1、阿阿克克苏苏莎莎莎莎舞舞吧吧装装饰饰工工程程施施工工预预算算 序号项目名称单位工程量材料费（元）人工费（元）综合单价（元）小计（元）主要材料及施工工艺说明主要材料主材损耗铺 材（一一）门门厅厅及及大大厅厅工工程程预预算算1地面800*800哑光砖m254.76260.0016.0012.0065.00353.0019330.281:3水泥砂浆粘贴铺平+800*800哑光砖+人工费2石膏板造型吊顶m254.76160.0018.0016.0085.00279.0015278.04轻钢龙骨+石膏板造型吊顶+辅料+人工费3石膏板吊顶乳胶漆饰面m254.7620.005.004.5035.0064.52、03532.02腻子基层+辅料+打磨+乳胶漆饰面人工费4墙面墙纸基层处理m264.0015.005.002.0035.0057.003648.00石膏粉+胶水+辅料+打磨+人工费5墙面墙纸饰面m264.00120.002.003.0015.00140.008960.00墙纸+胶水+人工费6装饰镜吊顶基层m2112.00150.0015.0015.0065.00245.0027440.00轻钢龙骨+木工板吊顶+辅料+人工费7装饰镜吊顶饰面m2112.00120.0020.0015.0055.00210.0023520.00装饰镜+切割磨边+胶水粘贴+人工费8踢脚线米30.0050.001.0063、.008.0065.001950.00踢脚线+辅料+人工费9护墙板基层m220.0095.0015.0010.0075.00195.003900.00木工板+九厘板+三层板10护墙板饰面m236.00320.008.0012.0095.00435.0015660.00装饰板+聚脂漆+人工费11木作装饰隔板内饰米10.00260.005.0015.0060.00340.003400.00木工板+九厘板+三层板+面板+聚脂漆+人工费12门套包饰米7.00950.0050.0015.00240.001255.008785.00木工板+九厘板+三层板+面板+聚脂漆+人工费13聚透光石顶板m25.0084、60.004300.00透光石+粘贴铺平+人工费14成品线条米7.00150.0050.0015.00240.00455.003185.00成品线条+人工费15墙面装饰线条饰面米90.0060.0010.0010.0040.00120.0010800.00线条+人工费16木作基层拉丝不锈钢包边框米22.0092.0015.005.0065.00177.003894.00木工板基层+拉丝不锈钢包边+辅料+人工费17T4灯管米70.0045.0045.003150.00成品+安装费18筒灯盏16.00120.00120.001920.00成品+安装费19水晶主灯盏1.005000.005000.05、05000.00成品+安装费20射灯盏6.0090.0090.00540.00成品+安装费21开关面板套4.0045.0045.00180.00成品+安装费22暗装五孔插座套6.0045.0045.00270.00成品+安装费第1页，共9页23电话插座套1.0055.0055.0055.00成品+安装费24UPS插座套1.0060.0060.0060.00成品+安装费25强电综合布线、人工及灯具安装（按建筑面积计算）m254.7665.0010.003.0060.00138.007556.88含个人打线槽、敷线槽、综合布线及安装。KGB线管+电线(空调线为4平方米，插座、照明线为2.5平方米，6、电线统一穿管）26小计176314.22（二二）过过道道及及安安全全通通道道工工程程预预算算1地面800*800哑光砖m2124.00260.0016.0012.0065.00353.0043772.001:3水泥砂浆粘贴铺平+800*800哑光砖+人工费2梯步踏步砖步22.00320.00120.00440.009680.001:3水泥砂浆粘贴铺平+踏步砖+人工费3石膏板吊顶m2124.00160.0018.0016.0085.00279.0034596.00轻钢龙骨+石膏板造型吊顶+辅料+人工费4石膏板吊顶乳胶漆饰面m2130.0020.005.004.5035.0064.508385.07、0腻子基层+辅料+打磨+乳胶漆饰面人工费5墙面墙纸基层处理m2212.005.002.005.0012.002544.00石膏粉+胶水+辅料+打磨+人工费6墙面墙纸饰面m2192.0034.002.003.008.0047.009024.00墙纸+胶水+人工费7隔音石膏板隔墙m2338.0062.005.008.0035.00110