137.71337.88440,159.17106,974.8349,242.0657,220.69-7,978.6398996.20耐火砖墙m36.760.740.741,277.438,635.430.740.741,277.438,635.430.00777.191,122.61-345.42-345.42零星砌砖m38.650.240.24325.262,813.500.240.2144、4325.102,812.121.38253.22365.58-112.36-110.98墙、柱面工程（材料费）0.000.000.000.000.00（二二）墙墙、柱柱面面工工程程(材材料料费费)403584.695403584.6952.412.418,804,445.778,804,445.777,919,931.777,919,931.77884,514884,514792,400.12792,400.121,029,591.131,029,591.13647322.99647322.991 1墙墙、柱柱面面工工程程（地地下下）46608.13546608.13523.1423.141145、,117,099.561,117,099.5619.4619.46939,702.10939,702.10177,397177,397100,538.96100,538.96122,161.27122,161.27155775.15155775.15内墙18mm厚预拌抹灰石膏砂浆抹灰层m220863.2057.787.7818.00375,537.696.916.9116.00333,811.2841,726.4133798.3943395.47-9597.0732129.34内墙墙面抹灰、找平石膏砂浆每增减1mm厚m22086.260.020.020.501,043.130.040.041.146、002,086.26-1,043.1393.88271.21-177.33-1220.46内墙15mm厚预拌砂浆墙面抹灰m225744.937.477.4714.00360,429.025.335.3310.00257,449.30102,979.7232438.6133468.41-1029.80101949.92内墙墙面预拌砂浆抹灰 每增减1mm厚m22086.260.020.020.501,037.060.040.041.002,086.26-1,049.2093.34271.21-177.88-1227.08内墙面喷刷白色防霉涂料m244594.435.545.546.00267,56147、6.584.914.915.32237,242.3730,324.2124080.9930841.51-6760.5223563.69满刮腻子（N型耐水型）m244594.432.312.312.50111,486.082.222.222.40107,026.634,459.4510033.7513913.46-3879.71579.74工工程程项项目目标标价价分分离离材材料料费费计计算算表表 (M10101-4)(M10101-4)工程名称：XX项目序号 材料名称单位 数量含量指标中标价（不含税）标准成本（不含税）不含税差额销项税(元)进项税(元)增值税(元)含税差额(元)备注中标价平米造价148、(元/m2)单价（元）合价(元)标准成本平米造价(元/m2)市场价（元）合价(元)合价（元）2 2墙墙、柱柱面面工工程程（洋洋房房）321,404.97321,404.9765.2465.247,033,187.027,033,187.0258.5258.526,309,021.526,309,021.52724,166724,166632,986.83632,986.83820,172.80820,172.80-187,185.97-187,185.97536979.53536979.53洋洋房房18mm厚预拌抹灰石膏砂浆抹灰层m2241,714.4740.3618.004,350,860.149、4635.8735.8716.003,867,431.52483,429391,577.44502,766.10-111,188.66372240.2813mm厚预拌抹灰石膏砂浆抹灰层m231,839.852.9510.00318,398.502.952.9510.00318,398.500.0028,655.8741,391.81-12,735.94-12735.9410mm厚预拌抹灰石膏砂浆找平层m21,363.800.2318.0024,548.400.380.3830.0040,914.00-16,365.602,209.365,318.82-3,109.46-19475.06墙面抹灰150、找平砂浆 每增减1mm厚预拌石膏砂浆m23,382.440.020.501,691.220.050.051.505,073.66-3,382.44152.21659.58-507.37-3889.8120mm厚预拌抹灰石膏砂浆找平层m222,570.313.7718.00406,265.583.723.7217.78401,249.965,015.6236,563.9052,162.49-15,598.59-10582.9720mm厚预拌抹灰石膏砂浆找平层（无保温外墙）m223,916.543.9918.00430,497.723.943.9417.78425,182.935,314.793151、8,744.7955,273.78-16,528.99-11214.205mm厚聚合物防水砂浆找平层（有保温外墙）m283,384.7313.9218.001,500,925.1411.6011.6015.001,250,770.95250,154135,083.26162,600.22-27,516.96222637.233 3墙墙、柱柱面面工工程程（高高层层）35,571.5935,571.5956.0456.04420,189420,189654,159.19654,159.1957.5057.50392,147392,147671,208.15671,208.15-17,049-17,152、04958,874.3358,874.3387,257.0687,257.06-28,382.73-28,382.73-45431.69-45431.69高高层层18mm厚预拌抹灰石膏砂浆抹灰层m218,874.6029.1018.00339,742.8025.8725.8716.00301,993.6037,749.2030,576.8539,259.17-8,682.3229066.8813mm厚预拌抹灰石膏砂浆抹灰层m210,748.1416.5718.00193,466.529.219.2110.00107,481.4085,985.1217,411.9913,972.583,439.153、4089424.5210mm厚预拌抹灰石膏砂浆找平层m2661.330.519.005,951.971.701.7030.0019,839.90-13,887.93535.682,579.19-2,043.51-15931.44墙面抹灰、找平砂浆 