1、安安装装工工程程预预算算书书工程名称：内蒙古通风工程顺编号项目名称单位工程量单位价值总价值序主材安装费工资主材安装费工资号(设备)(设备)空调水部分18-88室内镀锌钢管安装(螺纹连接)DN20mm以内10m7.791.7656.3738.0670743429328-89室内镀锌钢管安装(螺纹连接)DN25mm以内10m38.3136.3170.8945.7652212715175338-90室内镀锌钢管安装(螺纹连接)DN32mm以内10m1.5176.0974.8645.762641126948-91室内镀锌钢管安装(螺纹连接)DN40mm以内10m42.97215.8381.5554.52、92743504234258-92室内镀锌钢管安装(螺纹连接)DN50mm以内10m75.9274.2298.5955.74208137483423168-93室内镀锌钢管安装(螺纹连接)DN65mm以内10m29.1373.4111.4656.99108663243165878-94室内镀锌钢管安装(螺纹连接)DN80mm以内10m5.5468.87121.3760.32257966833288-95室内镀锌钢管安装(螺纹连接)DN100mm以内10m41.2609.96143.0668.43251305894281998-759室内钢管安装（沟槽式连接）DN125mm以内10m1.57593、.29106.4288.61113916013310 8-760室内钢管安装（沟槽式连接）DN150mm以内10m19.951030.81117.3696.3205652341192111 8-761室内钢管安装（沟槽式连接）DN200mm以内10m7.91986.86140.82105.8715696111283612 8-811沟槽式法兰安装 DN125mm以内副625015.474.941500933013 8-812沟槽式法兰安装 DN150mm以内副2628225.735.2733266913514 8-813沟槽式法兰安装 DN200mm以内副4042638.165.72170404、152622915 材料沟槽式弯头DN125个411646416 材料沟槽式弯头DN150个181402520第1页 共9页17 材料沟槽式弯头DN200个20272544018 材料沟槽式机械三通DN150个16219350419 材料沟槽式机械三通DN200个18423761420 估算无缝钢管镀锌t6.522001430021 8-178一般管架制作安装100kg20.4393.75412.87201.3480338423410722 11-8一般钢结构手工除锈 中锈100kg20.421.8811.2344622923 11-117一般钢结构刷红丹防锈漆 第一遍100kg20.413.5、9212.024.782842459824 11-118一般钢结构刷红丹防锈漆 第二遍100kg20.411.411.684.582332389325 11-122一般钢结构刷银粉漆 第一遍100kg20.4315.444.58613159326 11-123一般钢结构刷银粉漆 第二遍100kg20.42.7614.554.58562979327 11-2537橡塑管壳安装（管道）57mm以下m313.0142575374.55191.36335114874249028 11-2538橡塑管壳安装（管道）89mm以下m33.6642575262.65140.14943596251329 11-6、2540橡塑板安装（管道）133mm以下m36.0482575358.6139.8815574216984630 11-2541橡塑板安装（管道）219mm以下m35.6112575320.66120.914448179967831 11-2553阀门橡塑板安装 219mm以内10个0.8875256.64179.470020514432 11-2552阀门橡塑板安装 89mm以内10个13.4275101.6368.123685136291333 8-245螺纹铜球阀安装 DN40mm以内个30763.5614.185.22290742515634 8-246螺纹铜球阀安装 DN50mm以内7、个1041018.0817.355.2105880180454135 8-805沟槽式阀门安装 DN150mm以内个2238828.3421.844776574436 8-806沟槽式阀门安装 DN200mm以内个6390747.3734.322344228420637 8-说明脚手架搭拆费,按人工费的5%,其中人工工资25%,材料75%元11091.73272.931092273小计3 38 81 11 15 50 08 88 87 79 96 628299通风空调工程38 9-385变风量风机安装BFP-30WD台10968995.4682.1696888955822安安装装工工程程预预算8、算书书工程名称：内蒙古通风工程顺编号项目名称单位工程量单位价值总价值序主材安装费工资主材安装费工资号(设备)(设备)第2页 共9页39 9-385变风量风机安装BFP-35WD台21017395.4682.162034619116440 9-385变风量风机安装BFP-40WD台11068495.4682.1610684958241 9-385变风量风机安装BFP-45WD台21121895.4682.162243519116442 