.0037180.00轻钢龙骨+石膏板+隔音棉+辅料+人工费8成品镜框线条米98.0080.003.002.0035.00120.0011760.00成品镜框线条+辅料+人工费9踢脚线米145.0015.001.001.008.0025.003625.00踢脚线+辅8、料+人工费10石膏板基层m2116.0068.005.003.0035.00111.0012876.00轻钢龙骨+石膏板造型吊顶+辅料+人工费11双头射灯盏21.00220.00220.004620.00成品+安装费12T4灯管米60.0048.0048.002880.00成品+安装费13开关面板套8.0045.0045.00360.00成品+安装费14暗装五孔插座套6.0045.0045.00270.00成品+安装费15墙面银镜饰面m236.00120.0020.0015.0055.00210.007560.00镜面+切割磨边+辅料+人工费16玻璃框夹干支个14.00120.0020.0019、5.0030.00185.002590.0017强电综合布线、人工及灯具安装（按建筑面积计算）m2124.0065.0010.003.0065.00143.0017732.00含个人打线槽、敷线槽、综合布线及安装。KGB线管+电线(空调线为4平方米，插座、照明线为2.5平方米）小计209454.00（三三）VIPVIP包包间间工工程程预预算算（3 3间间）1石膏板造型吊顶m2110.00160.0018.0016.0085.00279.0030690.00轻钢龙骨+石膏板造型吊顶+辅料+人工费序号项目名称单位工程量材料费（元）人工费（元）综合单价（元）小计（元）主要材料及施工工艺说明主要材料主10、材损耗铺 材第2页，共9页2石膏板吊顶乳胶漆饰面m2110.009.001.001.508.0019.502145.00腻子基层+辅料+打磨+乳胶漆饰面人工费3墙面造型m2192.0095.0010.003.0030.00138.0026496.00木龙骨+密度板造型+辅料+人工费4墙面墙纸基层处理m227.505.002.005.0012.00330.00石膏粉+胶水+辅料+打磨+人工费5墙面墙纸饰面m227.5017.002.003.0015.0037.001017.50墙纸+胶水+人工费6隔音石膏板隔墙m236.00160.005.008.0090.00263.009468.00轻钢龙骨11、+石膏板+隔音棉+辅料+人工费7软包饰面m244.00240.0012.008.0060.00320.0014080.00木工板+九厘板+三层板+饰面+人工费8成品镜框线条米38.0080.003.002.0035.00120.004560.00成品镜框线条+辅料+人工费9墙面银镜装饰造型m211.20160.005.005.0060.00230.002576.00木工板+九厘板+三层板+CD光片+辅料+人工费10墙面石膏板造型内饰聚晶玻璃片米29.20370.007.007.0025.00409.0011942.80轻钢龙骨+石膏板造型+聚晶玻璃片+勾缝+辅料+人工费11墙面装饰孔个3.0012、150.003.007.00120.00280.00840.0012地板m217.00160.006.008.0012.00186.003162.00成品+安装费13射灯盏12.0090.0090.001080.00成品+安装费14筒灯盏28.00120.00120.003360.00成品+安装费15T4灯管米60.0048.0048.002880.00成品+安装费16开关面板套6.0045.0045.00270.00成品+安装费17空调插座套2.0045.0045.0090.00成品+安装费18暗装五孔插座套8.0045.0045.00360.00成品+安装费19定制造型护栏米12.001413、00.00100.001500.0018000.00定制+安装20酒台隔断米18.001620.00120.001740.0031320.00定制+安装21彩色聚晶玻璃装饰板22.00640.0060.00700.0015400.00成品+安装费31地台基础处理17.00230.005.002.0080.00317.005389.00含水管及管件，按规范施工。32地台装饰面17.00135.0015.002.0080.00232.003944.00含水管及管件，按规范施工。33强电综合布线、人工及灯具安装（按建筑面积计算）m2110.0065.0010.003.0065.00143.0015714、30.00含个人打线槽、敷线槽、综合布线及安装。