每增减1mm厚预拌石膏砂浆m2344.960.010.50172.480.040.041.50517.44-344.9615.5267.27-51.74-396.7020mm厚预拌抹灰石膏砂浆找平层m22,714.634.1918.0048,863.344.134.1317.7848,260.09603.254,397.706,273.81-1,87154、6.11-1272.8620mm厚预拌抹灰石膏砂浆找平层（无保温外墙）m22,572.893.9718.0046,312.023.923.9217.7845,740.27571.754,168.085,946.24-1,778.15-1206.405mm厚聚合物防水砂浆找平层（有保温外墙）m29,825.031.682.0019,650.0612.6212.6215.00147,375.45-127,725.391,768.5119,158.81-17,390.30-145115.69（三三）楼楼地地面面装装饰饰工工程程(材材料料费费)3,701,698.843,701,698.843,501155、,829.733,501,829.73199,869199,869333,152.90333,152.90455,237.86455,237.8677784.1577784.151 1楼楼地地面面装装饰饰工工程程（地地下下）64.1664.163,097,586.343,097,586.3459.9559.952,894,583.622,894,583.62203,003203,003278782.77278782.77376295.87376295.87-97513.10-97513.10105489.62105489.6220mm厚预拌砂浆保护层/找平层m23811.411.031.031156、3.0049,548.330.830.8310.5040,019.819,528.524459.355202.58-743.238785.29C20混凝土垫层m32803.9623.8723.87411.061,152,595.8022.9722.97395.461,108,854.0243,741.78103733.62144151.02-40417.403324.3870mm厚C30砼面层楼地面m230393.7224.6824.6839.201,191,433.8223.7123.7137.661,144,627.5046,806.32107229.04148801.58-41572.5157、35233.79防滑地砖楼地面m22443.653.293.2965.00158,837.252.582.5851.00124,626.1534,211.1014295.3516201.40-1906.0532305.05楼梯楼地面地砖m2293.090.390.3965.0019,050.850.440.4472.5021,249.03-2,198.181714.582762.37-1047.80-3245.98碎石垫层m32156.98.938.93200.00431,380.007.527.52168.30363,006.2768,373.7338824.2047190.82-8366.158、6260007.1140厚C20砼面层m22443.651.821.8236.0087,971.401.791.7935.2986,236.411,734.997917.4311210.73-3293.31-1558.3220mm厚细石混凝土面层m2180.250.030.038.431,519.510.030.037.811,407.75111.76136.76183.01-46.2565.51工工程程项项目目标标价价分分离离材材料料费费计计算算表表 (M10101-4)(M10101-4)工程名称：XX项目序号 材料名称单位 数量含量指标中标价（不含税）标准成本（不含税）不含税差额销项税(159、元)进项税(元)增值税(元)含税差额(元)备注中标价平米造价(元/m2)单价（元）合价(元)标准成本平米造价(元/m2)市场价（元）合价(元)合价（元）C20细石混凝土楼地面每增减5mm厚m216.660.000.002.0734.490.000.001.9231.992.503.104.16-1.051.45C30细石混凝土楼地面每增减5mm厚m22156.90.110.112.365,090.280.090.092.044,400.08690.20458.13572.01-113.89576.31楼地面砂浆每增减1mm厚预拌砂浆m2244.330.000.000.51124.610.000160、.000.51124.610.0011.2116.20-4.98-4.982 2楼楼地地面面装装饰饰工工程程（洋洋房房）1.001.005.065.06545,273545,273545,272.50545,272.505.095.09548,595548,595548,595.37548,595.37-3,323-3,32349,074.5349,074.5371,317.4071,317.40-22,242.87-22,242.87-25565.74-25565.74洋洋房房20mm厚预拌地面砂浆保护层/找平层m26,241.880.751381,144.440.600.6010.2964161、,228.9516,915.497,303.008,349.76-1,046.7615868.73最薄处20mm厚预拌砂浆地面找坡m217,492.442.1113227,401.721.671.6710.29179,997.2147,404.5120,466.1523,399.64-2,933.4844471.03碎石垫层m3100.230.1920020,046.000.200.20214.5021,499.34-1,453.341,