1、 篇制：广东省建安集团工工程程预预(决决)算算表表工工程程名名程程:装装饰饰工工程程序号分部名称单位工程量综合价(元)合价人工费材料费合计地下室慢摇吧1轻钢龙骨四级吊顶2005802003801160002轻钢龙骨三级吊顶130480.00150.00330624003轻钢龙骨一级吊顶120380.00100.002804560045mm灰镜倒脚米300150.0035.00115450005吊顶蓝色灯片（含有机板）50260.0060.00200130006吊顶玻璃柱米601200.00280.00920720007吊顶灯片及亚克力板8090.0020.007072008吊顶不锈钢五星造型82、0500.00180.00320400009吊顶金箔壁纸120400.0040.003604800010吊顶花纹玻璃150400.0040.003606000011吊顶双飞粉及墙漆47050.0020.00302350012厕所吊顶外墙漆1280.0018.006296013吊顶艺术漆40360.00280.00801440014吊顶墙纸90280.0018.002622520015顶面透光石19300402605700165钢化透花玻璃60400.0050.003502400017软包120280.00190.00903360018轻钢龙骨四级吊顶（封胶合板）50280.0050.002303、1400019吊顶灰镜100280.0050.002302800020墙纸800200.0040.0016016000021墙布400780.0050.0073031200022墙面双飞粉600180.0015.0016510800023墙面漆60050.0020.00303000024吊顶艺术发光材料150200.00100.00100300002510钢化玻璃磨砂280380.0040.0034010640026防滑砖50500.0080.004202500027300450墙面砖60330.0060.002701980028木龙骨石膏板墙面、墙裙40090.0030.00603600024、9夹芯板包墙面、墙裙32060.0030.00301920030150150灰镜倒角18090.0030.00601620031酒柜米173500.00350.00315059500325黑色烤漆玻璃倒角19090.0030.00601710033黑金沙大理石120350.0050.0030042000345灰色倒角长条错贴14090.0030.006012600355钢化磨沙玻璃条15090.0030.0060135003612钢化玻璃膜墙130600.00200.004007800037黑色铝塑板15050.0015.0035750038亚克力板包圆柱m110500.00160.003405、5500039胶合板包造型柱m60300.00160.001401800040夹心板板包橱窗80550.00160.003904400041柱面金属马塞克50200.0040.001601000042普通瓷砖马赛克30120.0040.0080360043珠帘6530.005.0025195044地弹簧、门夹、拉手（80内)套81500.00300.0012001200045大厅吧台(透光玻璃台面）米83500.00400.0031002800046包间吧台（中国黑大理石台面）米152800.00350.0024504200047迎宾台（中国黑大理石台面）米1.52800.00350.00246、50420048楼梯踏步人工及辅材160450.0080.003707200049楼梯踏步瓷砖80300.0060.002402400050楼梯扶手米501200.00300.009006000051VCD光碟贴面1880.0020.0060.00144052800800黑色玻化砖异形铺贴人工及辅材400250.0080.00170.0010000053800800黑色玻化砖异形5050.0020.0030.00250054600100白色玻化砖3050.0020.0030.00150055600600黑色玻化砖异形铺贴人工及辅材40240.0080.00160.00960056600600黑7、色玻化砖异形5050.0020.0030.00250057门石（中国黑大理石）19350.0050.00300.006650588钢化玻璃磨砂130150.0030.00120.001950059地面10钢化玻璃磨砂501805013090006012钢化玻璃亚克力板20120.0020.00100.002400615黑色烤漆玻璃倒角30180.0030.00150.005400628钢化玻璃15160.0030.00130.0024006312普通玻璃16100.0030.0070.001600645灰镜磨花18150.0030.00120.002700655彩色玻璃60180.0030.08、0150.0010800665茶镜倒角6980.0030.0050.005520675彩色车边玻璃60120.0030.0090.007200685磨沙玻璃130100.0030.0070.0013000695浅绿色聚金玻璃18200.0045.00155.00360070玻璃展示台米12350.00160.00190.0042007140砂光不锈钢饰条米120150.0035.00115.0018000720.8不锈钢踢脚线米100160.0035.00125.0016000730.8不锈钢10080.0040.0040.00800074不锈钢球个50100.005.0095.00500079、5不锈钢水晶玻璃吊球个40120.005.00115.004800 第 1 页 篇制：广东省建安集团76倒置旋转楼梯米151000.00350.00650.001500077黑金沙踏步面层50350.0060.00290.001750078砖砌水池30500.00100.00400.001500079防水处理3050.0025.0025.00150080景光及灯光布置项15000.000.005000.00500081玻璃地弹簧、门夹、拉手套8500.000.00500.00400082白油漆80120.0050.0070.00960083浅咖啡油漆3055.0020.0035.001650810、42030木方条8060.0020.0040.00480085水晶珠帘60150.0050.00100.00900086不锈钢造型柱8400.0060.00340.00320087金色裂纹漆波浪板50120.0060.0060.00600088广告钉个2001.000.001.0020089拉丝银色铝塑板4080.0020.0060.00320090银灰色防火板25100.0030.0070.00250091粉红色窗帘60150.0050.00100.00900092玻璃吊柱米11440.0050.00390.00484093玻璃灯柱米32400.0060.00340.001280094包间单11、开房（0.8厚不锈钢）60400.0030.00370.002400095包间双开房（0.8厚不锈钢）60400.0030.00370.002400096卫生间带闭门器木制门套2500.000.00500.00100097塑钢门套2300.000.00300.0060098普通成品木门套51500.00300.001200.00750099沙发（PU皮座面、布包枕包）米80550.00100.00450.0044000100茶几个301500.00400.001100.0045000101椭圆型茶几米52000.00500.001500.0010000102圆型茶几米51800.00450.012、01350.009000103地面防水处理2050.0020.0030.001000104300300防滑砖（含人工、辅材）40150.0060.0090.006000105300450防滑砖（含人工、辅材）50150.0060.0090