PVC线管+电线(空调线为4平方米，插座、照明线为2.5平方米，电线统一穿管含筒灯、射灯、T4管、开关、插座安装）小计205130.30（四四）散散台台及及办办公公区区工工程程预预算算序号项目名称单位工程量材料费（元）人工费（元）综合单价（元）小计（元）主要材料及施工工艺说明主要材料主材损耗铺 材第3页，共9页1地面800*800哑光砖m2632.50260.0016.0012.0065.00353.00223272.501:3水泥砂浆粘贴铺平+800*800哑光砖+人工费2石膏板造型吊顶m2770.50160.0018.0016.0085.0015、279.00214969.50轻钢龙骨+石膏板造型吊顶+辅料+人工费3石膏板乳胶漆饰面m21165.0020.005.004.5035.0064.5075142.50腻子基层+辅料+打磨+乳胶漆饰面人工费4墙面造型m2352.00195.0010.003.0090.00298.00104896.00木龙骨+密度板造型+辅料+人工费5墙面墙纸基层处理m2926.2015.005.002.0035.0057.0052793.40石膏粉+胶水+辅料+打磨+人工费6墙面墙纸饰面m2332.00120.002.003.0015.00140.0046480.00墙纸+胶水+人工费7隔音石膏板隔墙m245816、.00160.005.008.0090.00263.00120454.00轻钢龙骨+石膏板+隔音棉+辅料+人工费8踢脚线米401.0040.001.001.0015.0057.0022857.00踢脚线+辅料+人工费9装饰饰面m268.00120.0012.008.0060.00200.0013600.00木工板+九厘板+三层板饰面+人工费10成品镜框线条米295.6022.003.002.003.0030.008868.00成品镜框线条+辅料+人工费11墙面石膏板造型内饰聚晶玻璃片米317.00370.007.007.0025.00409.00129653.00轻钢龙骨+石膏板造型+聚晶玻璃17、片+勾缝+辅料+人工费20酒台隔断米58.001620.00120.001740.00100920.00定制+安装12筒灯盏12.0030.0030.00360.00成品+安装费13T4灯管米348.0048.0048.0016704.00成品+安装费14开关面板套39.0045.0045.001755.00成品+安装费15空调插座套13.0045.0045.00585.00成品+安装费16暗装五孔插座套26.0045.0045.001170.00成品+安装费17有框门门套樘17.002600.00200.002800.0047600.00900*2200门及门套含拉手闭门器18门锁套17.018、0120.0020.00140.002380.00成品+安装费19合页、门碰套17.0040.0010.0050.00850.00成品+安装费20地台基础制作及夹层制作安装178.00240.0022.0010.0090.00362.0064436.00钢结构焊接21休息室衣柜制作安装4.80540.0022.0030.00120.00712.003417.60成品+安装费22地台地板145.00160.006.008.0012.00186.0026970.00木工板+九厘板+三层板饰面+人工费23卫生间防水处理m275.0060.005.002.0030.0097.007275.00300g19、丙纶防水卷材，按规范施工24卫生间300*600墙砖m284.50260.006.0012.0080.00358.0030251.00墙砖浸水后用1:2水泥砂浆粘贴铺平+300*600墙砖人工费25卫生间地砖m222.50260.006.0012.0065.00343.007717.50地砖砖浸水后用1:2水泥砂浆粘贴铺平+300*300墙砖人工费26蹲便器及水箱安装套4.003600.0080.003680.0014720.00成品+安装费27休息室坐便器套1.001600.0080.001680.001680.00成品+安装费序号项目名称单位工程量材料费（元）人工费（元）综合单价（元）小计20、（元）主要材料及施工工艺说明主要材料主材损耗铺 