804.142,794.91-990.77-2444.1130mm厚C20细石混凝土面层m2417.620.05125,174.310.040.0411.49162、4,798.45375.86465.69623.80-158.11217.75C15/C20混凝土垫层m380.180.3141132,958.790.290.29388.0031,109.841,848.952,966.294,044.28-1,077.99770.9630mm厚C20细石混凝土保护层保护层，向外或地漏找坡10mmm21,542.140.181219,107.110.160.1611.4917,719.191,387.921,719.642,303.49-583.85804.0735mm厚抗裂砂浆层，内抹贴耐碱玻纤网格布(容重160g/m2)m21,542.140.57406163、1,685.600.570.5740.0061,685.600.005,551.708,019.13-2,467.42-2467.42楼梯楼地面地砖m23,322.561.5450166,128.001.541.5450.00166,128.000.0014,951.5221,596.64-6,645.12-6645.12深灰色踢脚m28,643.440.0000.000.000.000.000.000.000.000.000.000.00C20细石混凝土楼地面每增减5mm厚m2202.580.002419.340.000.001.92388.9530.3937.7450.56-12.8217164、.57楼地面砂浆每增减1mm厚预拌砂浆m22,038.910.0111,039.840.010.010.511,039.840.0093.59135.18-41.59-41.593 3楼楼地地面面装装饰饰工工程程（高高层层）1.001.005.045.0458,84058,84058,840.0058,840.005.025.0258,650.7558,650.7558,650.7458,650.741891895,295.605,295.607,624.607,624.60-2,329.00-2,329.00-2139.74-2139.74高高层层20mm厚预拌地面砂浆保护层/找平层m250165、2.040.44253310.295165.990.4410.295165.990.00464.9391671.5787-206.6396-206.64最薄处20mm厚预拌砂浆地面找坡m21769.811.56003610.2918211.341.5610.2918211.340.001639.02062367.4742-728.4536-728.4530mm厚C20细石混凝土面层m238.90.04128712.39481.970.0411.49446.9635.0143.377358.1048-14.727520.2830mm厚C20细石混凝土保护层保护层，向外或地漏找坡10mmm2167166、.940.17824612.392080.780.1711.491929.63151.15187.2702250.8519-63.581787.5735mm厚抗裂砂浆层，内抹贴耐碱玻纤网格布(容重160g/m2)m2167.940.575449406717.60.58406717.60.00604.584873.288-268.704-268.70楼梯楼地面地砖m2520.672.2301045026033.52.235026033.50.002343.0153384.355-1041.34-1041.34深灰色踢脚m2101.130000.00000.000000.00C20细石混凝土楼地面167、每增减5mm厚m220.660.0036642.0742.770.001.9239.673.103.84935.1571-1.30781.79楼地面砂浆每增减1mm厚预拌砂浆m2207.950.0090850.51106.050.010.51106.050.009.544513.7865-4.242-4.240.00合合计计560.37560.3794,009,716.9694,009,716.96514.80514.8086,365,86086,365,8607,643,8577,643,8578,460,874.538,460,874.538,426,460.198,426,460.193168、4,414.3434,414.347,678,271.287,678,271.28工工程程项项目目标标价价分分离离材材料料费费计计算算表表 (M10101-4)(M10101-4)工程名称：XX项目序号 材料名称单位 数量含量指标中标价（不含税）标准成本（不含税）不含税差额销项税(元)进项税(元)增值税(元)含税差额(元)备注中标价平米造价(元/m2)单价（元）合价(元)标准成本平米造价(元/m2)市场价（元）合价(元)合价（元）工工程程项项目目标标价价分分离离模模板板木木枋枋材材料料费费计计算算表表(M10101-5)(M10101-5)工程名称：XX项目序号材料名称单位数量含量中标价（不含169、税）标准成本（不含税）不含税差额销项税(元)进项税(元)增值税(元)含税差额(元)备注中标价平米造价(元/m2)单价（元）合价(元)标准成本平米造价(元/m2)市场价（元）合价(元)合价（元）地地下下建建筑筑面面积积48280.6948280.69洋洋房房建建筑筑面面积积107810.35107810.35高高层层建建筑筑面面积积11673.6711673.67总总的的建建筑筑面面积积167764.71167764.71一一模模板板木木枋枋（材材料料费费）79.2979.2913,302,315.6513,302,315.6564.5964.5910836676.1110836676.1124170、65639.542465639.541197208.411197208.411408767.891408767.89-211559.49-211559.492254080.052254080.05（一一）模模板板（地地下下）167192.54167192.543.463.4684.2984.2924.3424.344,069,456.324,069,456.3269.2869.2820.0120.013,344,730.073,344,730.07724726.25724726.25366251.07366251.07434814.91434814.91