9-385变风量风机安装BFP-50WD台211285795.4682.162699972005172543 9-386变风量风机安装BFP-60WD台121479、14126.02106.081765711512127344 9-386变风量风机安装BFP-70WD台415450126.02106.086180050442445 9-386变风量风机安装BFP-80WD台619271126.02106.0811562375663646 9-386变风量风机安装BFP-90WD台121364126.02106.082136412610647 9-386变风量风机安装BFP-100WD台122432126.02106.082243212610648 9-387变风量风机安装BFP-120WD台723521218.15187.2164647152713104910、 9-218混流风机HL3-NO.6 5.5KW台43738186.61164.661495074665950 9-217混流风机HL3-NO.3.5 2.2KW台3236993.374.7710728022451 9-200阻抗复合式消声器制作安装 T701-6100kg123.21786.76348.09969374288852 材料消声静压箱1300*600*500只132034.482644853 材料消声静压箱1400*700*500只312273.67048254 材料消声静压箱1400*700*600只42634.241053755 材料消声静压箱1600*800*500只12311、010.563612756 材料消声静压箱1700*800*600只23363.36672757 材料消声静压箱1800*900*600只13810.24381058 材料消声静压箱2200*1000*700只45221.442088659 9-195片式消声器制作安装 T701-1100kg47.6560.15152.9326663727960 材料片式消声器安装600*200只147651071061 9-112方形直片散流器制作 CT211-2 5kg以下100kg13.411826.11099.93244881475062 材料方形散流器400*400只447308.8138034安安12、装装工工程程预预算算书书工程名称：内蒙古通风工程顺编号项目名称单位工程量单位价值总价值序主材安装费工资主材安装费工资号(设备)(设备)第3页 共9页63 9-136格栅新风口600*300个12164.419.2115.03197323118064 9-135回风口500*300个4117513.039.96717553440865 9-90风管防火阀安装1600*320 70度个41166.5650.8740.01466620316066 9-89风管防火阀安装1400*320 70度个41078.2436.3327.64431314511167 9-89风管防火阀安装1000*320 7013、度个4901.636.3327.64360614511168 9-89风管防火阀安装1300*320 70度个41034.0836.3327.64413614511169 9-88风管防火阀安装700*320 70度个4778.411.394.653114461970 9-88风管防火阀安装630*320 70度个1742.5611.394.6574311571 9-88风管防火阀安装500*320 70度个367611.394.652028341472 9-84对开多叶调节阀安装 700*320个1259.216.889.96259171073 9-84对开多叶调节阀安装 600*320个114、233.616.889.96234171074 9-50风管保温阀安装100kg20.24569.54139.0211527281475 材料风管保温阀1600*320个81611.21289076 9-211设备支架制作安装 CG327 50kg以下100kg81.2478.86169.52388831376577 材料减震垫块14850740078 材料减震吊架付3101253875079 9-6镀锌薄钢板矩形风管制安=1.2mm以内咬口 周长2000mm以下10m2253.578391.31306.73153.6199228777803895280 9-7镀锌薄钢板矩形风管制安=1.2m15、m以内咬口 周长4000mm以下10m2184.12503.27240.99117.1392662443712156681 11-8一般钢结构手工除锈 中锈100kg81.221.8811.23177791282 11-117一般钢结构刷红丹防锈漆 第一遍100kg81.213.9212.024.78113097638883 11-118一般钢结构刷红丹防锈漆 第二遍100kg81.211.411.684.5892694837284 11-122一般钢结构刷银粉漆 第一遍100kg81.2315.444.58244125437285 11-123一般钢结构刷银粉漆 第二遍100kg81.22.16、7614.554.582241181372安安装装工工程程预预算算书书工程名称：内蒙古通风工程顺编号项目名称单位工程量单位价值总价值序主材安装费工资主材安装费工资号(设备)(设备)第4页 共9页86 11-2547橡塑板安装（风管）厚度20mm以内m391.922700431.68204.62248184396801880987 