.007500106地面找平8020.0010.0010.001600107地毯花纹复合地板80500.0016.00484.0040000108厕所隔断12240.0050.00190.002880109独唱台5200.0050.00150.001000110单孔黑金沙洗脸盆个21200.000.001200.002400111双空黑金沙洗脸台个21400.13、000.001400.002800112洗脸盆（台上盆）个2800.000.00800.001600113洗脸龙头个62000.000.002000.0012000114大便器个4500.000.00500.002000115冲水阀个4150.000.00150.00600116小便器池个4600.000.00600.002400117水电人工60060.0060.000.0036000118光纤灯个8050.000.0050.004000119光纤灯水幂灯个50150.000.00150.007500120LED圆二线灯带米30050.000.0050.0015000121LED七彩灯带米314、0080.000.0080.0024000122LED变色数码灯个36050.000.0050.0018000123LED圆二线白色灯带米150200.000.00200.0030000124LED灯带扁三线米160180.000.00180.0028800125LED灯带控制器个2058.000.0058.001160126圆盘灯个840.000.0040.00320127LED点灯个13080.000.0080.0010400128射灯个14050.000.0050.007000129吸顶灯个4120.000.00120.00480130T4管米8040.000.0040.0032001315、1围边发光字个3060.000.0060.001800132普通五孔插个10040.000.0040.004000133118型8开开关个40140.000.00140.005600134118双开开关个30120.000.00120.003600135118单开开关个3080.000.0080.002400136电视插座个880.000.0080.00640137照明线路管内穿线铜芯1平方以内米16005.500.005.508800138动力主线路管内穿线铜芯16平方以内米120010.000.0010.0012000139动力辅助线路管内穿线铜芯4平方以内米18005.000.005.016、09000140插座线路管内穿线铜芯2,5平方以内米14006.500.006.509100141悠闲电视线管内穿线米4003.000.003.001200142空气开关个1530.000.0030.00450143配电箱个1200.000.00200.00200144拖把池个1500.000.00500.00500145水路材料项18000.000.008000.008000146电感应龙头个6800.000.00800.004800合计：3041040二层KTV一、走廊1600*600黑色抛光砖120300.0060.00240.00360002走边线米24060.0020.0040.0017、14400工工程程预预(决决)算算表表工工程程名名程程:装装饰饰工工程程序号分部名称单位工程量综合价(元)合价人工费材料费合计 第 2 页 篇制：广东省建安集团39厘夹板基层400220.0060.00160.008800048厘焗油玻璃40080.0020.0060.00320005不锈钢腰线米240400.0050.00350.00960006100高砂钢踢脚线米240600.0080.00520.0014400075银镜10150.0050.00100.0015008黑铝塑板40250.0050.00200.00100009轻钢龙骨三级吊顶120480.00130.0035057600118、0吊顶蓝色灯片（含有机板）4090.0020.0070.00360011吊顶灯片及亚克力板40500.00180.00320.002000012吊顶不锈钢69400.0040.00360.001600013吊顶金箔壁纸22400.0040.00360.002760014吊顶花纹玻璃47150.0030.00120.00330015吊顶双飞粉及墙漆3050.0018.0032.00235016吊顶珠帘5050.0010.0040.00150017广告钉个2002.000.002.0040018黑镜密拼20160.0030.00130.00320019灯槽米30050.0020.0030.001519、000合计：572450二、包间11600*600仿古砖23400.0080.00320.0092002单开木门套11200.00300.00900.0012003电视背景墙（喷花玻璃）12580.0080.00500.0069604仿古砖踢脚线米3060.0020.0040.0018005墙纸60300.0030.00270.00180006墙面双飞粉60180.0015.00165108007电视柜米33600.00400.003200108008方茶几个11200.00300.00900.0012009布沙发米53000.00300.002700.001500010轻钢龙骨三级吊顶23420、80.00130.00350.001104011黑镜密拼10160.0030.00130.00160012吊顶双飞粉及墙漆3050.0018.0032.00150013广告钉个302.000.002.0060合计：89160三、包间21600*600仿古砖20400.0080.00320.0080002单开木门套11200.00300.00900.0012003电视背景墙（喷花玻璃）10580.0080.00500.0058004仿古砖踢脚线米2860.0020.0040.0016805墙纸50300.0030.00270.00150006墙面双飞粉50180.0015.0016590007电21、视柜米2.83600.00400.003200100808方茶几个11200.00300.00900.0012009布沙发米4.53000.00300.002700.001350010轻钢龙骨三级吊顶20480.00130.00350.00960011黑镜密拼8160.0030.00130.00128012吊顶双飞粉及墙漆2050.0018.0032.00100013广告钉个202.000.002.0040合计：77380四、包间31600*600仿古砖50400.0080.00320.00200002单开木门套11200.00300.00900.0012003电视背景墙（喷花玻璃）1058022、.0080.00500.0058004仿古砖踢脚线米3860.0020.0040.0022805玻璃装饰柱子m500120.0020.00100.00600006墙纸120300.0030.00270.00360007墙面双飞粉120180.0015.00165216008电视柜米43600.00400.003200144009方茶几个21200.00300.00900.00240010布沙发米103000.00300.002700.003000011轻钢龙骨三级吊顶50480.00130.00350.002400012黑镜密拼20160.0030.00130.00320013吊顶双飞粉及墙漆23、3050.0018.0032.00150014、广告钉个302.000.002.0060合计：222440五、包间41600*600仿古砖15400.0080.00320.0060002单开木门套11200.00300.00900.0012003电视背景墙（喷花玻璃）5580.0080.00500.0029004仿古砖踢脚线米1860.0020.0040.0010805墙纸30300.0030.00270.0090006墙面双飞粉30180.0015.0016554007电视柜米23600.00400.00320072008方茶几个11200.00300.00900.0012009布沙发米3324、000.00300.002700.00900010轻钢龙骨三级吊顶15480.00130.00350.00720011黑镜密拼5160.0030.00130.00800工工程程预预(决决)算算表表工工程程名名程程:装装饰饰工工程程序号分部名称单位工程量综合价(元)合价人工费材料费合计 