-68563.84-68563.8465171、6162.41656162.41现浇楼梯模板（楼梯模板）m2293.0930.008,792.7026.007,620.341172.361172.36791.34990.64-199.30973.06模板（除楼梯以外）m2166899.4524.334,060,663.6220.003,337,989.00722674.62722674.62365459.73433938.57-68478.84654195.78（二二）模模板板（洋洋房房）341456.69341456.693.173.1777.2277.2224.3824.388,324,998.678,324,998.6763.5263172、.5220.0520.056,847,593.266,847,593.261477405.411477405.41749249.88749249.88890187.12890187.12-140937.24-140937.241336468.171336468.17洋洋房房现浇楼梯模板（楼梯模板）m23061.2730.0091,838.1026.0079,593.0212245.0812245.088265.4310347.09-2081.6610163.42模板（除楼梯以外）m2338395.4224.338,233,160.5720.006,767,908.401465252.17146173、5252.17740984.45879828.09-138843.641326408.53（三三）模模板板（高高层层）32115.7232115.722.752.7577.7777.7728.2728.27907,860.66907,860.6655.2055.2020.0620.06644,352.78644,352.78263507.88263507.8881707.4681707.4683765.8683765.86-2058.40-2058.40261449.48261449.48高高层层现浇楼梯模板（楼梯模板）m2338.040.8730.0010,141.2026.008,789.174、041352.161352.16912.711142.58-229.871122.29模板（除楼梯以外）m215888.8434.2625.17399,922.1020.00317,776.8082145.382145.335992.9941310.98-5318.0076827.31模板（除楼梯以外）铝膜m215888.8442.6431.33497,797.3620.00317,776.80180020.56180020.5644801.7641310.983490.78183511.34合合计计79.2979.2913,302,315.6513,302,315.6564.5964.591175、0,836,676.1110,836,676.112465639.542465639.541,197,208.411,197,208.411,408,767.891,408,767.89-211,559.49-211,559.492254080.052254080.05工工程程项项目目标标价价分分离离专专业业分分包包费费用用计计算算表表(M10101-6)(M10101-6)工程名称：XX项目序号指定、专业分包项目明细单位数量中标价（不含税）标准成本（不含税）不含税差额销项税元)进项税元)增值税元)含税差额(元)备注中标价平米指标(元/m2)单价（元）合价（元）标准成本平米指标(元/m2)市场176、价(元)合价(元)合价（元）地地下下建建筑筑面面积积48280.6948280.69洋洋房房建建筑筑面面积积107810.35107810.35高高层层建建筑筑面面积积11673.6711673.67总总的的建建筑筑面面积积167764.71167764.71一平基土石方1.0010.061,687,728.371,687,728.379.651,618,980.0968,748.27151,895.55145,708.216,187.3474,935.62地下室二桩基1.00101.9517,104,170.3617,104,170.3682.0513,765,317.233,338,853177、.131,539,375.331,238,878.55300,496.783,639,349.91地下室三防水97.8216410877.5197.0416279582.39131,295.121,476,978.981,465,162.4211,816.56143,111.68四门窗栏杆工程6.621,110,352.296.621,110,352.290.0099,931.7199,931.710.000.00五保温、隔热、防腐工程44.437453245.83844.207415094.55638,151.28670,792.13667,358.513,433.6241,584.90六油178、漆、涂料、裱糊工程34.315756341.2134.315756341.210.00518,070.71518,070.710.000.00七其他装饰工程1.76294706.81.76294706.80.0026,523.6126,523.610.000.00八天棚工程4.92825,756.404.30722,035.44103,720.9674,318.0864,983.199,334.89113,055.85油漆、涂料、裱糊工程（洋房）13.062,190,563.3913.062,190,563.390.00197,150.71197,150.710.000.00洋房油漆、涂料、裱179、糊工程（小高层）1.15193,757.391.15193,757.390.0017,438.1717,438.170.000.00九其他工程1.005.35898,290.91898,290.915.35898,290.910.0080,846.1880,846.180.000.00小高层十安装工程1.00100.1016,792,773.3016,792,773.3091.0915,281,423.711,511,349.601,511,349.601,375,328.13136,021.461,647,371.06十一土石方工程1.0094.3915,834,776.9215,834,7180、76.9289.6715,043,038.08791,738.851