材第4页，共9页28盥洗间镜面玻璃及安装m211.20120.008.0010.0030.00168.001881.605mm厚玻璃镜面及安装29盥洗间黑金砂石材饰面m23.20480.0018.0012.0080.00590.001888.00黑色石材+粘贴铺平+人工费30盥洗间洗面台制作米4.001200.0040.0025.00120.001385.005540.00角钢支架+黑金砂石材台面31盥洗盆套3.00800.00800.002400.00成品+安装费32面盆感应龙头套3.001200.001200.003600.00成品+安装费321、3面盆翻板去下水套3.0060.0060.00180.00成品+安装费34卫生间吸顶灯盏9.00400.0010.00410.003690.00成品+安装费35卫生间换气扇台9.00320.0020.00340.003060.00成品+安装费36开关面板套2.0045.0045.0090.00成品+安装费37五孔暗装插座套22.0045.0045.00990.00成品+安装费38射灯盏36.0090.0090.003240.00成品+安装费39T4灯管米150.0048.0048.007200.00成品+安装费40筒灯盏68.00120.00120.008160.00成品+安装费41空调插座套22、8.0045.0045.00360.00成品+安装费42给水管铺设工程米45.0060.005.002.0050.00117.005265.00含水管及管件，按规范施工。43下水管铺设工程米33.0065.005.002.0050.00122.004026.00含水管及管件，按规范施工。44强电综合布线、人工及灯具安装（按建筑面积计算）m2470.5065.0010.003.0065.00143.0067281.50含个人打线槽、敷线槽、综合布线及安装。KGB线管+电线(空调线为4平方米，插座、照明线为2.5平方米）小计1460629.10（五五）公公共共卫卫生生间间工工程程预预算算1新做蹲坑23、地台m222.00160.006.008.0080.00254.005588.001:3水泥砂浆粘贴铺平+人工费2防水处理m212.0060.0030.0090.001080.00300g丙纶防水卷材，按规范施工3地面防滑砖m251.70260.006.0012.0065.00343.0017733.101:3水泥砂浆粘贴铺平+防滑砖+人工费4卫生间墙面砖m2158.20260.006.0012.0080.00358.0056635.601:3水泥砂浆粘贴铺平+墙面砖+人工费5卫生间吊顶m251.00220.008.003.0085.00316.0016116.00轻钢龙骨+集成板吊顶+辅料+24、人工费6卫生间墙面马塞克m222.00450.0025.008.0080.00563.0012386.001:3水泥砂浆粘贴铺平+黑色马塞克砖+人工费7卫生间蹲式隔断个7.00820.0040.0080.00940.006580.00成品隔断（防潮板）及配件，1.8m高，含配件，预算内订制作8有框玻璃门门套樘2.002600.00200.002800.005600.00800*2000门及门套9门锁套2.00160.0020.00180.00360.00成品+安装费10合页、门碰套2.0045.005.0050.00100.00成品+安装费序号项目名称单位工程量材料费（元）人工费（元）综合单价25、（元）小计（元）主要材料及施工工艺说明主要材料主材损耗铺 材第5页，共9页11艺术吊灯盏6.001200.0020.001220.007320.00成品+安装费12射灯盏2.0060.0060.00120.00成品+安装费13T4灯管米26.0048.0048.001248.00成品+安装费14砌筑工程m289.80135.003.0055.00193.0017331.40水泥砂浆红砖砌筑+双面抹灰+人工15防水处理m243.0060.001.002.0030.0093.003999.00300g丙纶防水卷材，按规范施工16给水管铺设工程米40.0060.005.002.0050.00117.26、004680.00含水管及管件，按规范施工。17下水管铺设工程米45.0065.005.002.0050.00122.005490.00含水管及管件，按规范施工。