第 3 页 篇制：广东省建安集团12吊顶双飞粉及墙漆1550.0018.0032.0075013广告钉个102.000.002.0020合计：51750六、包间51600*600仿古砖23400.0080.00320.0092002单开木门套11200.00300.00900.0012003电视背景墙（喷花玻璃）25、12580.0080.00500.0069604仿古砖踢脚线米3060.0020.0040.0018005墙纸60300.0030.00270.00180006墙面双飞粉60180.0015.00165108007电视柜米33600.00400.003200108008方茶几个11200.00300.00900.0012009布沙发米53000.00300.002700.001500010轻钢龙骨三级吊顶23480.00130.00350.001104011黑镜密拼10160.0030.00130.00160012吊顶双飞粉及墙漆3050.0018.0032.00150013广告钉个302.026、00.002.0060合计：89160七、包间61600*600仿古砖20400.0080.00320.0080002单开木门套11200.00300.00900.0012003电视背景墙（喷花玻璃）10580.0080.00500.0058004仿古砖踢脚线米2860.0020.0040.0016805墙纸50300.0030.00270.00150006墙面双飞粉50180.0015.0016590007电视柜米2.83600.00400.003200100808方茶几个11200.00300.00900.0012009布沙发米4.53000.00300.002700.001350010轻27、钢龙骨三级吊顶20480.00130.00350.00960011黑镜密拼8160.0030.00130.00128012吊顶双飞粉及墙漆2050.0018.0032.00100013广告钉个202.000.002.0040合计：77380八、包间71600*600仿古砖50400.0080.00320.00200002单开木门套11200.00300.00900.0012003电视背景墙（喷花玻璃）10580.0080.00500.0058004仿古砖踢脚线米3860.0020.0040.0022805玻璃装饰柱子米500120.0020.00100.00600006墙纸120300.00328、0.00270.00360007墙面双飞粉120180.0015.00165216008电视柜米43600.00400.003200144009方茶几个21200.00300.00900.00240010布沙发米103000.00300.002700.003000011轻钢龙骨三级吊顶50480.00130.00350.002400012黑镜密拼20160.0030.00130.00320013吊顶双飞粉及墙漆3050.0018.0032.00150014广告钉个302.000.002.0060合计：222440九、包间81600*600仿古砖15400.0080.00320.0060002单29、开木门套11200.00300.00900.0012003电视背景墙（喷花玻璃）5580.0080.00500.0029004仿古砖踢脚线米1860.0020.0040.0010805墙纸30300.0030.00270.0090006墙面双飞粉30180.0015.0016554007电视柜米23600.00400.00320072008方茶几个11200.00300.00900.0012009布沙发米33000.00300.002700.00900010轻钢龙骨三级吊顶15480.00130.00350.00720011黑镜密拼5160.0030.00130.0080012吊顶双飞粉及墙漆30、1550.0018.0032.0075013广告钉个102.000.002.0020合计：51750十、包间91600*600仿古砖23400.0080.00320.0092002单开木门套11200.00300.00900.0012003电视背景墙（喷花玻璃）12580.0080.00500.0069604仿古砖踢脚线米3060.0020.0040.0018005墙纸60300.0030.00270.00180006墙面双飞粉60180.0015.00165108007电视柜米33600.00400.003200108008方茶几个11200.00300.00900.0012009布沙发米531、3000.00300.002700.001500010轻钢龙骨三级吊顶23480.00130.00350.001104011黑镜密拼10160.0030.00130.001600工工程程预预(决决)算算表表工工程程名名程程:装装饰饰工工程程序号分部名称单位工程量综合价(元)合价人工费材料费合计 第 4 页 篇制：广东省建安集团12吊顶双飞粉及墙漆3050.0018.0032.00150013广告钉个302.000.002.0060合计：89160十一、包间101600*600仿古砖20400.0080.00320.0080002单开木门套11200.00300.00900.0012003电视背32、景墙（喷花玻璃）10580.0080.00500.0058004仿古砖踢脚线米2860.0020.0040.0016805墙纸50300.0030.00270.00150006墙面双飞粉50180.0015.0016590007电视柜米2.83600.00400.003200100808方茶几个11200.00300.00900.0012009布沙发米4.53000.00300.002700.001350010轻钢龙骨三级吊顶20480.00130.00350.00960011黑镜密拼8160.0030.00130.00128012吊顶双飞粉及墙漆2050.0018.0032.0010001333、广告钉个202.000.002.0040合计：77380十二、包间111600*600仿古砖50400.0080.00320.00200002单开木门套11200.00300.00900.0012003电视背景墙（喷花玻璃）10580.0080.00500.0058004仿古砖踢脚线米3860.0020.0040.0022805玻璃装饰柱子米500120.0020.00100.00600006墙纸120300.0030.00270.00360007墙面双飞粉120180.0015.00165216008电视柜米43600.00400.003200144009方茶几个21200.00300.0034、900.00240010布沙发米103000.00300.002700.003000011轻钢龙骨三级吊顶50480.00130.00350.002400012黑镜密拼20160.0030.00130.00320013吊顶双飞粉及墙漆3050.0018.0032.00150014、广告钉个302.000.002.0060合计：222440十三、包间121600*600仿古砖15400.0080.00320.0060002单开木门套11200.00300.00900.0012003电视背景墙（喷花玻璃）5580.0080.00500.0029004仿古砖踢脚线米1860.0020.0040.0035、10805墙纸30300.0030.00270.0090006墙面双飞粉30