,425,129.921,353,873.4371,256.50862,995.34十二基坑支护1.0080.6713,533,312.1913,533,312.1976.6312,856,646.58676,665.611,217,998.101,157,098.1960,899.90737,565.51十三总平及官网1.0014.092,364,448.122,364,448.1214.092,364,448.120.00212,800.33212,800.330.000.00合合计计元610.68610.68102,45181、1,101.03570.9895,790,578.216,660,522.8216,758,847.5715,812,881.15599,447.057,606,4897,606,489工工程程项项目目标标价价分分离离施施工工措措施施费费用用计计算算表表(M10101-7)(M10101-7)工程名称：XX项目序号施工措施项目明细单位数量中标价（不含税）标准成本（元）（不含税）不含税差额销项税(元)进项税(元)增值税(元)含税差额(元)备注中标价平米造价(元/m2)单价（元）合价（元）标准成本平米造价(元/m2)单价（元）合价（元）合价（元）地地下下建建筑筑面面积积48280.6948280.182、69洋洋房房建建筑筑面面积积107810.35107810.35高高层层建建筑筑面面积积11673.6711673.67总总的的建建筑筑面面积积167764.71167764.71措措施施费费项项1 1234.603714234.60371439358224393582243935822439358224195.28195.2832,760,272.5432,760,272.5432,760,272.5432,760,272.546,597,951.466,597,951.463,542,240982,8082,559,4322,559,4329,157,3839,157,383一一施施工工技183、技术术措措施施137.75137.7523109792.9223109792.92114.66114.6619,235,703.1819,235,703.1819,235,703.1819,235,703.183,874,089.743,874,089.742,079,8812,079,8811,013,2141,013,2141,066,6681,066,6684,940,7574,940,757（一一）机机械械费费用用62.3162.3110454244.9110454244.9151.8751.878,701,711.558,701,711.558,701,711.558,701,711184、.551,752,533.361,752,533.36940,882940,882629,748629,748311,134311,1342,063,6672,063,6671大型机械基础费用2.582.58432504.36432504.362.15360,000.00360,000.0072,504.3672,504.3638,92532,400.006,5256,52579,03079,0301.1塔吊基础2.512.51420490.35420490.352.09350,000.00350,000.0070,490.3570,490.3537,84431,5006,3446,34476185、,83476,8341.2施工电梯基础0.070.0712014.0112014.010.0610,000.0010,000.002,014.012,014.011,0819001811812,1952,1952机械费用59.7459.7410021740.5510021740.5549.728,341,711.558,341,711.551,680,029.001,680,029.00901,957597,347.99304,609304,6091,984,6381,984,6382.1塔吊51.1751.178583889.968583889.9642.597,144,900.007,14186、4,900.001,438,989.961,438,989.96772,550545,184.00227,366227,3661,666,3561,666,356塔吊租赁12322.0222.023694308.063694308.0625,000.003,075,000.00619,308.06619,308.06332,488276,75055,73855,738675,046675,046塔吊租赁81.781.78297947.45297947.4531,000.00248,000.0049,947.4549,947.4526,81522,3204,4954,49554,44354,44187、3塔吊人工13123.3623.363918849.903918849.9024,900.003,261,900.00656,949.90656,949.90352,696195,714156,982156,982813,932813,932塔吊安拆144.014.01672784.56672784.5640,000.00560,000.00112,784.56112,784.5660,55150,40010,15110,151122,935122,9352.2施工电梯2.562.56430087.14430087.142.13357,988.00357,988.0072,099.1472,0188、99.1438,70826,999.2811,70911,70983,80883,808施工电梯租赁121.031.03173001.74173001.7412,000.00144,000.0029,001.7429,001.7415,57012,9602,6102,61031,61231,612施工电梯人工121.251.25209029.36209029.3614,499.00173,988.0035,041.3635,041.3618,81310,4398,3738,37343,41543,415施工电梯安拆20.290.2948056.0448056.0420,000.0040,000189、.008,056.048,056.044,3253,6007257258,7818,7812.3汽车吊0.000.000.000.000.000.000.000.000.00000 