18不锈钢地漏个7.0050.0012.0062.00434.00成品+安装费19蹲便器及安装套7.006500.0060.006560.0045920.00成品+安装费20脚踏式蹲便器冲水阀及安装套7.00150.0015.00165.001155.00成品+安装费21小便器套3.001200.001200.003600.00成品+安装费22暗装小便器感应器套3.001200.001200.003600.00成品+安装费23盥洗盆套27、5.001800.001800.009000.00成品+安装费24面盆感应龙头套5.001200.001200.006000.00成品+安装费25面盆翻板去下水套5.0060.0060.00300.00成品+安装费26成品镜框线米26.0080.002.0035.00117.003042.00成品线+辅料+人工费27盥洗间镜面玻璃及安装m214.80120.008.0010.0030.00168.002486.405mm厚玻璃镜面及安装28盥洗间黑金砂石材饰面m28.20480.0018.0012.0080.00590.004838.00黑色石材+粘贴铺平+人工费29盥洗间洗面台制作米6.2028、800.0040.0025.00120.00985.006107.00角钢支架+黑金砂石材台面30开关面板套13.0045.0045.00585.00成品+安装费31五孔暗装插座套22.0045.0045.00990.00成品+安装费32强电综合布线、人工及灯具安装（按建筑面积计算）m235.3065.0010.003.0065.00143.005047.90含个人打线槽、敷线槽、综合布线及安装。PVC线管+电线(空调线为4平方米，插座、照明线为2.5平方米，电线统一穿管。）小计0.00255472.40（六六）酒酒水水操操作作间间厨厨房房工工程程预预算算1地面800*800哑光砖m226.029、0260.0016.0012.0065.00353.009178.001:3水泥砂浆粘贴铺平+800*800哑光砖+人工费2踢脚线米22.6040.001.001.0015.0057.001288.20踢脚线+辅料+人工费3墙顶面乳胶漆m272.009.001.001.508.0019.501404.00腻子基层+辅料+打磨+乳胶漆饰面人工费4给水管铺设工程米30.0025.005.002.008.0040.001200.00含水管及管件，按规范施工。5下水管铺设工程米25.0035.005.002.0030.0072.001800.00含水管及管件，按规范施工。6吸顶灯盏2.0060.00630、0.00120.00安装费序号项目名称单位工程量材料费（元）人工费（元）综合单价（元）小计（元）主要材料及施工工艺说明主要材料主材损耗铺 材第6页，共9页7铝扣板吊顶m216.00220.008.003.0055.00286.004576.00轻钢龙骨+铝扣板+人工费8操作台面制作米6.00900.005.00120.001025.006150.00成品+安装费9水龙头套2.00400.00400.00800.00成品+安装费10砌筑隔墙m228.00135.003.0035.00173.004844.00水泥砂浆红砖砌筑+双面抹灰+人工11有框玻璃门门套樘2.003200.00200.00331、400.006800.00800*2000门及门套12门锁套1.00160.0020.00180.00180.00成品+安装费13合页、门碰套1.0040.0010.0050.0050.00成品+安装费14暗装五孔插座套3.0045.000.0045.00135.00成品+安装费15集成顶灯盏6.00420.0020.00440.002640.00成品+安装费16射灯盏12.0060.0060.00720.00成品+安装费17T4灯管米38.0048.0048.001824.00成品+安装费18开关面板套2.0045.0045.0045.00成品+安装费19强电综合布线、人工及灯具安装（按建筑32、面积计算）m29.0065.0020.003.0065.00153.001377.00含个人打线槽、敷线槽、综合布线及安装。PVC线管+电线(空调线为4平方米，插座、照明线为2.5平方米，电线统一穿管。）小计45131.20（七七）超超市市、存存储储间间工工程程预预算算1地面800*800哑光砖m246.20260.0016.0012.0065.00353.0016308.601:3水泥砂浆粘贴铺平+800*800哑光砖+人工费2石膏板造型吊顶m246.20160.0018.0016.0085.00279.0012889.80轻钢龙骨+石膏板造型吊顶+辅料+人工费3石膏板吊顶乳胶漆饰面m24633、.2020.005.004.5035.0064.502979.90腻子基层+辅料+打磨+乳胶漆饰面人工费4踢脚线米41.7040.001.001.0015.0057.002376.90踢脚线+辅料+人工费5墙面乳胶漆m232.6020.005.004.5035.0064.502102.70腻子基层+辅料+打磨+乳胶漆饰面人工费612厘玻璃m233.20150.0010.0015.0060.00235.007802.