180.0015.0016554007电视柜米23600.00400.00320072008方茶几个11200.00300.00900.0012009布沙发米33000.00300.002700.00900010轻钢龙骨三级吊顶15480.00130.00350.00720011黑镜密拼5160.0030.00130.0080012吊顶双飞粉及墙漆1550.0018.0032.0075013广告钉个102.000.002.0020合计：51750十四、包间131600*600仿古砖23400.0080.00320.0036、92002单开木门套11200.00300.00900.0012003电视背景墙（喷花玻璃）12580.0080.00500.0069604仿古砖踢脚线米3060.0020.0040.0018005墙纸60300.0030.00270.00180006墙面双飞粉60180.0015.00165108007电视柜米33600.00400.003200108008方茶几个11200.00300.00900.0012009布沙发米53000.00300.002700.001500010轻钢龙骨三级吊顶23480.00130.00350.001104011黑镜密拼10160.0030.00130.0037、160012吊顶双飞粉及墙漆3050.0018.0032.00150013广告钉个302.000.002.0060合计：89160十五、包间141600*600仿古砖21400.0080.00320.0084002单开木门套11200.00300.00900.0012003电视背景墙（喷花玻璃）10580.0080.00500.0058004仿古砖踢脚线米2860.0020.0040.0016805墙纸50300.0030.00270.00150006墙面双飞粉50180.0015.0016590007电视柜米2.83600.00400.003200100808方茶几个11200.00300.38、00900.0012009布沙发米4.53000.00300.002700.001350010轻钢龙骨三级吊顶21480.00130.00350.001008011黑镜密拼8160.0030.00130.001280工工程程预预(决决)算算表表工工程程名名程程:装装饰饰工工程程序号分部名称单位工程量综合价(元)合价人工费材料费合计 第 5 页 篇制：广东省建安集团12吊顶双飞粉及墙漆2050.0018.0032.00100013广告钉个202.000.002.0040合计：78260十六、包间151600*600仿古砖50400.0080.00320.00200002单开木门套11200.0039、300.00900.0012003电视背景墙（喷花玻璃）10580.0080.00500.0058004仿古砖踢脚线米3860.0020.0040.0022805玻璃装饰柱子米500120.0020.00100.00600006墙纸120300.0030.00270.00360007墙面双飞粉120180.0015.00165216008电视柜米43600.00400.003200144009方茶几个21200.00300.00900.00240010布沙发米103000.00300.002700.003000011轻钢龙骨三级吊顶50480.00130.00350.002400012黑镜密拼40、20160.0030.00130.00320013吊顶双飞粉及墙漆3050.0018.0032.00150015、广告钉个302.000.002.0060222440十七、包间161600*600仿古砖15400.0080.00320.0060002单开木门套11200.00300.00900.0012003电视背景墙（喷花玻璃）5580.0080.00500.0029004仿古砖踢脚线米1860.0020.0040.0010805墙纸30300.0030.00270.0090006墙面双飞粉30180.0015.0016554007电视柜米23600.00400.00320072008方茶几41、个11200.00300.00900.0012009布沙发米33000.00300.002700.00900010轻钢龙骨三级吊顶15480.00130.00350.00720011黑镜密拼5160.0030.00130.0080012吊顶双飞粉及墙漆1550.0018.0032.0075013广告钉个102.000.002.0020合计：51750十八、男卫生间1地面铺贴300*300地砖m222320.0020.0040.0070402洗手台m2.4360.0060.00300.008643台上盘个2400.0020.00390.008004蹲便器套2480.0050.00430.009642、05卫生间成品隔断m26120.0020.00100.007206台上盆龙头套2160.0010.00150.003207脚踏冲水伐器套2120.00120.002408轻钢龙骨吊顶架m22260.0020.0040.0013209龙骨上纸面石膏板m22230.0010.0020.0066010吊顶括腻子m22212.007.005.0026411吊顶乳胶漆m22216.005.0011.0035212墙面贴瓷砖m27460.0020.0040.00444013水泥沙浆找平层m27420.005.0015.00148014小便器个21290.00150.0015.002580合计：22040十43、九、女卫生间1地面铺贴300*300地砖m222320.0020.0040.0070402洗手台米2.4360.0060.00300.008643台上盘个2400.0020.00390.008004蹲便器套2480.0050.00430.009605卫生间成品隔断m26120.0020.00100.007206台上盆龙头套2160.0010.00150.003207脚踏冲水伐器套2120.00120.002408轻钢龙骨吊顶架m22260.0020.0040.0013209龙骨上纸面石膏板m22230.0010.0020.0066010吊顶括腻子m22212.007.005.0026411吊顶44、乳胶漆m22216.005.0011.0035212墙面贴瓷砖m27460.0020.0040.00444013水泥沙浆找平层m27420.005.0015.001480合计：19460二十、水电1水电人工60060.0060.000.00360002光纤灯个5050.000.0050.0025003LED圆二线灯带米20050.000.0050.00100004LED七彩灯带米12080.000.0080.0096005LED变色数码灯个30050.000.0050.00150006LED圆二线白色灯带米40200.000.00200.0080007LED灯带扁三线米40180.000.0045、180.0072008LED灯带控制器个3058.000.0058.001740工工程程预预(决决)算算表表工工程程名名程程:装装饰饰工工程程序号分部名称单位工程量综合价(元)合价人工费材料费合计 第 6 页 