00 02.4吊篮0.000.000.000.000.000.00000 00 02.5零星机械6.016.011007763.451007763.455.00838,823.55838,823.55168,939.90168,939.9090,69925,16565,53465,534234,474234,4742.6泵送费0.000.000.000.000.000.000.000.00000 00 0（二二）综190、综合合脚脚手手架架69.6869.6811690055.9811690055.989,730,353.189,730,353.181,959,702.801,959,702.80#291,911291,911760,194760,1942,719,8972,719,8971外架人工21.6321.633627948.413627948.4118.00167,764.713,019,764.78608,183.63608,183.63326,51590,593235,922235,922844,106844,1062钢管扣件48.0648.068062107.578062107.5740.001191、67,764.716,710,588.401,351,519.171,351,519.17725,590201,318524,272524,2721,875,7911,875,7913快拆架0.000.000.000.000.000.00000 00 04爬架0.000.000.000.000.000.00000 00 0工工程程项项目目标标价价分分离离施施工工措措施施费费用用计计算算表表(M10101-7)(M10101-7)工程名称：XX项目序号施工措施项目明细单位数量中标价（不含税）标准成本（元）（不含税）不含税差额销项税(元)进项税(元)增值税(元)含税差额(元)备注中标价平米造价(元192、/m2)单价（元）合价（元）标准成本平米造价(元/m2)单价（元）合价（元）合价（元）（三三）措措施施钢钢筋筋4.434.43743784.07743784.07619,097.27619,097.27124,686.80124,686.8066,94180,482.6480,482.64-13,542-13,542111,145111,1451常规措施钢筋0.000.000.000.000.000.00000 00 02搭接钢筋（若业主合同明确钢筋搭接不算，此部分搭接成本计入此项）4.434.43743784.07743784.070.02619,097.27619,097.27124,68193、6.80124,686.8066,94180,483-13,542-13,542111,145111,145（四四）检检测测实实验验费费1.321.32221707.96221707.961.101.10167,764.71167,764.71184,541.18184,541.1837,166.7837,166.7819,95411,0728,8818,88146,04846,048常常规规检检测测1.321.32221707.96221707.961.101.10167,764.71167,764.71184,541.18184,541.1837,166.7837,166.7819,954194、11,0728,8818,88146,04846,048二二施施工工组组织织措措施施96.8596.8516248431.0816248431.0880.6280.6213,524,569.3713,524,569.3713,524,56913,524,5691,462,359888,106888,106574,253574,2533,298,1153,298,115（一一）安安全全文文明明施施工工费费82.4482.4413829798.8113829798.8168.6268.6211,511,392.8511,511,392.8511,511,39311,511,3931,244,682195、686,788686,788557,894557,8942,876,3002,876,3001临建费用25.2325.234232606.484232606.4821.00167,764.713,523,058.91380,935211,384169,551169,551879,099879,0991.1办公临建费用0.000.000.000.00000 00 01.1.1办公临建人工费0.000.000.000.00000 00 01.1.2板房0.000.000.000.00000 00 01.1.3办公临建钢筋0.000.000.000.00000 00 01.1.4办公临建混凝土0.0196、00.000.000.00000 00 01.1.5视频会议0.000.000.000.00000 00 0工工程程项项目目标标价价分分离离施施工工措措施施费费用用计计算算表表(M10101-7)(M10101-7)工程名称：XX项目序号施工措施项目明细单位数量中标价（不含税）标准成本（元）（不含税）不含税差额销项税(元)进项税(元)增值税(元)含税差额(元)备注中标价平米造价(元/m2)单价（元）合价（元）标准成本平米造价(元/m2)单价（元）合价（元）合价（元）1.1.6办公家具0.000.000.000.00000 00 01.1.7办公用品0.000.000.000.00000 00 197、01.1.8门禁系统0.000.000.000.00000 00 01.1.9其他临建费0.000.000.000.00000 00 01.2现场临建费用0.000.000.000.00000 00 01.2.1现场临建人工费0.000.000.000.00000 00 01.2.2现场临建钢筋0.000.000.000.00000 00 01.2.3现场临建混凝土0.000.000.000.00000 00 02.0其他现场临建费0.000.000.000.00000 00 01.3临水临电0.000.000.000.00000 00 01.3.1临水临电安装费0.000.000.000.0198、0000 00 01.3.2电线电缆0.000.000.000.00000 00 01.3.3配电箱0.000.000.000.00000 00 01.3.4其他临水临电材料费0.000.000.000.00000 00 