0012mm玻璃+辅料+人工费7木作基层拉丝不锈钢包边框米30.80120.0015.005.0033.00173.005328.40木工板基层+拉丝不锈钢包边+辅料+人工费8吸顶灯34、盏6.00320.00320.001920.00成品+安装费9玻璃地弹门地弹簧个2.00220.0020.00240.00480.00成品+安装费10玻璃地弹门门夹套2.00180.0018.00198.00396.00成品+安装费11玻璃地弹门拉手副2.00150.0010.00160.00320.00成品+安装费1212厘玻璃门扇2.00380.0080.00460.00920.0012mm玻璃门+辅料+人工费13柱体基层处理m224.00125.005.003.0065.00198.004752.00木龙骨+木工板+饰面板14暗装五孔插座套6.0045.0045.00270.00成品+安35、装费15开关面板套2.0045.0045.0090.00成品+安装费序号项目名称单位工程量材料费（元）人工费（元）综合单价（元）小计（元）主要材料及施工工艺说明主要材料主材损耗铺 材第7页，共9页16强电综合布线、人工及灯具安装（按建筑面积计算）m226.2065.0010.003.0065.00143.003746.60含个人打线槽、敷线槽、综合布线及安装。PVC线管+电线(空调线为4平方米，插座、照明线为2.5平方米，电线统一穿管。）小计62682.90（八八）储储藏藏间间及及员员工工更更衣衣间间工工程程预预算算1地面800*800哑光砖m262.00260.0016.0012.0065.36、00353.0021886.001:3水泥砂浆粘贴铺平+800*800哑光砖+人工费2石膏板造型吊顶m262.00160.0018.0016.0085.00279.0017298.00轻钢龙骨+石膏板造型吊顶+辅料+人工费3石膏板吊顶乳胶漆饰面m262.0020.005.004.5035.0064.503999.00腻子基层+辅料+打磨+乳胶漆饰面人工费4踢脚线米52.0040.001.001.0015.0057.002964.00踢脚线+辅料+人工费5墙面乳胶漆m2156.0020.005.004.508.0037.505850.00腻子基层+辅料+打磨+乳胶漆饰面人工费6吸顶灯盏6.00337、20.00320.001920.00安装费7砌筑隔墙m238.0095.0010.0025.00130.004940.00水泥砂浆红砖砌筑+双面抹灰+人工8门及门套樘3.002600.00200.002800.008400.00800*2000门及门套9门锁套3.00120.0020.00140.00420.00成品+安装费10合页、门碰套3.0040.0010.0050.00150.00成品+安装费8更衣柜m231.00650.000.00650.0020150.00成品+安装费11暗装五孔插座套2.0030.000.0030.0060.00成品+安装费12开关面板套2.0030.0030.38、0030.00成品+安装费13强电综合布线、人工及灯具安装（按建筑面积计算）m212.0065.0010.003.0065.00143.001716.00含个人打线槽、敷线槽、综合布线及安装。PVC线管+电线(空调线为4平方米，插座、照明线为2.5平方米，电线统一穿管。）小计89783.00（九九）配配套套工工程程预预算算1沙发位100.00680.00680.0068000.00成品+安装费（预算内采购）2茶几套21.001250.001250.0026250.00成品+安装费（预算内采购）小计94250.00（十十）其其它它工工程程预预算算1配电箱台1.003200.003200.003239、00.00含空开60个+安装费2材料运输及二次转运费m21100.0020.0020.0022000.00人工费3装修垃圾除渣外运m21100.0010.0010.0011000.00人工费4清洁费m21100.0015.0015.0016500.00人工费（每天保持现场整洁）序号项目名称单位工程量材料费（元）人工费（元）综合单价（元）小计（元）主要材料及施工工艺说明主要材料主材损耗铺 材第8页，共9页4脚手架m21100.0010.0010.0011000.00脚手架满堂超高小计63700.00装装饰饰工工程程合合计计2662547.12装装饰饰工工程程总总造造价价2662547.122662547.12序号项目名称单位工程量材料费（元）人工费（元）综合单价（元）小计（元）主要材料及施工工艺说明主要材料主材损耗铺 材第9页，共9页