篇制：广东省建安集团9LED点灯个5080.000.0080.00400010射灯个6050.000.0050.00300011吸顶灯个4120.000.00120.0048012T4管米5040.000.0040.00200013普通五孔插个10040.000.0040.00400014118型8开开关个30140.000.00140.00420015118双开开关个50120.00046、.00120.00600016118单开开关个6080.000.0080.00480017电视插座个1880.000.0080.00144018照明线路管内穿线铜芯1平方以内米18005.500.005.50990019动力主线路管内穿线铜芯16平方以内米160010.000.0010.001600020动力辅助线路管内穿线铜芯4平方以内米19005.000.005.00950021插座线路管内穿线铜芯2,5平方以内米9006.500.006.50585022悠闲电视线管内穿线米5003.000.003.00150023空气开关米5630.000.0030.00168024配电箱个16200.47、000.00200.00320025水路材料项128000.000.0028000.0028000合计：195590三三层层ktvktv一一、金金城城厅厅1地面800*800哑光砖m280.00650.0060.00590.00520002石膏板造型吊顶m280.00480.00130.00350.00384003石膏板吊顶乳胶漆饰面m280.0050.0020.0011.0040004墙面墙纸基层处理m280.0035.0015.0020.0028005墙面墙纸饰面m250.00400.0040.00360.00200006银镜吊顶基层m220.00320.0050.00270.00640048、7银镜吊顶饰面m230.00180.0030.00150.0054008踢脚线米50.00250.0050.00200.00125009形象墙砖质基层m230.001400.00300.001100.004200010形象墙黄砂岩饰面m255.00500.00250.00250.002750011木作装饰隔板内饰干支米20.00120.0030.0090.00240012墙面波纹板饰面m230.0080.0030.0050.00240013木作基层拉丝不锈钢包边框米40.00200.0050.00150.008000合计：223800二二、过过道道1地面800*800哑光砖m2153.706549、0.0060.00590.00999052石膏板吊顶m2160.00480.00130.00350.00768003石膏板吊顶乳胶漆饰面m2160.0050.0020.0011.0080004墙面墙纸基层处理m2192.0035.0015.0020.0067205墙面墙纸饰面m2192.00400.0040.00360.00768006隔音石膏板隔墙m2338.00150.0050.00100.00507007踢脚线米145.00250.0050.00200.00362508石膏板基层m2116.0075.0020.0055.00870011木作吧台m28.001600.00300.0013050、0.001280012聚晶玻璃吧台台面m21.80500.00180.00320.0090013拉丝不锈钢压条米3.0050.0010.0040.0015014吧台墙纸饰面m22.40300.0030.00270.0072017包柱基层处理m230.00300.0060.00240.00900018包柱（波纹板饰面）m230.0080.0030.0050.00240019墙面银镜饰面m216.00180.0030.00150.00288020玻璃框夹干支个14.00150.0040.00110.002100合计：394825三三、豪豪华华包包间间1地面800*800哑光砖m260.00650.51、0060.00590.00390002石膏板造型吊顶m260.00480.00130.00350.00288003石膏板吊顶乳胶漆饰面m260.0050.0020.0011.0030004墙面墙纸基层处理m246.0035.0015.0020.0016105墙面墙纸饰面m246.00400.0040.00360.00184006隔音石膏板隔墙m258.00150.0050.00100.0087007踢脚线米47.00250.0050.00200.00117508软包饰面m232.00250.0050.00200.0080009拉丝不锈钢压条米59.0050.0010.0040.0029501052、墙面银镜装饰造型m230.00180.0030.00150.00540011墙面石膏板造型内饰聚晶玻璃片米20.00200.0045.00155.00400012墙面装饰孔个30.0050.0010.0040.00150019成品套装门及门套樘1.001500.00300.001200.00150020门锁套1.00400.0050.00350.00400工工程程预预(决决)算算表表工工程程名名程程:装装饰饰工工程程序号分部名称单位工程量综合价(元)合价人工费材料费合计 第 7 页 篇制：广东省建安集团21合页、门碰套1.0050.0010.0040.005022卫生间300*300防滑砖m253、7.70300.0050.00250.00231023卫生间防水处理m211.3015.005.0010.00169.524卫生间300*450墙砖m232.0080.0035.0045.00256027700*2000卫生间门及门套樘1.00600.00200.00400.0060028卫生间防潮石膏板吊顶m27.7080.0030.0050.00616合计：141315.5四四、包包间间1 11地面800*800哑光砖m232.80650.0060.00590.00213202石膏板造型吊顶m232.80480.00130.00350.00157443石膏板吊顶乳胶漆饰面m232.805054、.0020.0030.0016404墙面墙纸基层处理m232.0035.0015.0020.0011205墙面墙纸饰面m232.00400.0040.00360.00128006隔音石膏板隔墙m218.00150.0050.00100.0027007踢脚线米23.60250.0050.00200.0059008软包饰面m26.80250.0050.00200.0017009拉丝不锈钢压条米11.2050.0010.0040.0056011墙面石膏板造型内饰聚晶玻璃片米16.80200.0045.00155.00336018有框玻璃门门套樘1.00700.00150.00550.0070019门55、锁套1.00400.0050.00350.0040020合页、门碰套1.0050.0010.0040.005021沙发（PU皮座面、布包枕包）m8550.00100.00450.00440022茶几个21500.00400.001100.00300023电视柜m33600.00400.003200.0010800合计：86194五五、包包间间2 21地面800*800哑光砖m220.00650.0060.00590.00130002石膏板造型吊顶m220.00480.00130.00350.0096003石膏板吊顶乳胶漆饰面m220.0050.0020.0030.0010004墙面墙纸基层处理56、m220.0035.0015.0020.007005墙面墙纸饰面m220.00400.0040.00360.0080006隔音石膏板隔墙m215.00150.0050.00100.0022507踢脚线米18.00250.0050.00200.0045008软包饰面m25.00250.0050.00200.0012509拉丝不锈钢压条米12.0050.0010.0040.0060011墙面石膏板造型内饰聚晶玻璃片米16.00200.0045.00155.00320018有框玻璃门门套樘1.00700.00150.00550.0070019门锁套1.00400.0050.00350.004002057、合页、门碰套1.0050.0010.0040.005021沙发（PU皮座面、布包枕包）m6550.00100.00450.00330022茶几个11500.00400.001100.00150023电视柜m23600.00400.003200.007200合计：57250六六、包包间间3 