0工工程程项项目目标标价价分分离离施施工工措措施施费费用用计计算算表表(M10101-7)(M10101-7)工程名称：XX项目序号施工措施项目明细单位数量中标价（不含税）标准成本（元）（不含税）不含税差额销项税(元)进项税(元)增值税(元)含税差额(元)备注中标价平米造价(元/m2)单价（元）合价（元）标准成本平米造价(元/m2)单价（元）合价（元）合价（元）2零星五金10199、.2110.211713197.861713197.868.50167,764.711,426,000.04154,188185,380-31,192-31,192256,006256,0063CI费用7.217.211209316.141209316.146.00167,764.711,006,588.26108,83860,39548,44348,443251,171251,1714安全网3.153.15528616.44528616.442.62440,000.00440,000.0047,57557,200-9,625-9,62578,99278,9925竹跳板、钢笆网2.152.15200、360420.30360420.301.79300,000.00300,000.0032,43839,000-6,562-6,56253,85853,8586型材0.860.86144168.12144168.120.72120,000.00120,000.0012,97515,600-2,625-2,62521,54321,5437文明施工费12.0112.012015526.892015526.8910.001,677,647.101,677,647.10181,39750,329131,068131,068468,948468,9488保安、保洁费用16.1116.112703152.2201、42703152.241.002,250,000.002,250,000.00243,28467,500175,784175,784628,936628,9369工伤保险费用5.505.50922794.35922794.350.002384,049,270.45768,098.5483,051083,05183,051237,747237,747（二二）水水电电费费14.4214.422418632.272418632.2712.0012.00167,764.71167,764.712,013,176.522,013,176.52217,677201,31816,35916,359421,8202、15421,815合计项1234.6039,358,224.00195.2832,760,272.5432,760,272.54工工程程项项目目标标价价分分离离施施工工措措施施费费用用计计算算表表(M10101-7)(M10101-7)工程名称：XX项目序号施工措施项目明细单位数量中标价（不含税）标准成本（元）（不含税）不含税差额销项税(元)进项税(元)增值税(元)含税差额(元)备注中标价平米造价(元/m2)单价（元）合价（元）标准成本平米造价(元/m2)单价（元）合价（元）合价（元）工工程程项项目目标标价价分分离离间间接接费费计计算算表表 (M10101-8)(M10101-8)工程名称：X203、X项目序号施工措施项目明细单位数量中标价（不含税）标准成本（元）（不含税）不含税差额计算依据备注销项税(元)进项税(元)增值税(元)备注中标价平米造价(元/m2)单价（元）合价（元）标准成本平米造价(元/m2)单价（元）合价（元）合价（元）地地下下建建筑筑面面积积48280.6948280.69洋洋房房建建筑筑面面积积107810.35107810.35高高层层建建筑筑面面积积11673.6711673.67总总的的建建筑筑面面积积167764.71167764.71一一项项目目管管理理费费75.0359372312588382.2564.1810767565.221820817.026详附件204、1二二财财务务费费用用13.042187057.06-2187057.0631 1下下游游贴贴现现费费用用2187057.062 2公公司司资资金金利利息息合合计计75.0412,588,38277.2212,954,622.29-366240.037工工程程项项目目标标价价分分离离质质量量费费用用计计算算表表(M10101-9)(M10101-9)工程名称：XX项目序号施工措施项目明细单位数量中标价（不含税）标准成本（元）（不含税）差额计算依据备注销项税(元)进项税(元)增值税(元)备注中标价平米造价(元/m2)单价（元）合价（元）标准成本平米造价(元/m2)单价（元）合价（元）合价（元）地205、地下下建建筑筑面面积积48280.6948280.69洋洋房房建建筑筑面面积积107810.35107810.35高高层层建建筑筑面面积积11673.6711673.67总总的的建建筑筑面面积积167764.71167764.71一一维维保保修修成成本本项12.98500,000.00500,000.00-500,000.00维保修成本0.5%二二创创奖奖成成本本项10.000.000.000.00鲁班奖，自施合同额10亿元以上1%，鲁班奖，自施合同额10亿元以下1.5%，国优银奖创奖项目0.9%合合计计2.98500,000.00500,000.00-500,000.00 工工程程项项目目标206、标价价分分离离其其它它费费用用计计算算表表 (M10101-10)(M10101-10)工程名称：XX项目序号其它费用项目明细单位数量中标价（元）（不含税）标准成本(元)（不含税）不含税差额销项税(元)进项税(元)增值税(元)含税差额(元)备注单价（元）合价（元）单价（元）合价（元）合价（元）10.0020.0030.0040.0056789合计00.000.000.000.000.000.00B B类类项项目目 项项目目管管理理经经费费序序号号职职位位单单位位岗岗薪薪社社保保等等(按按岗岗薪薪的的25%25%考考虑虑)施工阶段施工时间（月）各阶段管理员配置（人）每每人人每每月月投投入入费费用207、用1 12 23 34 45 5一管管理理员员工工资资1 领领导导班班子子1.1 项目指挥长11,740.002,935.00146751.2 项目经理11,740.002,935.00146751.3 项目书记10,510.002,627.5013137.51.4 技术总工9,060.002,265.00113251.5 生产经理9,060.002,265.00113251.6 商务经理9,060.002,265.00113251.7 