嘉和名郡1#2#住宅楼销控表.xls
下载文档
上传人:l**
编号:616053
2022-10-27
5页
46.54KB
1、嘉嘉和和名名郡郡 销销控控表表1 号 楼1单元2单元3单元楼层面积单价销售总价面积单价销售总价面积单价销售总价面积单价销售总价面积单价销售总价面积单价销售总价7F67.524250286,960.045350015750067.524250286,960.045350015750086.913250282457.544.0930001322706F67.524000270,080.045350015750067.524000270,080.045350015750086.913920340687.244.0905F67.523890262,652.845350015750067.52389022、62,652.845350015750086.91044.0904F67.524000270,080.045067.524000270,080.045086.91044.0941001807693F67.524000270,080.045067.524000270,080.045086.91400034764044.0902F67.524000270,080.045067.524000270,080.045086.91044.093470 152992.31F67.524000270,080.045067.524000270,080.045086.91044.090小计 472.641,9003、,012.8315472500 472.641,900,012.8315472500608.37970784.7308.63466031.3 1单元销售总面积787.64 2单元销售总面积 787.64 3单元销售总面积9171单元销售总价2,372,512.82单元销售总价2,372,512.83单元销售总价14368162 号 楼1单元2单元楼层面积单价销售总价面积单价销售总价面积单价销售总价面积单价销售总价面积单价销售总价面积单价销售总价11F78.96071.223780269,211.6 86.91044.09081.770.041.32010F78.96450035532071.24、20.086.91044.09081.770.041.3209F78.96071.220.086.91044.09390017195181.770.041.3208F78.96071.224200299,124.0 86.914050351985.544.09081.770.041.3207F78.96400031584071.220.086.91044.093680 162251.281.770.041.3206F78.96071.220.086.91044.09081.770.041.3205F78.96071.220.086.91044.09081.770.041.3204F78.9605、71.224000 284,880.0 86.91044.09081.774000327,080.041.3203F78.96071.220.086.91044.09081.770.041.3202F78.96071.220.086.91044.09081.770.041.3201F78.96460036321671.220.086.91044.09081.770.041.320小计 868.561,034,376.0 783.42853,215.6 956.01351,985.5 484.99334202.2899.47327,080.0454.520 1单元销售总面积2,608.0 2单元6、销售总面积 1838.981单元销售总价2,239,577.12单元销售总价661,282.2总计:总销售面积为6,939.3户数总销售金额为9,082,700.9嘉嘉和和名名郡郡1#1#销销控控表表楼层1单元2单元3单元121212面积单价销售总价面积单价销售总价面积单价销售总价面积单价销售总价面积单价销售总价面积单价销售总价7F67.524,250286,960453,500157,50067.524,250286,960453,500157,50086.913,250282,45844.093,000132,2706F67.524,000270,080453,500157,50067.57、24,000270,080453,500157,50086.913,920340,68744.093,000132,2705F67.523,890262,653453,500157,50067.523,890262,653453,500157,50086.913,920340,68744.093,000132,2704F67.524,000270,080453,500157,50067.524,000270,080453,500157,50086.913,920340,68744.094,100180,7693F67.524,000270,080453,500157,50067.524,0008、270,080453,500157,50086.914,000347,64044.093,000132,2702F67.524,000270,080453,500157,50067.524,000270,080453,500157,50086.914,000347,64044.093,470152,9921F67.524,000270,080453,500157,50067.524,000270,080453,500157,50086.914,000347,64044.093,000132,270小计472.641,900,0133151,102,500 472.641,900,01331519、,102,500 608.372,347,439 308.63995,111合计787.64787.649173,002,5133,002,5133,342,550总计2492.289,347,5764242嘉嘉和和名名郡郡2#2#销销控控表表楼层1单元2单元12312面积单价销售总价面积单价销售总价面积单价销售总价面积单价销售总价面积单价销售总价11F67.524,250286,96067.524,250286,960453,500157,50067.524,250286,960453,500157,50010F67.524,250286,96067.524,250286,960453,5010、0157,50067.524,250286,960453,500157,5009F67.524,250286,96067.524,250286,960453,500157,50067.524,250286,960453,500157,5008F67.524,250286,96067.524,250286,960453,500157,50067.524,250286,960453,500157,5007F67.524,250286,96067.524,250286,960453,500157,50067.524,250286,960453,500157,5006F67.524,000270,0811、067.524,000270,080453,500157,50067.524,000270,080453,500157,5005F67.523,890262,65367.523,890262,653453,500157,50067.523,890262,653453,500157,5004F67.524,000270,08067.524,000270,080453,500157,50067.524,000270,080453,500157,5003F67.524,000270,08067.524,000270,080453,500157,50067.524,000270,080453,500157,5002F67.524,000270,08067.524,000270,080453,500157,50067.524,000270,080453,500157,5001F67.524,000270,08067.524,000270,080453,500157,50067.524,000270,080453,500157,500小计472.641,900,013472.641,900,0133151,102,500472.641,900,0133151,102,500合计1260.28787.644,902,5263,002,513总计#NAME?7,905,03855