31地面800*800哑光砖m230.00650.0060.00590.00195002石膏板造型吊顶m230.00480.00130.00350.00144003石膏板吊顶乳胶漆饰面m230.0050.0020.0030.0015004墙面墙纸基层处理m230.0035.0015.0020.0010505墙58、面墙纸饰面m230.00400.0040.00360.00120006隔音石膏板隔墙m216.00150.0050.00100.0024007踢脚线米21.00250.0050.00200.0052508软包饰面m26.00250.0050.00200.0015009拉丝不锈钢压条米10.0050.0010.0040.0050011墙面石膏板造型内饰聚晶玻璃片米12.00200.0045.00155.00240018有框玻璃门门套樘1.00700.00150.00550.0070019门锁套1.00400.0050.00350.0040020合页、门碰套1.0050.0010.0040.00559、021沙发（PU皮座面、布包枕包）m8550.00100.00450.00440022茶几个21500.00400.001100.00300023电视柜m2.83600.00400.003200.0010080合计：79130七七、包包间间4 41地面800*800哑光砖m242.00650.0060.00590.00273002石膏板造型吊顶m242.00480.00130.00350.00201603石膏板吊顶乳胶漆饰面m242.0050.0020.0030.002100工工程程预预(决决)算算表表工工程程名名程程:装装饰饰工工程程序号分部名称单位工程量综合价(元)合价人工费材料费合计 第60、 8 页 篇制：广东省建安集团4墙面墙纸基层处理m242.0035.0015.0020.0014705墙面墙纸饰面m242.00400.0040.00360.00168006隔音石膏板隔墙m222.00150.0050.00100.0033007踢脚线米25.00250.0050.00200.0062508软包饰面m210.00250.0050.00200.0025009拉丝不锈钢压条米15.0050.0010.0040.0075011墙面石膏板造型内饰聚晶玻璃片米15.00200.0045.00155.00300018有框玻璃门门套樘1.00700.00150.00550.0070019门锁61、套1.00400.0050.00350.0040020合页、门碰套1.0050.0010.0040.005021沙发（PU皮座面、布包枕包）m15550.00100.00450.00825022茶几个21500.00400.001100.00300023电视柜m43600.00400.003200.0014400合计：110430八八、包包间间5 51地面800*800哑光砖m232.80650.0060.00590.00213202石膏板造型吊顶m232.80480.00130.00350.00157443石膏板吊顶乳胶漆饰面m232.8050.0020.0030.0016404墙面墙纸基层62、处理m232.0035.0015.0020.0011205墙面墙纸饰面m232.00400.0040.00360.00128006隔音石膏板隔墙m218.00150.0050.00100.0027007踢脚线米23.60250.0050.00200.0059008软包饰面m26.80250.0050.00200.0017009拉丝不锈钢压条米11.2050.0010.0040.0056011墙面石膏板造型内饰聚晶玻璃片米16.80200.0045.00155.00336018有框玻璃门门套樘1.00700.00150.00550.0070019门锁套1.00400.0050.00350.00463、0020合页、门碰套1.0050.0010.0040.005021沙发（PU皮座面、布包枕包）m8550.00100.00450.00440022茶几个21500.00400.001100.00300023电视柜m33600.00400.003200.0010800合计：86194九九、包包间间6 61地面800*800哑光砖m220.00650.0060.00590.00130002石膏板造型吊顶m220.00480.00130.00350.0096003石膏板吊顶乳胶漆饰面m220.0050.0020.0030.0010004墙面墙纸基层处理m220.0035.0015.0020.007064、05墙面墙纸饰面m220.00400.0040.00360.0080006隔音石膏板隔墙m215.00150.0050.00100.0022507踢脚线米18.00250.0050.00200.0045008软包饰面m25.00250.0050.00200.0012509拉丝不锈钢压条米12.0050.0010.0040.0060011墙面石膏板造型内饰聚晶玻璃片米16.00200.0045.00155.00320018有框玻璃门门套樘1.00700.00150.00550.0070019门锁套1.00400.0050.00350.0040020合页、门碰套1.0050.0010.0040.065、05021沙发（PU皮座面、布包枕包）m6550.00100.00450.00330022茶几个11500.00400.001100.00150023电视柜m23600.00400.003200.007200合计：57250十十、包包间间7 71地面800*800哑光砖m230.00650.0060.00590.00195002石膏板造型吊顶m230.00480.00130.00350.00144003石膏板吊顶乳胶漆饰面m230.0050.0020.0030.0015004墙面墙纸基层处理m230.0035.0015.0020.0010505墙面墙纸饰面m230.00400.0040.00366、60.00120006隔音石膏板隔墙m216.00150.0050.00100.0024007踢脚线米21.00250.0050.00200.0052508软包饰面m26.00250.0050.00200.0015009拉丝不锈钢压条米10.0050.0010.0040.0050011墙面石膏板造型内饰聚晶玻璃片米12.00200.0045.00155.00240018有框玻璃门门套樘1.00700.00150.00550.0070019门锁套1.00400.0050.00350.0040020合页、门碰套1.0050.0010.0040.005021沙发（PU皮座面、布包枕包）m8550.067、0100.00450.00440022茶几个21500.00400.001100.003000工工程程预预(决决)算算表表工工程程名名程程:装装饰饰工工程程序号分部名称单位工程量综合价(元)合价人工费材料费合计 第 9 页 篇制：广东省建安集团23电视柜m2.83600.00400.003200.0010080合计：79130十十一一、包包间间8 81地面800*800哑光砖m242.00650.0060.00590.00273002石膏板造型吊顶m242.00480.00130.00350.00201603石膏板吊顶乳胶漆饰面m242.0050.0020.0030.0021004墙面墙纸基层68、处理m242.0035.0015.0020.0014705墙面墙纸饰面m242.00400.0040.00360.00168006隔音石膏板隔墙m222.00150.0050.00100.0033007踢脚线米25.00250.0050.00200.0062508软包饰面m210.00250.0050.00200.0025009拉丝不锈钢压条米15.0050.0010.0040.0075011墙面石膏板造型内饰聚晶玻璃片米15.00200.0045.00155.00300018有框玻璃门门套樘1.00700.00150.00550.0070019门锁套1.00400.0050.00350.0069、40020合页、门碰套1.0050.0010.0040.005021沙发（PU皮座面、布包枕包）m15550.00100.00450.00825022茶几个21500.00400.001100.00300023电视柜m43600.00400.003200.0014400合计：110430十十二二、包包间间9 