质量总监9,060.002,265.00113251.8 安全总监9,060.002,265.00113252 工工程程部部2.1 经理7,420.001,8208、55.0092752.2 施工员4,700.001,175.0058753 技技术术部部3.1 主管5,900.001,475.0073753.2 钢筋翻样工程师12,000.003,000.00150004 商商务务部部4.1 主管5,900.001,475.0073754.2 钢筋翻样工程师12,000.003,000.00150005 物物资资部部5.1 经理7,420.001,855.0092755.2 主管5,900.001,475.0073755.3 物资管理员4,700.001,175.0058756 安安全全部部6.1 主管5,900.001,475.0073756.2 安全员209、4,700.001,175.0058757 机机电电部部7.1 经理7,420.001,855.0092758 测测量量组组8.1 副经理6,700.001,675.0083758.2 测量员4,350.001,087.505437.59 办办公公室室9.1 主任7,420.001,855.0092759.2 副主任6,700.001,675.0083759.3 主管5,900.001,475.00737510 质质量量部部10.1 主管5,900.001,475.00737510.2 质量员4,700.001,175.005875二奖奖金金2.1 节点奖0.84%2.2 中标奖0.12%三办210、办公公经经费费及及员员工工福福利利3.1 管管理理人人员员电电话话补补助助指挥长、项目经理1,100.00领导班子1,100.00部门经理300.00主管及管理员200.003.2过过节节费费 春节2,000.00 五一1,000.00 端午500.00 中秋500.00 国庆1,000.00 元旦1,000.003.3员员工工食食堂堂费费用用500.003.4高高温温补补助助9.003.5房房屋屋租租赁赁3,200.003.6差差旅旅费费3.7招招待待费费3.8合合同同印印花花税税3.9市市场场交交易易费费3.10卫卫生生费费3.11 工工程程履履约约保保函函手手续续费费3.123.133.211、14汇汇总总前前期期管管理理员员投投入入高高峰峰期期管管理理员员投投入入后后期期管管理理员员投投入入小小计计(元元)3 318183 32427147 78 89 95,784,825.007751958550111352,200.00111352,200.00111315,300.00111271,800.00110237,825.00111271,800.00111271,800.00110237,825.00121328350111222,600.00010105,750.00230602625120287,625.00110315,000.00333531000333531,000.0212、0110315,000.00342660225111222,600.00221331,875.00010105,750.00111172500011154,875.0010017,625.00110194775110194,775.00310208500110175,875.0020032,625.00121355350111222,600.000000.00010132,750.000101057500000.00010105,750.003,169,548.57B B类类项项目目 项项目目管管理理经经费费3,169,548.571,813,191.65275,100.0022252,800213、.00553125,400.0044327,900.001316669,000.00288,000.0096,000.0048,000.0024,000.0024,000.0048,000.0048,000.003600024300021000300,000.0032400364501890087,750.000.0058,496.51584,965.14218,880.00250,000.0062,500.001,152,000.0010,767,565.22备备注注前期准备3主体施工工期(月)11二构施工工期(月)7砌筑+抹灰+外墙+地坪后期工期（月）3总工期24建筑面积167764.71214、合同额292482568292482568人均产值配备人数进度4.4，质量奖2，安全2话费补助500，车费补助6006000元/人*年按两年考虑500元/人/月9元/人*天(每年5月-9月)两年考虑差旅费：按总造价0.02%考虑业务招待费：按总造价0.2%考虑根根据据工工期期、人人员员配配置置计计算算，特特大大型型项项目目（1级级）2%，大大型型项项目目（2级级）2-2.5%，大大型型项项目目（3级级）2.5-3%，中中型型项项目目（4级级）3-3.5%，中中型型项项目目（5级级）3.5-4%，小小型型项项目目（6级级）4-4.5，详详见见附附件件2 2岗位级别对应岗位房建类H/TABC基础设215、施类TABC一岗项目经理11570014280129801174010510二岗书记、执行经理1142001291011740105109270213200120101092097908650312200111001009090608140三岗副书记、生产、总工、商务、物资、安全、质量、机电、计划、招采112200111001009090608140211400104309480865078303107009750886082407520四岗部门经理194008610783074207000289008160742070006700384007700700067006390五岗部门副经理17700700067002735067006390260505500356005100344004000440003650六岗部门主管研究生3800专科3200现场管理费控制指标规模分类特大型（1级）大型（2级）大型（3级）中型（4级）中型（5级）小型（6级）建筑面积（万）5025且5015且2510且155且105工程造价（亿元）105且103且52且31且21现场管理费指标2%2-2.5%2.5-3%3-3.5%3.5-4%4-4.5%注：项目规模以建筑面积或工程造价其中一项按就高不就低的原则划分类别，交通、水利等项目规模以工程造价划分