9-说明脚手架搭拆费,按工人费的3%,其中工资25%元14525.451131.364525113188 9-说明系统调整费,按人工费的13%,其中工资25%元119610.294902.57196104903小计1 14 47 79 96 68 87 77 78 817、3 39 94 45 5178107空调机房89 1-1433水冷螺杆式冷水机组 LSB840 制冷量=840KW、N=180KW台25500001294.54906.3611000002589.081812.7290 1-1361角型横流冷却塔CTA-420UFWL、359*7h（3035度）N=493KW台31230002849.881059.343690008549.643178.0291 1-818冷却水泵TPG150-400（t）A Q=187-224m/h，H=4046m，N=37KW台3256001130.99612.35768003392.971837.0592 1-818冷冻18、水泵TPG150-400AQ=150187m/h，H=4044m，N=30KW台3256001130.99612.35768003392.971837.0593 1-935冷冻、冷却水泵拆检台61241.311123.27447.866739.294 1-933软化水箱出口水泵安装台22100659.38590.7242001318.761181.4495 1-933软化水箱出口水泵拆检台2659.37590.721318.741181.4496 1-817电子水处理器DN70台12600750.38483.392600750.38483.3997 1-818电子水处理器DN300台1780019、1130.99612.3578001130.99612.3598 1-819电子水处理器DN400台1112001419.54737.98112001419.54737.9899 8-554软化水箱安装个189000151.2114.8289000151.2114.82100 设备分水器安装套13500035000101 设备集水器安装套13500035000102 设备软化水处理器安装套2960019200103 10-1膨胀式工业液体温度计支10506.295.4650062.954.6安安装装工工程程预预算算书书工程名称：内蒙古通风工程顺编号项目名称单位工程量单位价值总价值序主材安装费工20、资主材安装费工资号(设备)(设备)第5页 共9页104 10-26盘装压力表、真空表台（块）2687.9215.5414.042285.92404.04365.04105 8-263闸阀DN150安装个222388199.8329.33525364396.26645.26106 8-263橡胶软接头DN150个20338199.8329.3367603996.6586.6107 8-263Y型过滤器DN150个10481199.8329.3348101998.3293.3108 8-263法兰止回阀安装DN150个62059199.8329.33123541198.98175.98109 8-21、263法兰电动阀安装DN150个26820199.8329.3313640399.6658.66110 8-264法兰闸阀安装DN200个83907307.9842.64312562463.84341.12111 8-266法兰闸阀安装DN300个38367565.6756.58251011697.01169.74112 8-268法兰闸阀安装DN400个3111201035.7984.24333603107.37252.72113 8-265法兰泄压阀安装DN250个350294497.6748.461508821493.01145.38114 8-265法兰电动阀安装DN250个3850922、497.6748.46255271493.01145.38115 8-265法兰闸阀安装DN250个35575497.6748.46167251493.01145.38116 8-257法兰闸阀安装DN40个558554.898.322925274.4541.6117 8-256法兰闸阀安装DN32个151248.957.951248.957.9118 8-260法兰闸阀安装N80个31110103.5815.63330310.7446.8119 8-313法兰浮球阀安装 DN50mm以内个3229636.387.286888109.1421.84120 8-258法兰闸阀DN50个6709623、5.2910.194254391.7461.14121 8-258橡胶软接头DN50个489.2765.2910.19357.08261.1640.76122 8-258Y型过滤器DN50个210365.2910.19206130.5820.38123 8-258法兰止回阀安装DN50个248865.2910.19976130.5820.38124 价差平焊法兰改为凸面法兰价差DN50付26119.363103.36125 价差平焊法兰改为凸面法兰价差DN100付3303.52910.56126 价差平焊法兰改为凸面法兰价差DN150付60530.531830127 价差平焊法兰改为凸面法兰价24、差DN200付8849.166793.28安安装装工工程程预预算算书书工程名称：内蒙古通风工程顺编号项目名称单位工程量单位价值总价值序主材安装费工资主材安装费工资号(设备)(设备)第6页 