91地面800*800哑光砖m260.00650.0060.00590.00390002石膏板造型吊顶m260.00480.00130.00350.00288003石膏板吊顶乳胶漆饰面m260.0050.0020.0030.0030004墙面墙纸基层处理m260.0035.0015.00270、0.0021005墙面墙纸饰面m260.00400.0040.00360.00240006隔音石膏板隔墙m238.00150.0050.00100.0057007踢脚线米56.00250.0050.00200.00140008软包饰面m213.00250.0050.00200.0032509拉丝不锈钢压条米21.0050.0010.0040.00105011墙面石膏板造型内饰聚晶玻璃片米26.00200.0045.00155.00520018有框玻璃门门套樘1.00700.00150.00550.0070019门锁套1.00400.0050.00350.0040020合页、门碰套1.0050.71、0010.0040.005021沙发（PU皮座面、布包枕包）m15550.00100.00450.00825022茶几个21500.00400.001100.00300023电视柜m33600.00400.003200.0010800合计：149300十十三三、包包间间10101地面800*800哑光砖m235.00650.0060.00590.00227502石膏板造型吊顶m235.00480.00130.00350.00168003石膏板吊顶乳胶漆饰面m235.0050.0020.0030.0017504墙面墙纸基层处理m235.0035.0015.0020.0012255墙面墙纸饰面m272、35.00400.0040.00360.00140006隔音石膏板隔墙m228.00150.0050.00100.0042007踢脚线米35.00250.0050.00200.0087508软包饰面m25.00250.0050.00200.0012509拉丝不锈钢压条米11.0050.0010.0040.0055011墙面石膏板造型内饰聚晶玻璃片米13.00200.0045.00155.00260018有框玻璃门门套樘1.00700.00150.00550.0070019门锁套1.00400.0050.00350.0040020合页、门碰套1.0050.0010.0040.005021沙发（P73、U皮座面、布包枕包）m6550.00100.00450.00330022茶几个21500.00400.001100.00300023电视柜m33600.00400.003200.0010800合计：92125十十四四、包包间间11111地面800*800哑光砖m235.00650.0060.00590.00227502石膏板造型吊顶m235.00480.00130.00350.00168003石膏板吊顶乳胶漆饰面m235.0050.0020.0030.0017504墙面墙纸基层处理m235.0035.0015.0020.0012255墙面墙纸饰面m235.00400.0040.00360.0074、140006隔音石膏板隔墙m228.00150.0050.00100.0042007踢脚线米35.00250.0050.00200.0087508软包饰面m25.00250.0050.00200.001250工工程程预预(决决)算算表表工工程程名名程程:装装饰饰工工程程序号分部名称单位工程量综合价(元)合价人工费材料费合计 第 10 页 篇制：广东省建安集团9拉丝不锈钢压条米11.0050.0010.0040.0055011墙面石膏板造型内饰聚晶玻璃片米13.00200.0045.00155.00260018有框玻璃门门套樘1.00700.00150.00550.0070019门锁套1.00475、00.0050.00350.0040020合页、门碰套1.0050.0010.0040.005021沙发（PU皮座面、布包枕包）m6550.00100.00450.00330022茶几个21500.00400.001100.00300023电视柜m33600.00400.003200.0010800合计：92125十十五五、包包间间12121地面800*800哑光砖m220.00650.0060.00590.00130002石膏板造型吊顶m220.00480.00130.00350.0096003石膏板吊顶乳胶漆饰面m220.0050.0020.0030.0010004墙面墙纸基层处理m22076、.0035.0015.0020.007005墙面墙纸饰面m220.00400.0040.00360.0080006隔音石膏板隔墙m215.00150.0050.00100.0022507踢脚线米18.00250.0050.00200.0045008软包饰面m25.00250.0050.00200.0012509拉丝不锈钢压条米12.0050.0010.0040.0060011墙面石膏板造型内饰聚晶玻璃片米16.00200.0045.00155.00320018有框玻璃门门套樘1.00700.00150.00550.0070019门锁套1.00400.0050.00350.0040020合页、门77、碰套1.0050.0010.0040.005021沙发（PU皮座面、布包枕包）m6550.00100.00450.00330022茶几个11500.00400.001100.00150023电视柜m23600.00400.003200.00720057250十十六六、包包间间13131地面800*800哑光砖m230.00650.0060.00590.00195002石膏板造型吊顶m230.00480.00130.00350.00144003石膏板吊顶乳胶漆饰面m230.0050.0020.0030.0015004墙面墙纸基层处理m230.0035.0015.0020.0010505墙面墙纸饰78、面m230.00400.0040.00360.00120006隔音石膏板隔墙m216.00150.0050.00100.0024007踢脚线米21.00250.0050.00200.0052508软包饰面m26.00250.0050.00200.0015009拉丝不锈钢压条米10.0050.0010.0040.0050011墙面石膏板造型内饰聚晶玻璃片米12.00200.0045.00155.00240018有框玻璃门门套樘1.00700.00150.00550.0070019门锁套1.00400.0050.00350.0040020合页、门碰套1.0050.0010.0040.005021沙79、发（PU皮座面、布包枕包）m8550.00100.00450.00440022茶几个21500.00400.001100.00300023电视柜m2.83600.00400.003200.0010080合计：79130十十七七、包包间间14141地面800*800哑光砖m230.00650.0060.00590.00195002石膏板造型吊顶m230.00480.00130.00350.00144003石膏板吊顶乳胶漆饰面m230.0050.0020.0030.0015004墙面墙纸基层处理m230.0035.0015.0020.0010505墙面墙纸饰面m230.00400.0040.00380、60.00120006隔音石膏板隔墙m216.00150.0050.00100.0024007踢脚线米21.00250.0050.00200.0052508软包饰面m26.00250.0050.00200.0015009拉丝不锈钢压条米10.0050.0010.0040.0050011墙面石膏板造型内饰聚晶玻璃片米12.00200.0045.00155.00240018有框玻璃门门套樘1.00700.00150.00550.0070019门锁套1.00400.0050.00350.0040020合页、门碰套1.0050.0010.0040.005021沙发（PU皮座面、布包枕包）m8550.081、0100.00450.00440022茶几个21500.00400.001100.00300023电视柜m2.83600.00400.003200.0010080合计：79130十十八八、卫卫生生间间1地面防滑砖m235.3060.0020.0040.0021182卫生间墙面砖m279.8080.0035.0045.006384工工程程预预(决决)算算表表工工程程名名程程:装装饰饰工工程程序号分部名称单位工程量综合价(元)合价人工费材料费合计 第 11 页 篇制：广东省建安集团3卫生间石膏板造型吊顶m228.0080.0030.0050.0022404卫生间石膏板造型吊顶乳胶漆饰面m228.082、050.0020.0030.0014005灰镜吊顶基层m25.00150.0050.00100.007506灰镜吊顶饰面m25.00120.0030.0090.006007卫生间墙面黑色马塞克砖m212.00600.0060.00540.0072008卫生间蹲式隔断个10.00120.0020.00100.0012009有框玻璃门门套樘2.00700.00150.00550.00140010门锁套2.00400.0050.00350.0080011合页、门碰套2.0050.0010.0040.0010013石膏板造型吊顶m26.60480.00130.00350.00316814石膏板造型吊顶83、乳胶漆饰面m26.6050.0020.0030.0033017砌筑工程m239.80170.0050.00120.00676618防水处理m243.0015.005.0010.0064521不锈钢地漏个4.0030.000.0030.0012022蹲便器及安装套10.001200.0050.001150.001200023脚踏式蹲便器冲水阀及安装套10.00300.0040.00260.00300024小便器套3.001000.0080.00920.00300025暗装小便器感应器套3.001200.00120.001080.00360026盥洗盆套2.00500.00120.00380.0084、100027面盆感应龙头套2.00700.0050.00650.00140028面盆翻板去下水套2.00100.0020.0080.0020029盥洗间外墙面仿古砖m212.60500.0060.00440.0063003040mm不锈钢腰线米26.00150.0050.00100.00390031盥洗间镜面玻璃及安装m24.80120.0060.0060.0057632盥洗间黑金砂石材饰面m22.40500.0070.00430.00120033盥洗间洗面台制作米2.40120.0030.0090.00288合计：71685十十九九、酒酒水水操操作作间间1地面800*800哑光砖m29.0085、650.0060.00590.0058502踢脚线米12.0050.0020.0030.006003墙面乳胶漆m236.0050.0020.0030.0018007铝扣板吊顶m29.00200.0050.00150.0018008操作台面制作米6.001300.00300.001000.0078009水龙头套1.00500.0050.00450.0050010砌筑隔墙m218.00170.0050.00120.00306011有框玻璃门门套樘2.00700.00150.00550.00140012门锁套1.00400.0050.00350.0040013合页、门碰套1.0050.0010.0086、40.0050合计：23260二二十十、超超市市工工程程预预算算1地面800*800哑光砖m226.20650.0060.00590.00170302石膏板造型吊顶m226.20480.00130.00350.00125763石膏板吊顶乳胶漆饰面m226.2050.0020.0030.0013104踢脚线米21.70250.0050.00200.0054255砌筑工程m216.00170.0050.00120.0027206墙面乳胶漆m232.6016.005.0011.00521.6712厘玻璃m213.20150.000.00150.0019808木作基层拉丝不锈钢包边框米30.8020087、.0050.00150.00616010玻璃地弹门地弹簧个2.00500.00100.00400.00100011玻璃地弹门门夹套2.0050.005.0045.0010012玻璃地弹门拉手副2.00300.0035.00265.006001312厘玻璃门扇2.00160.0060.00100.0032014柱体基层处理m24.00170.0060.00110.00680合计：50422.6二二十十一一、储储藏藏间间及及员员工工更更衣衣间间1地面800*800哑光砖m212.00650.0060.00590.0078002石膏板造型吊顶m212.00480.00130.00350.00576088、3石膏板吊顶乳胶漆饰面m212.0050.0020.0030.006004踢脚线米20.00250.0050.00200.0050005墙面乳胶漆m256.0016.005.0011.008967砌筑隔墙m218.00170.0050.00120.0030608门及门套樘2.001200.00300.00900.0024009门锁套2.00400.0050.00350.0080010合页、门碰套2.0050.0010.0040.00100二十二、水电工工程程预预(决决)算算表表工工程程名名程程:装装饰饰工工程程序号分部名称单位工程量综合价(元)合价人工费材料费合计 第 12 页 篇制：广东省建89、安集团1水电人工60060.0060.000.00360002光纤灯个7050.000.0050.0035003LED圆二线灯带m22050.000.0050.00110004LED七彩灯带m12080.000.0080.0096005LED变色数码灯个30050.000.0050.00150006LED圆二线白色灯带m60200.000.00200.00120007LED灯带扁三线m60180.000.00180.00108008LED灯带控制器个4058.000.0058.0023209LED点灯个5080.000.0080.00400010射灯个8050.000.0050.004000190、1吸顶灯个4120.000.00120.0048012T4管m6040.000.0040.00240013普通五孔插个8040.000.0040.00320014118型8开开关个50140.000.00140.00700015118双开开关个80120.000.00120.00960016118单开开关个3080.000.0080.00240017电视插座个1580.000.0080.00120018照明线路管内穿线铜芯1平方以内m20005.500.005.501100019动力主线路管内穿线铜芯16平方以内m220010.000.0010.002200020动力辅助线路管内穿线铜芯4平方以内m12005.000.005.00600021插座线路管内穿线铜芯2,5平方以内m19006.500.006.501235022悠闲电视线管内穿线m8003.000.003.00240023空气开关个4030.000.0030.00120024配电箱个15200.000.00200.00300025水路材料项118000.000.0018000.0018000合计：210450工程总造价：（大写）柒佰玖拾伍万柒仟伍佰叁拾肆元整（小写）7957534元工工程程预预(决决)算算表表工工程程名名程程:装装饰饰工工程程序号分部名称单位工程量综合价(元)合价人工费材料费合计 第 13 页