共9页128 价差平焊法兰改为凸面法兰价差DN250付910529468129 价差平焊法兰改为凸面法兰价差DN300付318265478130 价差平焊法兰改为凸面法兰价差DN400付3349810494131 8-91室内镀锌钢管安装(螺纹连接)DN40mm以内10m2.1215.8381.5554.5453.24171.26114.45132 8-92室内镀锌钢管安装(螺纹连接)DN50mm以内10m125、.2373.498.5955.74448.08118.3166.89133 8-94室内镀锌钢管安装(螺纹连接)DN80mm以内10m1.8468.87121.3760.32843.97218.47108.58134 8-760室内钢管安装（沟槽式连接）159*510m31030.81117.3696.33092.43352.08288.9135 8-762室内钢管安装（沟槽式连接）273*710m0.62707.28162.14114.41624.3797.2868.64136 8-763室内钢管安装（沟槽式连接）325*810m7.73687.1175.81121.6828390.671326、53.74936.94137 8-764换室内钢管安装（沟槽式连接）426*1010m6.58338.81259.06172.5254202.271683.891121.38138 8-812沟槽式法兰安装 DN150mm以内副2214125.735.23102566.06114.4139 8-814沟槽式法兰安装 DN250mm以内副928738.686.242583348.1256.16140 8-815沟槽式法兰安装 DN300mm以内副338340.247.81149120.7223.4141 8-815换沟槽式法兰安装 DN400mm以内副648552.8910.142910317.27、3460.84142 材料沟槽式弯头DN150个81401120143 材料沟槽式弯头DN250个43861544144 材料沟槽式弯头DN300个104724720145 材料沟槽式弯头DN400个66353810146 材料沟槽式机械三通DN150个61991194147 材料沟槽式机械三通DN300个66523912安安装装工工程程预预算算书书工程名称：内蒙古通风工程顺编号项目名称单位工程量单位价值总价值序主材安装费工资主材安装费工资号(设备)(设备)第7页 共9页148 材料沟槽式机械三通DN400个68435058149 估算无缝钢管镀锌t11.93220026246150 8-1728、8一般管架制作安装100kg9.8367.5412.87201.343601.54046.131973.13151 11-8一般钢结构手工除锈 中锈100kg9.821.8811.23214.42110.05152 11-117一般钢结构刷红丹防锈漆 第一遍100kg9.813.9212.024.78136.42117.846.84153 11-118一般钢结构刷红丹防锈漆 第二遍100kg9.811.411.684.58111.72114.4644.88154 11-122一般钢结构刷银粉漆 第一遍100kg9.8315.444.5829.4151.3144.88155 11-123一般钢结29、构刷银粉漆 第二遍100kg9.82.7614.554.5827.05142.5944.88156 11-2538橡塑管壳安装（管道）89mm以下m30.4772575262.65140.141228.28125.2866.85157 11-2543橡塑板安装（管道）426mm以下m36.2892575259.0288.9216194.181628.98559.22158 11-2555阀门橡塑板安装 426mm以内10个0.31900528.68369.98570158.6110.99159 11-2554阀门橡塑板安装 325mm以内10个2.31600415.27280.8368095530、.12645.84160 11-2553阀门橡塑板安装 219mm以内10个6875256.64179.452501539.841076.4161 11-2552阀门橡塑板安装 133mm以内10个2.3275101.6368.12632.5233.75156.68162 9-说明系统调整费,按人工费的13%,其中工资25%元11310.62327.661310.62327.66163 9-说明脚手架搭拆费,按工人费的3%,其中工资25%元1302.4575.61302.4575.61小计2 23 35 52 20 04 45 51 18 89 93 39 93 331600合计4 42 21 12 28 88 82 21 10 06 62 21 13 34 4238006工程直接费527501652750165规费人工费23.61%5619356193安安装装工工程程预预算算书书工程名称：内蒙古通风工程顺编号项目名称单位工程量单位价值总价值序主材安装费工资主材安装费工资号(设备)(设备)第8页 共9页6税金工程直接费3.42%1823271823277安装工程造价直接费+规费+税金55135375513537安安装装工工程程预预算算书书工程名称：内蒙古通风工程顺编号项目名称单位工程量单位价值总价值序主材安装费工资主材安装费工资号(设备)(设备)第9页 共9页